X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Steel with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs SAIL - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL SAIL TATA STEEL/
SAIL
 
P/E (TTM) x 2.8 13.7 20.2% View Chart
P/BV x 1.0 0.7 135.0% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 TATA STEEL   SAIL
EQUITY SHARE DATA
    TATA STEEL
Mar-18
SAIL
Mar-18
TATA STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs783101 772.4%   
Low Rs43253 815.1%   
Sales per share (Unadj.) Rs1,154.1139.4 828.2%  
Earnings per share (Unadj.) Rs154.7-0.7 -22,701.3%  
Cash flow per share (Unadj.) Rs206.76.7 3,066.6%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %1.60-  
Book value per share (Unadj.) Rs511.989.4 572.2%  
Shares outstanding (eoy) m1,144.754,130.53 27.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.6 95.0%   
Avg P/E ratio x3.9-113.3 -3.5%  
P/CF ratio (eoy) x2.911.5 25.7%  
Price / Book Value ratio x1.20.9 137.5%  
Dividend payout %6.50-   
Avg Mkt Cap Rs m695,550318,877 218.1%   
No. of employees `00034.176.9 44.3%   
Total wages/salary Rs m176,06288,659 198.6%   
Avg. sales/employee Rs Th38,774.97,488.0 517.8%   
Avg. wages/employee Rs Th5,167.31,153.4 448.0%   
Avg. net profit/employee Rs Th5,196.2-36.6 -14,194.3%   
INCOME DATA
Net Sales Rs m1,321,138575,600 229.5%  
Other income Rs m9,0954,152 219.0%   
Total revenues Rs m1,330,233579,752 229.4%   
Gross profit Rs m220,64646,356 476.0%  
Depreciation Rs m59,61730,660 194.4%   
Interest Rs m55,01828,228 194.9%   
Profit before tax Rs m115,106-8,379 -1,373.7%   
Minority Interest Rs m02,849 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m95,991264 36,319.0%   
Tax Rs m34,054-2,452 -1,388.7%   
Profit after tax Rs m177,044-2,814 -6,291.5%  
Gross profit margin %16.78.1 207.4%  
Effective tax rate %29.629.3 101.1%   
Net profit margin %13.4-0.5 -2,741.1%  
BALANCE SHEET DATA
Current assets Rs m677,747297,322 228.0%   
Current liabilities Rs m556,613434,187 128.2%   
Net working cap to sales %9.2-23.8 -38.6%  
Current ratio x1.20.7 177.8%  
Inventory Days Days78108 72.5%  
Debtors Days Days3425 139.7%  
Net fixed assets Rs m1,127,193755,658 149.2%   
Share capital Rs m11,45041,305 27.7%   
"Free" reserves Rs m574,507328,161 175.1%   
Net worth Rs m585,956369,467 158.6%   
Long term debt Rs m727,891297,772 244.4%   
Total assets Rs m2,097,5791,154,410 181.7%  
Interest coverage x3.10.7 439.8%   
Debt to equity ratio x1.20.8 154.1%  
Sales to assets ratio x0.60.5 126.3%   
Return on assets %11.12.2 502.6%  
Return on equity %30.2-0.8 -3,967.0%  
Return on capital %20.33.4 588.6%  
Exports to sales %00-   
Imports to sales %10.16.6 154.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m133,55437,712 354.1%   
Fx inflow Rs m58,98222,437 262.9%   
Fx outflow Rs m136,90439,518 346.4%   
Net fx Rs m-77,922-17,081 456.2%   
CASH FLOW
From Operations Rs m80,23461,831 129.8%  
From Investments Rs m-120,256-64,992 185.0%  
From Financial Activity Rs m66,3992,694 2,464.5%  
Net Cashflow Rs m29,330-466 -6,288.6%  

Share Holding

Indian Promoters % 31.4 80.0 39.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.7 10.8 229.6%  
FIIs % 18.2 5.9 308.1%  
ADR/GDR % 2.4 0.0 24,000.0%  
Free float % 23.3 3.3 706.1%  
Shareholders   939,623 382,428 245.7%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   FERRO ALLOYS  BHUSHAN STEEL  JAI CORP LTD  JINDAL STAINLESS  HINDUSTAN COPPER  

Compare TATA STEEL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 118 Points Higher; Realty and Banking Stocks Witness Buying(Closing)

Indian share markets continued to trade on a positive note during closing hours of trade and ended the day marginally higher.

Related Views on News

TATA STEEL Announces Quarterly Results (2QFY19); Net Profit Up 215.1% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, TATA STEEL has posted a net profit of Rs 31 bn (up 215.1% YoY). Sales on the other hand came in at Rs 435 bn (up 34.1% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL Announces Quarterly Results (2QFY19); Net Profit Up 202.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, SAIL has posted a net profit of Rs 6 bn (up 202.7% YoY). Sales on the other hand came in at Rs 167 bn (up 22.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

TATA STEEL Announces Quarterly Results (1QFY19); Net Profit Up 998.7% (Quarterly Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

For the quarter ended June 2018, TATA STEEL has posted a net profit of Rs 19 bn (up 998.7% YoY). Sales on the other hand came in at Rs 378 bn (up 43.3% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL Announces Quarterly Results (1QFY19); Net Profit Down 167.4% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, SAIL has posted a net profit of Rs 5 bn (down 167.4% YoY). Sales on the other hand came in at Rs 159 bn (up 37.4% YoY). Read on for a complete analysis of SAIL's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Nov 15, 2018 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL - JSW STEEL COMPARISON

COMPARE TATA STEEL WITH

MARKET STATS