X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TCS with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TCS vs FIRSTSOURCE SOL. - Comparison Results

TCS    Change

TCS is the largest software company in Asia, having a wide range of offerings and catering to industries like banking and financial services, manufacturing, telecom, and retail. The company was one of the pioneers of the much-acclaimed global deliver... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TCS FIRSTSOURCE SOL. TCS/
FIRSTSOURCE SOL.
 
P/E (TTM) x 20.5 10.2 201.7% View Chart
P/BV x 6.1 1.2 525.5% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 TCS   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    TCS
Mar-17
FIRSTSOURCE SOL.
Mar-16
TCS/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs2,73246 5,952.9%   
Low Rs2,10525 8,353.6%   
Sales per share (Unadj.) Rs598.748.0 1,247.9%  
Earnings per share (Unadj.) Rs133.83.9 3,399.1%  
Cash flow per share (Unadj.) Rs143.84.9 2,924.6%  
Dividends per share (Unadj.) Rs47.000-  
Dividend yield (eoy) %1.90-  
Book value per share (Unadj.) Rs437.536.0 1,213.8%  
Shares outstanding (eoy) m1,970.43673.31 292.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x4.00.7 545.2%   
Avg P/E ratio x18.19.0 200.2%  
P/CF ratio (eoy) x16.87.2 232.6%  
Price / Book Value ratio x5.51.0 560.5%  
Dividend payout %35.10-   
Avg Mkt Cap Rs m4,765,97823,936 19,911.2%   
No. of employees `000387.023.9 1,620.2%   
Total wages/salary Rs m616,21021,722 2,836.8%   
Avg. sales/employee Rs Th3,048.21,352.4 225.4%   
Avg. wages/employee Rs Th1,592.3909.4 175.1%   
Avg. net profit/employee Rs Th681.1110.9 614.0%   
INCOME DATA
Net Sales Rs m1,179,66032,303 3,651.9%  
Other income Rs m42,21094 44,714.0%   
Total revenues Rs m1,221,87032,397 3,771.5%   
Gross profit Rs m323,1104,048 7,981.6%  
Depreciation Rs m19,870662 3,001.5%   
Interest Rs m320524 61.0%   
Profit before tax Rs m345,1302,956 11,674.8%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m81,560302 26,991.4%   
Profit after tax Rs m263,5702,650 9,947.4%  
Gross profit margin %27.412.5 218.6%  
Effective tax rate %23.610.2 231.2%   
Net profit margin %22.38.2 272.4%  
BALANCE SHEET DATA
Current assets Rs m805,2607,885 10,213.2%   
Current liabilities Rs m145,1207,699 1,885.0%   
Net working cap to sales %56.00.6 9,718.7%  
Current ratio x5.51.0 541.8%  
Inventory Days Days00-  
Debtors Days Days7034 204.3%  
Net fixed assets Rs m132,4201,407 9,414.2%   
Share capital Rs m1,9706,733 29.3%   
"Free" reserves Rs m860,17012,847 6,695.4%   
Net worth Rs m862,14024,271 3,552.2%   
Long term debt Rs m7104,270 16.6%   
Total assets Rs m1,032,52036,672 2,815.6%  
Interest coverage x1,079.56.6 16,264.6%   
Debt to equity ratio x00.2 0.5%  
Sales to assets ratio x1.10.9 129.7%   
Return on assets %25.68.7 295.3%  
Return on equity %30.610.9 280.0%  
Return on capital %40.012.2 328.7%  
Exports to sales %00-   
Imports to sales %0.50.3 185.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m5,61083 6,767.2%   
Fx inflow Rs m863,7005,084 16,988.4%   
Fx outflow Rs m321,140145 221,965.7%   
Net fx Rs m542,5604,939 10,984.4%   
CASH FLOW
From Operations Rs m252,2302,997 8,415.2%  
From Investments Rs m-167,320-1,037 16,136.6%  
From Financial Activity Rs m-110,260-2,074 5,315.3%  
Net Cashflow Rs m-26,980-114 23,666.7%  

Share Holding

Indian Promoters % 73.9 56.1 131.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 6.7 100.0%  
FIIs % 14.9 9.1 163.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 4.5 28.0 16.1%  
Shareholders   616,828 146,412 421.3%  
Pledged promoter(s) holding % 2.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TCS With:   ALLIED DIGITAL  INFINITE COMPUTER  INFO EDGE  GTL LTD  ECLERX SERVICES  

Compare TCS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends Day in Green; Consumer Durables Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed buying activity throughout the day and ended the day on a positive note.

Related Views on News

TCS: A Good Operating Performance (Quarterly Results Update - Detailed)

Oct 12, 2017 | Updated on Oct 13, 2017

Margins expand on good control over operating expenses.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

Infosys: A Decent Operating Performance (Quarterly Results Update - Detailed)

Oct 24, 2017 | Updated on Oct 25, 2017

Infosys delivers on profitability in the face of slowing growth.

Wipro: Along Expected Lines (Quarterly Results Update - Detailed)

Oct 24, 2017

Wipro's profitability continues to improve.

More Views on News

Most Popular

Of Falling Real Estate Prices, Dr Arvind Panagariya and the Art of Continuing to Suck Up(Vivek Kaul's Diary)

Nov 13, 2017

Dr Panagariya claims real estate prices have fallen 25 per cent post demonetisation; the official data doesn't show anything like that.

Why I am the Biggest India Equity Bull on Planet Earth!(The Honest Truth)

Nov 16, 2017

If you have a dream, dream big...about the level of BSE 30 index in 2050!

The Investing Process With the Best Possible Returns(The 5 Minute Wrapup)

Nov 16, 2017

Buffett did not become a billionaire following the herd but by following his process.

The Day Warren Buffett Lost All His Money(Smart Contrarian)

Nov 15, 2017

Buffett is still using the lessons he learnt that fateful day.

ICICI Prudential Mutual Fund Bharat 22 ETF: Important Facts You Must Know(Outside View)

Nov 16, 2017

All you need to know about the ICICI Prudential Mutual Fund Bharat 22 ETF.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TCS SHARE PRICE


Nov 24, 2017 (Close)

TRACK TCS

COMPARE TCS WITH

MARKET STATS