MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - miscellaneous
- TALWALKARS BETTER VALUE - THOMAS COOK INDIA
TALWALKARS BETTER VALUE vs THOMAS COOK INDIA - Comparison Results
TALWALKARS BETTER VALUE Change
The history of Talwalkars can be traced back to 1932 when the late Mr Vishnu Talwalkar set up the first ever gym. The tradition was continued by his son Mr Madhukar Talkwalkar who set up his first gym in 1962. Since then he and his family have worked... More
THOMAS COOK INDIA 
Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More
Current Valuations
| TALWALKARS BETTER VALUE | THOMAS COOK INDIA | TALWALKARS BETTER VALUE/ THOMAS COOK INDIA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -1.5 | -133.0 | - | View Chart |
| P/BV | x | 0.0 | 0.2 | 11.7% | View Chart |
| Dividend Yield | % | 28.4 | 0.8 | 3,390.4% |
Financials
 TALWALKARS BETTER VALUE  THOMAS COOK INDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| TALWALKARS BETTER VALUE Mar-18 |
THOMAS COOK INDIA Mar-19 |
TALWALKARS BETTER VALUE/ THOMAS COOK INDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 358 | 303 | 118.2% | |
| Low | Rs | 173 | 193 | 89.7% | |
| Sales per share (Unadj.) | Rs | 18.6 | 178.1 | 10.4% | |
| Earnings per share (Unadj.) | Rs | 2.8 | 2.4 | 118.1% | |
| Cash flow per share (Unadj.) | Rs | 8.6 | 4.2 | 204.1% | |
| Dividends per share (Unadj.) | Rs | 0.50 | 0.38 | 131.6% | |
| Dividend yield (eoy) | % | 0.2 | 0.2 | 122.8% | |
| Book value per share (Unadj.) | Rs | 66.9 | 239.9 | 27.9% | |
| Shares outstanding (eoy) | m | 31.00 | 370.73 | 8.4% | |
| Bonus/Rights/Conversions | IS | ESOP | - | ||
| Price / Sales ratio | x | 14.3 | 1.4 | 1,028.3% | |
| Avg P/E ratio | x | 93.9 | 103.5 | 90.8% | |
| P/CF ratio (eoy) | x | 30.9 | 58.9 | 52.5% | |
| Price / Book Value ratio | x | 4.0 | 1.0 | 384.3% | |
| Dividend payout | % | 17.7 | 15.9 | 111.5% | |
| Avg Mkt Cap | Rs m | 8,237 | 91,941 | 9.0% | |
| No. of employees | `000 | 0.2 | 2.5 | 7.9% | |
| Total wages/salary | Rs m | 85 | 7,712 | 1.1% | |
| Avg. sales/employee | Rs Th | 2,876.5 | 26,224.2 | 11.0% | |
| Avg. wages/employee | Rs Th | 427.0 | 3,062.6 | 13.9% | |
| Avg. net profit/employee | Rs Th | 438.5 | 352.8 | 124.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 575 | 66,033 | 0.9% | |
| Other income | Rs m | 6 | 965 | 0.6% | |
| Total revenues | Rs m | 581 | 66,998 | 0.9% | |
| Gross profit | Rs m | 385 | 1,010 | 38.2% | |
| Depreciation | Rs m | 179 | 672 | 26.6% | |
| Interest | Rs m | 103 | 730 | 14.1% | |
| Profit before tax | Rs m | 109 | 573 | 19.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 530 | 0.0% | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 21 | 215 | 10.0% | |
| Profit after tax | Rs m | 88 | 888 | 9.9% | |
| Gross profit margin | % | 67.0 | 1.5 | 4,382.6% | |
| Effective tax rate | % | 19.6 | 37.4 | 52.4% | |
| Net profit margin | % | 15.2 | 1.3 | 1,133.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 792 | 29,656 | 2.7% | |
| Current liabilities | Rs m | 133 | 30,294 | 0.4% | |
| Net working cap to sales | % | 114.6 | -1.0 | -11,863.7% | |
| Current ratio | x | 5.9 | 1.0 | 607.3% | |
| Inventory Days | Days | 2 | 1 | 225.8% | |
| Debtors Days | Days | 47 | 46 | 101.6% | |
| Net fixed assets | Rs m | 3,366 | 24,144 | 13.9% | |
| Share capital | Rs m | 310 | 371 | 83.7% | |
| "Free" reserves | Rs m | 1,763 | 88,562 | 2.0% | |
| Net worth | Rs m | 2,073 | 88,933 | 2.3% | |
