X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TCS with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TCS vs FIRSTSOURCE SOL. - Comparison Results

TCS    Change

TCS is the largest software company in Asia, having a wide range of offerings and catering to industries like banking and financial services, manufacturing, telecom, and retail. The company was one of the pioneers of the much-acclaimed global deliver... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TCS FIRSTSOURCE SOL. TCS/
FIRSTSOURCE SOL.
 
P/E (TTM) x 22.6 11.2 202.0% View Chart
P/BV x 6.7 1.3 520.8% View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 TCS   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    TCS
Mar-17
FIRSTSOURCE SOL.
Mar-16
TCS/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs2,73246 5,952.9%   
Low Rs2,10525 8,353.6%   
Sales per share (Unadj.) Rs598.748.0 1,247.9%  
Earnings per share (Unadj.) Rs133.83.9 3,399.1%  
Cash flow per share (Unadj.) Rs143.84.9 2,924.6%  
Dividends per share (Unadj.) Rs47.000-  
Dividend yield (eoy) %1.90-  
Book value per share (Unadj.) Rs437.536.0 1,213.8%  
Shares outstanding (eoy) m1,970.43673.31 292.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x4.00.7 545.2%   
Avg P/E ratio x18.19.0 200.2%  
P/CF ratio (eoy) x16.87.2 232.6%  
Price / Book Value ratio x5.51.0 560.5%  
Dividend payout %35.10-   
Avg Mkt Cap Rs m4,765,97823,936 19,911.2%   
No. of employees `000387.023.9 1,620.2%   
Total wages/salary Rs m616,21021,722 2,836.8%   
Avg. sales/employee Rs Th3,048.21,352.4 225.4%   
Avg. wages/employee Rs Th1,592.3909.4 175.1%   
Avg. net profit/employee Rs Th681.1110.9 614.0%   
INCOME DATA
Net Sales Rs m1,179,66032,303 3,651.9%  
Other income Rs m42,21094 44,714.0%   
Total revenues Rs m1,221,87032,397 3,771.5%   
Gross profit Rs m323,1104,048 7,981.6%  
Depreciation Rs m19,870662 3,001.5%   
Interest Rs m320524 61.0%   
Profit before tax Rs m345,1302,956 11,674.8%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m81,560302 26,991.4%   
Profit after tax Rs m263,5702,650 9,947.4%  
Gross profit margin %27.412.5 218.6%  
Effective tax rate %23.610.2 231.2%   
Net profit margin %22.38.2 272.4%  
BALANCE SHEET DATA
Current assets Rs m805,2607,885 10,213.2%   
Current liabilities Rs m145,1207,699 1,885.0%   
Net working cap to sales %56.00.6 9,718.7%  
Current ratio x5.51.0 541.8%  
Inventory Days Days00-  
Debtors Days Days7034 204.3%  
Net fixed assets Rs m132,4201,407 9,414.2%   
Share capital Rs m1,9706,733 29.3%   
"Free" reserves Rs m860,17012,847 6,695.4%   
Net worth Rs m862,14024,271 3,552.2%   
Long term debt Rs m7104,270 16.6%   
Total assets Rs m1,032,52036,672 2,815.6%  
Interest coverage x1,079.56.6 16,264.6%   
Debt to equity ratio x00.2 0.5%  
Sales to assets ratio x1.10.9 129.7%   
Return on assets %25.68.7 295.3%  
Return on equity %30.610.9 280.0%  
Return on capital %40.012.2 328.7%  
Exports to sales %00-   
Imports to sales %0.50.3 185.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m5,61083 6,767.2%   
Fx inflow Rs m863,7005,084 16,988.4%   
Fx outflow Rs m321,140145 221,965.7%   
Net fx Rs m542,5604,939 10,984.4%   
CASH FLOW
From Operations Rs m252,2302,997 8,415.2%  
From Investments Rs m-167,320-1,037 16,136.6%  
From Financial Activity Rs m-110,260-2,074 5,315.3%  
Net Cashflow Rs m-26,980-114 23,666.7%  

Share Holding

Indian Promoters % 73.9 56.1 131.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 6.7 100.0%  
FIIs % 14.9 9.1 163.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 4.5 28.0 16.1%  
Shareholders   616,828 146,412 421.3%  
Pledged promoter(s) holding % 2.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TCS With:   SONATA SOFTWARE  AFTEK LTD.  EVERONN EDUCATION  KPIT TECHNOLOGIES  AURIONPRO SOLN  

Compare TCS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

TCS: A Good Operating Performance (Quarterly Results Update - Detailed)

Oct 12, 2017 | Updated on Oct 13, 2017

Margins expand on good control over operating expenses.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TCS SHARE PRICE


Feb 16, 2018 (Close)

TRACK TCS

COMPARE TCS WITH

MARKET STATS