Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs HARIOM PIPE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL HARIOM PIPE TATA STEEL/
HARIOM PIPE
 
P/E (TTM) x 23.3 17.1 135.9% View Chart
P/BV x 2.4 2.3 105.8% View Chart
Dividend Yield % 2.0 0.1 1,400.6%  

Financials

 TATA STEEL   HARIOM PIPE
EQUITY SHARE DATA
    TATA STEEL
Mar-26
HARIOM PIPE
Mar-25
TATA STEEL/
HARIOM PIPE
5-Yr Chart
Click to enlarge
High Rs217885 24.5%   
Low Rs124320 38.8%   
Sales per share (Unadj.) Rs186.1358.4 51.9%  
Earnings per share (Unadj.) Rs8.719.9 43.8%  
Cash flow per share (Unadj.) Rs18.336.2 50.6%  
Dividends per share (Unadj.) Rs4.000.61 655.7%  
Avg Dividend yield %2.30.1 2,319.3%  
Book value per share (Unadj.) Rs81.9184.9 44.3%  
Shares outstanding (eoy) m12,471.8530.97 40,270.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.91.7 54.4%   
Avg P/E ratio x19.530.2 64.6%  
P/CF ratio (eoy) x9.316.7 55.9%  
Price / Book Value ratio x2.13.3 63.8%  
Dividend payout %45.83.1 1,497.5%   
Avg Mkt Cap Rs m2,124,57918,659 11,386.6%   
No. of employees `000NANA-   
Total wages/salary Rs m259,990472 55,129.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,321,39911,100 20,913.6%  
Other income Rs m14,01829 48,420.7%   
Total revenues Rs m2,335,41711,129 20,985.2%   
Gross profit Rs m336,8851,754 19,203.8%  
Depreciation Rs m119,545503 23,763.6%   
Interest Rs m71,671449 15,957.7%   
Profit before tax Rs m159,687831 19,215.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m50,829214 23,778.4%   
Profit after tax Rs m108,858617 17,635.7%  
Gross profit margin %14.515.8 91.8%  
Effective tax rate %31.825.7 123.7%   
Net profit margin %4.75.6 84.3%  
BALANCE SHEET DATA
Current assets Rs m722,6517,527 9,601.2%   
Current liabilities Rs m969,1765,189 18,679.2%   
Net working cap to sales %-10.621.1 -50.4%  
Current ratio x0.71.5 51.4%  
Inventory Days Days263 908.6%  
Debtors Days Days1666 0.1%  
Net fixed assets Rs m2,239,9454,442 50,425.9%   
Share capital Rs m12,474310 4,028.3%   
"Free" reserves Rs m1,009,2025,417 18,630.0%   
Net worth Rs m1,021,6775,727 17,840.5%   
Long term debt Rs m637,537933 68,334.8%   
Total assets Rs m2,965,14611,969 24,774.1%  
Interest coverage x3.22.9 113.3%   
Debt to equity ratio x0.60.2 383.0%  
Sales to assets ratio x0.80.9 84.4%   
Return on assets %6.18.9 68.3%  
Return on equity %10.710.8 98.9%  
Return on capital %13.919.2 72.5%  
Exports to sales %4.40-   
Imports to sales %12.90-   
Exports (fob) Rs m101,391NA-   
Imports (cif) Rs m300,570NA-   
Fx inflow Rs m101,3912 4,851,239.2%   
Fx outflow Rs m320,6260-   
Net fx Rs m-219,2352 -10,489,698.6%   
CASH FLOW
From Operations Rs m350,645785 44,649.3%  
From Investments Rs m-149,053-857 17,389.2%  
From Financial Activity Rs m-213,871313 -68,292.4%  
Net Cashflow Rs m-7,200241 -2,983.5%  

Share Holding

Indian Promoters % 33.2 57.3 58.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.4 9.6 475.7%  
FIIs % 18.6 9.5 195.6%  
ADR/GDR % 0.5 0.0 -  
Free float % 66.3 42.7 155.2%  
Shareholders   5,221,338 53,763 9,711.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SARDA ENERGY & MINERALS    BMW INDUSTRIES    


More on Tata Steel vs HARIOM PIPE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs HARIOM PIPE Share Price Performance

Period Tata Steel HARIOM PIPE S&P BSE METAL
1-Day -0.71% -2.51% -1.25%
1-Month -6.60% 35.95% -3.41%
1-Year 27.19% 4.81% 33.53%
3-Year CAGR 19.71% -15.16% 26.24%
5-Year CAGR 11.41% 13.25% 17.08%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the HARIOM PIPE share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of HARIOM PIPE the stake stands at 57.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of HARIOM PIPE.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 45.8%.

HARIOM PIPE paid Rs 0.6, and its dividend payout ratio stood at 3.1%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of HARIOM PIPE.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 544 Points | Nifty Above 23,950 | HCL Technologies Up 4% Sensex Today Rallies 544 Points | Nifty Above 23,950 | HCL Technologies Up 4%(Closing)

Although the benchmark indices opened higher, they traded positive throughout the session and ultimately closed green.