| Long term debt | Rs m | 1,931 | 2,411 | 80.1% | |
| Total assets | Rs m | 4,503 | 131,368 | 3.4% | |
| Interest coverage | x | 2.1 | 1.8 | 115.2% | |
| Debt to equity ratio | x | 0.9 | 0 | 3,433.8% | |
| Sales to assets ratio | x | 0.1 | 0.5 | 25.4% | |
| Return on assets | % | 4.2 | 1.2 | 344.2% | |
| Return on equity | % | 4.2 | 1.0 | 423.4% | |
| Return on capital | % | 5.3 | 2.0 | 264.3% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 463 | 0.0% | |
| Fx outflow | Rs m | 1 | 156 | 0.8% | |
| Net fx | Rs m | -1 | 307 | -0.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 482 | 2,528 | 19.1% | |
| From Investments | Rs m | -491 | -2,760 | 17.8% | |
| From Financial Activity | Rs m | 470 | -1,673 | -28.1% | |
| Net Cashflow | Rs m | 461 | -1,776 | -26.0% | |
Share Holding
| Indian Promoters | % | 53.4 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 75.0 | - | |
| Indian inst/Mut Fund | % | 5.9 | 0.2 | 2,950.0% | |
| FIIs | % | 10.8 | 12.4 | 87.1% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 29.9 | 12.4 | 241.1% | |
| Shareholders | 10,776 | 34,019 | 31.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TALWALKARS BETTER VALUE With: CHOLAMANDALAM INVEST NESCO REPCO HOME COMPACT DISC TATA INVESTMENT
Today's Market
Bloodbath on Dalal Street, MTAR Technologies IPO, and Buzzing Stocks Today(Pre-Open)
Indian share markets witnessed a sharp sell-off on Friday and ended deep in the red.
Related Views on News
THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)
Oct 18, 2019 | Updated on Oct 18, 2019Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.
TALWALKARS BETTER VALUE Announces Quarterly Results (1QFY20); Net Profit Down 1848.4% (Quarterly Result Update)
Aug 20, 2019 | Updated on Aug 20, 2019For the quarter ended June 2019, TALWALKARS BETTER VALUE has posted a net profit of Rs 168 m (down 1848.4% YoY). Sales on the other hand came in at Rs 32 m (down 73.3% YoY). Read on for a complete analysis of TALWALKARS BETTER VALUE's quarterly results.
THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)
Aug 8, 2019 | Updated on Aug 8, 2019For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.
TALWALKARS BETTER VALUE Announces Quarterly Results (4QFY19); Net Profit Up 51.2% (Quarterly Result Update)
Jun 7, 2019 | Updated on Jun 7, 2019For the quarter ended March 2019, TALWALKARS BETTER VALUE has posted a net profit of Rs 65 m (up 51.2% YoY). Sales on the other hand came in at Rs 463 m (up 138.7% YoY). Read on for a complete analysis of TALWALKARS BETTER VALUE's quarterly results.
THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)
May 29, 2019 | Updated on May 29, 2019For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)
Feb 16, 2021A look at what India's top equity mutual funds bought and sold in January 2021.
I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)
Feb 16, 2021Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
MoreOUR TOP 5 IDEAS
- Access Now: Eight Steps to Your Eight Figure Fortune
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TALWALKARS BETTER VALUE SHARE PRICE
Feb 22, 2021 (Close)
TRACK TALWALKARS BETTER VALUE
- Track your investment in TALWALKARS BETTER VALUE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON TALWALKARS BETTER VALUE
TALWALKARS BETTER VALUE 5-YR ANALYSIS
COMPARE TALWALKARS BETTER VALUE WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.