X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TCS with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TCS vs FIRSTSOURCE SOL. - Comparison Results

TCS    Change

TCS is the largest software company in Asia, having a wide range of offerings and catering to industries like banking and financial services, manufacturing, telecom, and retail. The company was one of the pioneers of the much-acclaimed global deliver... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TCS FIRSTSOURCE SOL. TCS/
FIRSTSOURCE SOL.
 
P/E (TTM) x 19.0 10.3 185.0% View Chart
P/BV x 7.5 1.2 639.1% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 TCS   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    TCS
Mar-16
FIRSTSOURCE SOL.
Mar-16
TCS/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs2,76946 6,032.7%   
Low Rs2,11925 8,408.7%   
Sales per share (Unadj.) Rs554.748.0 1,156.2%  
Earnings per share (Unadj.) Rs124.03.9 3,151.5%  
Cash flow per share (Unadj.) Rs134.04.9 2,723.7%  
Dividends per share (Unadj.) Rs27.000-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs333.736.0 925.7%  
Shares outstanding (eoy) m1,958.72673.31 290.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x4.40.7 594.6%   
Avg P/E ratio x19.79.0 218.1%  
P/CF ratio (eoy) x18.27.2 252.4%  
Price / Book Value ratio x7.31.0 742.6%  
Dividend payout %21.80-   
Avg Mkt Cap Rs m4,787,11223,936 19,999.5%   
No. of employees `000350.023.9 1,465.3%   
Total wages/salary Rs m417,69121,722 1,922.9%   
Avg. sales/employee Rs Th3,104.21,352.4 229.5%   
Avg. wages/employee Rs Th1,193.4909.4 131.2%   
Avg. net profit/employee Rs Th694.1110.9 625.7%   
INCOME DATA
Net Sales Rs m1,086,46232,303 3,363.4%  
Other income Rs m30,53994 32,350.3%   
Total revenues Rs m1,117,00132,397 3,447.8%   
Gross profit Rs m305,8984,048 7,556.4%  
Depreciation Rs m19,480662 2,942.5%   
Interest Rs m198524 37.8%   
Profit before tax Rs m316,7592,956 10,715.1%   
Minority Interest Rs m-831-4 18,890.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73,009302 24,161.7%   
Profit after tax Rs m242,9182,650 9,168.0%  
Gross profit margin %28.212.5 224.7%  
Effective tax rate %23.010.2 225.5%   
Net profit margin %22.48.2 272.6%  
BALANCE SHEET DATA
Current assets Rs m630,6747,885 7,998.9%   
Current liabilities Rs m219,7557,699 2,854.5%   
Net working cap to sales %37.80.6 6,568.6%  
Current ratio x2.91.0 280.2%  
Inventory Days Days00-  
Debtors Days Days8134 235.3%  
Net fixed assets Rs m123,9721,407 8,813.6%   
Share capital Rs m1,9706,733 29.3%   
"Free" reserves Rs m634,27812,847 4,937.1%   
Net worth Rs m653,60624,271 2,693.0%   
Long term debt Rs m8254,270 19.3%   
Total assets Rs m893,84436,672 2,437.4%  
Interest coverage x1,598.46.6 24,081.6%   
Debt to equity ratio x00.2 0.7%  
Sales to assets ratio x1.20.9 138.0%   
Return on assets %27.28.7 314.3%  
Return on equity %37.210.9 340.4%  
Return on capital %48.312.2 396.6%  
Exports to sales %00-   
Imports to sales %0.50.3 180.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m5,02183 6,056.7%   
Fx inflow Rs m818,8475,084 16,106.2%   
Fx outflow Rs m300,566145 207,745.6%   
Net fx Rs m518,2814,939 10,492.9%   
CASH FLOW
From Operations Rs m191,1542,997 6,377.6%  
From Investments Rs m-52,087-1,037 5,023.3%  
From Financial Activity Rs m-96,161-2,074 4,635.6%  
Net Cashflow Rs m44,302-114 -38,861.1%  

Share Holding

Indian Promoters % 73.9 56.1 131.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 6.7 100.0%  
FIIs % 14.9 9.1 163.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 4.5 28.0 16.1%  
Shareholders   616,828 146,412 421.3%  
Pledged promoter(s) holding % 2.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TCS With:   NUCLEUS SOFTWARE  BARTRONICS INDIA  SUBEX LTD  NIIT LTD  TULIP TELECOM  

Compare TCS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Global Markets Steady Despite North Korea Threat(RoundUp)

Global financial markets ended the week on a flat note despite North Korea once again threatening to test a hydrogen bomb in the Pacific Ocean.

Related Views on News

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

TCS: A Dull End to the Year (Quarterly Results Update - Detailed)

Apr 21, 2017

Client specific issues result in a dull end to FY17.

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Rule-Based Investing Can Make A Lot of Money(The 5 Minute Wrapup)

Sep 16, 2017

We take a glimpse of Equitymaster's results from rule based investing.

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TCS SHARE PRICE


Sep 22, 2017 (Close)

TRACK TCS

TCS - EDUCOMP SOLUTIONS COMPARISON

COMPARE TCS WITH

MARKET STATS