Compare Talwalkars Better Value with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TALWALKARS BETTER VALUE vs THOMAS COOK INDIA - Comparison Results

TALWALKARS BETTER VALUE     Change

The history of Talwalkars can be traced back to 1932 when the late Mr Vishnu Talwalkar set up the first ever gym. The tradition was continued by his son Mr Madhukar Talkwalkar who set up his first gym in 1962. Since then he and his family have worked... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TALWALKARS BETTER VALUE THOMAS COOK INDIA TALWALKARS BETTER VALUE/
THOMAS COOK INDIA
 
P/E (TTM) x -1.5 -133.0 - View Chart
P/BV x 0.0 0.2 11.7% View Chart
Dividend Yield % 28.4 0.8 3,390.4%  

Financials

 TALWALKARS BETTER VALUE   THOMAS COOK INDIA
EQUITY SHARE DATA
    TALWALKARS BETTER VALUE
Mar-18
THOMAS COOK INDIA
Mar-19
TALWALKARS BETTER VALUE/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs358303 118.2%   
Low Rs173193 89.7%   
Sales per share (Unadj.) Rs18.6178.1 10.4%  
Earnings per share (Unadj.) Rs2.82.4 118.1%  
Cash flow per share (Unadj.) Rs8.64.2 204.1%  
Dividends per share (Unadj.) Rs0.500.38 131.6%  
Dividend yield (eoy) %0.20.2 122.8%  
Book value per share (Unadj.) Rs66.9239.9 27.9%  
Shares outstanding (eoy) m31.00370.73 8.4%   
Bonus/Rights/Conversions ISESOP-  
Price / Sales ratio x14.31.4 1,028.3%   
Avg P/E ratio x93.9103.5 90.8%  
P/CF ratio (eoy) x30.958.9 52.5%  
Price / Book Value ratio x4.01.0 384.3%  
Dividend payout %17.715.9 111.5%   
Avg Mkt Cap Rs m8,23791,941 9.0%   
No. of employees `0000.22.5 7.9%   
Total wages/salary Rs m857,712 1.1%   
Avg. sales/employee Rs Th2,876.526,224.2 11.0%   
Avg. wages/employee Rs Th427.03,062.6 13.9%   
Avg. net profit/employee Rs Th438.5352.8 124.3%   
INCOME DATA
Net Sales Rs m57566,033 0.9%  
Other income Rs m6965 0.6%   
Total revenues Rs m58166,998 0.9%   
Gross profit Rs m3851,010 38.2%  
Depreciation Rs m179672 26.6%   
Interest Rs m103730 14.1%   
Profit before tax Rs m109573 19.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m0530 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21215 10.0%   
Profit after tax Rs m88888 9.9%  
Gross profit margin %67.01.5 4,382.6%  
Effective tax rate %19.637.4 52.4%   
Net profit margin %15.21.3 1,133.1%  
BALANCE SHEET DATA
Current assets Rs m79229,656 2.7%   
Current liabilities Rs m13330,294 0.4%   
Net working cap to sales %114.6-1.0 -11,863.7%  
Current ratio x5.91.0 607.3%  
Inventory Days Days21 225.8%  
Debtors Days Days4746 101.6%  
Net fixed assets Rs m3,36624,144 13.9%   
Share capital Rs m310371 83.7%   
"Free" reserves Rs m1,76388,562 2.0%   
Net worth Rs m2,07388,933 2.3%   
Long term debt Rs m1,9312,411 80.1%   
Total assets Rs m4,503131,368 3.4%  
Interest coverage x2.11.8 115.2%   
Debt to equity ratio x0.90 3,433.8%  
Sales to assets ratio x0.10.5 25.4%   
Return on assets %4.21.2 344.2%  
Return on equity %4.21.0 423.4%  
Return on capital %5.32.0 264.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0463 0.0%   
Fx outflow Rs m1156 0.8%   
Net fx Rs m-1307 -0.4%   
CASH FLOW
From Operations Rs m4822,528 19.1%  
From Investments Rs m-491-2,760 17.8%  
From Financial Activity Rs m470-1,673 -28.1%  
Net Cashflow Rs m461-1,776 -26.0%  

Share Holding

Indian Promoters % 53.4 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 5.9 0.2 2,950.0%  
FIIs % 10.8 12.4 87.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.9 12.4 241.1%  
Shareholders   10,776 34,019 31.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TALWALKARS BETTER VALUE With:   CHOLAMANDALAM INVEST  NESCO  REPCO HOME  COMPACT DISC  TATA INVESTMENT  



Today's Market

Bloodbath on Dalal Street, MTAR Technologies IPO, and Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed a sharp sell-off on Friday and ended deep in the red.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

TALWALKARS BETTER VALUE Announces Quarterly Results (1QFY20); Net Profit Down 1848.4% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, TALWALKARS BETTER VALUE has posted a net profit of Rs 168 m (down 1848.4% YoY). Sales on the other hand came in at Rs 32 m (down 73.3% YoY). Read on for a complete analysis of TALWALKARS BETTER VALUE's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

TALWALKARS BETTER VALUE Announces Quarterly Results (4QFY19); Net Profit Up 51.2% (Quarterly Result Update)

Jun 7, 2019 | Updated on Jun 7, 2019

For the quarter ended March 2019, TALWALKARS BETTER VALUE has posted a net profit of Rs 65 m (up 51.2% YoY). Sales on the other hand came in at Rs 463 m (up 138.7% YoY). Read on for a complete analysis of TALWALKARS BETTER VALUE's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TALWALKARS BETTER VALUE SHARE PRICE


Feb 22, 2021 (Close)

TRACK TALWALKARS BETTER VALUE

  • Track your investment in TALWALKARS BETTER VALUE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TALWALKARS BETTER VALUE

TALWALKARS BETTER VALUE 5-YR ANALYSIS

COMPARE TALWALKARS BETTER VALUE WITH

MARKET STATS