X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Steel with SAIL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs SAIL - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL SAIL TATA STEEL/
SAIL
 
P/E (TTM) x -162.6 -7.5 - View Chart
P/BV x 2.2 0.6 349.6% View Chart
Dividend Yield % 1.3 0.0 -  

Financials

 TATA STEEL   SAIL
EQUITY SHARE DATA
    TATA STEEL
Mar-16
SAIL
Mar-16
TATA STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs37979 480.0%   
Low Rs20134 601.2%   
Sales per share (Unadj.) Rs1,207.795.7 1,262.6%  
Earnings per share (Unadj.) Rs-31.4-10.4 302.2%  
Cash flow per share (Unadj.) Rs21.0-4.9 -423.8%  
Dividends per share (Unadj.) Rs8.000-  
Dividend yield (eoy) %2.80-  
Book value per share (Unadj.) Rs293.696.7 303.7%  
Shares outstanding (eoy) m970.004,130.53 23.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.6 40.9%   
Avg P/E ratio x-9.2-5.4 170.8%  
P/CF ratio (eoy) x13.9-11.4 -121.8%  
Price / Book Value ratio x1.00.6 169.9%  
Dividend payout %-25.40-   
Avg Mkt Cap Rs m281,591232,342 121.2%   
No. of employees `00035.41.0 3,414.2%   
Total wages/salary Rs m199,668100,758 198.2%   
Avg. sales/employee Rs Th33,057.3380,656.6 8.7%   
Avg. wages/employee Rs Th5,634.197,069.5 5.8%   
Avg. net profit/employee Rs Th-860.4-41,394.5 2.1%   
INCOME DATA
Net Sales Rs m1,171,516395,122 296.5%  
Other income Rs m39,2575,934 661.5%   
Total revenues Rs m1,210,773401,056 301.9%   
Gross profit Rs m75,857-35,900 -211.3%  
Depreciation Rs m50,81822,543 225.4%   
Interest Rs m41,28621,770 189.6%   
Profit before tax Rs m23,008-74,279 -31.0%   
Minority Interest Rs m1,0891,198 91.0%   
Prior Period Items Rs m207-151 -137.3%   
Extraordinary Inc (Exp) Rs m-39,7490-   
Tax Rs m15,050-30,265 -49.7%   
Profit after tax Rs m-30,493-42,968 71.0%  
Gross profit margin %6.5-9.1 -71.3%  
Effective tax rate %65.440.7 160.5%   
Net profit margin %-2.6-10.9 23.9%  
BALANCE SHEET DATA
Current assets Rs m474,901228,830 207.5%   
Current liabilities Rs m505,566388,047 130.3%   
Net working cap to sales %-2.6-40.3 6.5%  
Current ratio x0.90.6 159.3%  
Inventory Days Days63142 44.7%  
Debtors Days Days3626 139.7%  
Net fixed assets Rs m824,174717,651 114.8%   
Share capital Rs m9,70241,305 23.5%   
"Free" reserves Rs m180,423339,488 53.1%   
Net worth Rs m284,789399,314 71.3%   
Long term debt Rs m683,541167,004 409.3%   
Total assets Rs m1,632,5001,006,618 162.2%  
Interest coverage x1.6-2.4 -64.6%   
Debt to equity ratio x2.40.4 573.9%  
Sales to assets ratio x0.70.4 182.8%   
Return on assets %0.7-2.1 -31.4%  
Return on equity %-10.7-10.8 99.5%  
Return on capital %2.7-9.1 -29.4%  
Exports to sales %0.91.4 60.6%   
Imports to sales %5.428.6 19.0%   
Exports (fob) Rs m10,0145,571 179.7%   
Imports (cif) Rs m63,704112,953 56.4%   
Fx inflow Rs m10,8965,571 195.6%   
Fx outflow Rs m69,146116,864 59.2%   
Net fx Rs m-58,250-111,292 52.3%   
CASH FLOW
From Operations Rs m119,63234,983 342.0%  
From Investments Rs m-104,242-35,499 293.7%  
From Financial Activity Rs m-39,284871 -4,512.8%  
Net Cashflow Rs m-19,167355 -5,402.1%  

Share Holding

Indian Promoters % 31.4 80.0 39.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.7 10.8 229.6%  
FIIs % 18.2 5.9 308.1%  
ADR/GDR % 2.4 0.0 24,000.0%  
Free float % 23.3 3.3 706.1%  
Shareholders   939,623 382,428 245.7%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   BHUSHAN STEEL  MONNET ISPAT  MUKAND LIMITED  PRAKASH INDUSTRIES  HINDUSTAN COPPER  

Compare TATA STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Trades in Green; Bank Stocks Witness Selling(01:30 pm)

After opening the day on a flat note, the Indian share markets have reversed the trend and are currently trading above the dotted line.

Related Views on News

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

Tata Steel: Domestic Realisation Disappoints, Loss continues... (Quarterly Results Update - Detailed)

Dec 19, 2016

Tata Steel has reported a 0.1% increase in the topline while the bottomline was in red in 2QFY17.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Aug 17, 2017 01:52 PM

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL 8-QTR ANALYSIS

COMPARE TATA STEEL WITH

MARKET STATS