Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs KALYANI STEELS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL KALYANI STEELS TATA STEEL/
KALYANI STEELS
 
P/E (TTM) x 3.2 6.5 48.8% View Chart
P/BV x 1.1 1.0 112.8% View Chart
Dividend Yield % 5.0 3.3 151.2%  

Financials

 TATA STEEL   KALYANI STEELS
EQUITY SHARE DATA
    TATA STEEL
Mar-22
KALYANI STEELS
Mar-22
TATA STEEL/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs1,535466 329.6%   
Low Rs819265 308.9%   
Sales per share (Unadj.) Rs1,997.7390.8 511.1%  
Earnings per share (Unadj.) Rs336.656.8 593.0%  
Cash flow per share (Unadj.) Rs411.167.3 611.2%  
Dividends per share (Unadj.) Rs5.1010.00 51.0%  
Avg Dividend yield %0.42.7 15.8%  
Book value per share (Unadj.) Rs937.2313.3 299.1%  
Shares outstanding (eoy) m1,221.1843.65 2,797.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.9 63.0%   
Avg P/E ratio x3.56.4 54.3%  
P/CF ratio (eoy) x2.95.4 52.7%  
Price / Book Value ratio x1.31.2 107.7%  
Dividend payout %1.517.6 8.6%   
Avg Mkt Cap Rs m1,436,86715,945 9,011.2%   
No. of employees `000NANA-   
Total wages/salary Rs m232,641596 39,060.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,439,59217,060 14,299.8%  
Other income Rs m7,849515 1,522.9%   
Total revenues Rs m2,447,44117,576 13,925.1%   
Gross profit Rs m633,5593,385 18,718.3%  
Depreciation Rs m91,009459 19,838.0%   
Interest Rs m54,622135 40,478.7%   
Profit before tax Rs m495,7773,306 14,994.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m84,776829 10,223.6%   
Profit after tax Rs m411,0022,477 16,591.4%  
Gross profit margin %26.019.8 130.9%  
Effective tax rate %17.125.1 68.2%   
Net profit margin %16.814.5 116.0%  
BALANCE SHEET DATA
Current assets Rs m925,56615,575 5,942.5%   
Current liabilities Rs m905,8806,679 13,563.8%   
Net working cap to sales %0.852.1 1.5%  
Current ratio x1.02.3 43.8%  
Inventory Days Days6440 160.8%  
Debtors Days Days268 2.7%  
Net fixed assets Rs m1,898,6517,000 27,124.6%   
Share capital Rs m12,212219 5,585.5%   
"Free" reserves Rs m1,132,21813,456 8,414.2%   
Net worth Rs m1,144,43013,675 8,369.0%   
Long term debt Rs m447,6411,895 23,620.0%   
Total assets Rs m2,824,21722,575 12,510.3%  
Interest coverage x10.125.5 39.5%   
Debt to equity ratio x0.40.1 282.2%  
Sales to assets ratio x0.90.8 114.3%   
Return on assets %16.511.6 142.5%  
Return on equity %35.918.1 198.2%  
Return on capital %34.622.1 156.4%  
Exports to sales %02.4 0.0%   
Imports to sales %11.920.6 57.9%   
Exports (fob) Rs mNA412 0.0%   
Imports (cif) Rs m290,7163,514 8,273.8%   
Fx inflow Rs m171,878412 41,722.0%   
Fx outflow Rs m295,7693,514 8,417.6%   
Net fx Rs m-123,891-3,102 3,994.3%   
CASH FLOW
From Operations Rs m443,8103,619 12,261.9%  
From Investments Rs m-108,812-4,739 2,296.0%  
From Financial Activity Rs m-234,0111,228 -19,058.1%  
Net Cashflow Rs m100,749108 93,199.6%  

Share Holding

Indian Promoters % 33.9 64.7 52.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 41.1 12.2 336.8%  
FIIs % 22.0 3.1 717.3%  
ADR/GDR % 0.8 0.0 -  
Free float % 65.3 35.3 184.9%  
Shareholders   2,047,661 43,811 4,673.9%  
Pledged promoter(s) holding % 1.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    MAHARASHTRA SEAMLESS    JINDAL STAINLESS    APOLLO TRICOAT TUBES    USHA MARTIN    


More on Tata Steel vs KALYANI STEELS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs KALYANI STEELS Share Price Performance

Period Tata Steel KALYANI STEELS S&P BSE METAL
1-Day 2.90% -0.10% 3.43%
1-Month -5.38% -9.56% -3.22%
1-Year -23.62% -23.70% -11.44%
3-Year CAGR 44.81% 17.33% 29.27%
5-Year CAGR 8.96% -5.40% 6.16%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the KALYANI STEELS share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.9% stake in the company. In case of KALYANI STEELS the stake stands at 64.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of KALYANI STEELS.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 5.1 per share. This amounted to a Dividend Payout ratio of 1.5%.

KALYANI STEELS paid Rs 10.0, and its dividend payout ratio stood at 17.6%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of KALYANI STEELS.

For a sector overview, read our steel sector report.



Today's Market

4 Reasons Why Sensex Surged 1,277 Points Today(Closing)

After opening the day on a strong note, Indian share markets extended gains as the session progressed and registered healthy gains.