Compare Tata Steel with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs SAIL - Comparison Results

TATA STEEL     Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL SAIL TATA STEEL/
SAIL
 
P/E (TTM) x -12.6 6.9 - View Chart
P/BV x 0.5 0.4 155.2% View Chart
Dividend Yield % 2.5 1.5 168.4%  

Financials

 TATA STEEL   SAIL
EQUITY SHARE DATA
    TATA STEEL
Mar-20
SAIL
Mar-19
TATA STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs55791 610.9%   
Low Rs25444 576.4%   
Sales per share (Unadj.) Rs122.0162.1 75.2%  
Earnings per share (Unadj.) Rs13.35.7 233.4%  
Cash flow per share (Unadj.) Rs20.613.9 148.7%  
Dividends per share (Unadj.) Rs10.000.50 2,000.0%  
Dividend yield (eoy) %2.50.7 333.5%  
Book value per share (Unadj.) Rs62.296.0 64.8%  
Shares outstanding (eoy) m11,461.204,130.53 277.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.30.4 797.0%   
Avg P/E ratio x30.511.9 256.9%  
P/CF ratio (eoy) x19.64.9 403.4%  
Price / Book Value ratio x6.50.7 925.1%  
Dividend payout %75.38.8 856.9%   
Avg Mkt Cap Rs m4,645,797279,224 1,663.8%   
No. of employees `00032.472.3 44.7%   
Total wages/salary Rs m185,33688,491 209.4%   
Avg. sales/employee Rs Th43,201.39,258.3 466.6%   
Avg. wages/employee Rs Th5,726.61,223.3 468.1%   
Avg. net profit/employee Rs Th4,700.0324.7 1,447.6%   
INCOME DATA
Net Sales Rs m1,398,167669,736 208.8%  
Other income Rs m18,4354,945 372.8%   
Total revenues Rs m1,416,601674,681 210.0%   
Gross profit Rs m303,37497,615 310.8%  
Depreciation Rs m84,40733,853 249.3%   
Interest Rs m75,33531,549 238.8%   
Profit before tax Rs m162,06737,158 436.2%   
Minority Interest Rs m1,8802,229 84.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-37,521-3,894 963.5%   
Tax Rs m-25,68412,005 -213.9%   
Profit after tax Rs m152,11023,487 647.6%  
Gross profit margin %21.714.6 148.9%  
Effective tax rate %-15.832.3 -49.1%   
Net profit margin %10.93.5 310.2%  
BALANCE SHEET DATA
Current assets Rs m559,093323,816 172.7%   
Current liabilities Rs m603,126416,172 144.9%   
Net working cap to sales %-3.1-13.8 22.8%  
Current ratio x0.90.8 119.1%  
Inventory Days Days81106 76.3%  
Debtors Days Days2125 84.0%  
Net fixed assets Rs m1,562,160802,277 194.7%   
Share capital Rs m11,45041,305 27.7%   
"Free" reserves Rs m701,564355,156 197.5%   
Net worth Rs m713,013396,462 179.8%   
Long term debt Rs m941,050308,027 305.5%   
Total assets Rs m2,504,1951,179,523 212.3%  
Interest coverage x3.22.2 144.7%   
Debt to equity ratio x1.30.8 169.9%  
Sales to assets ratio x0.60.6 98.3%   
Return on assets %9.14.7 194.7%  
Return on equity %21.35.9 360.1%  
Return on capital %12.29.5 128.2%  
Exports to sales %00-   
Imports to sales %8.938.6 22.9%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m123,813258,575 47.9%   
Fx inflow Rs m63,15028,726 219.8%   
Fx outflow Rs m128,908261,167 49.4%   
Net fx Rs m-65,758-232,441 28.3%   
CASH FLOW
From Operations Rs m201,68772,152 279.5%  
From Investments Rs m-145,304-36,945 393.3%  
From Financial Activity Rs m-16,946-35,491 47.7%  
Net Cashflow Rs m44,620-284 -15,700.4%  

Share Holding

Indian Promoters % 31.4 80.0 39.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.7 10.8 229.6%  
FIIs % 18.2 5.9 308.1%  
ADR/GDR % 2.4 0.0 24,000.0%  
Free float % 23.3 3.3 706.1%  
Shareholders   939,623 382,428 245.7%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   PRAKASH INDUSTRIES  TATA STEEL BSL  TATA STEEL LONG PRODUCTS  JINDAL STAINLESS  ELECTROSTEEL CAST  

Compare TATA STEEL With:   BAOSTEEL (China)  GERDAU (Brazil)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Opens Marginally Higher; IndusInd Bank & HCL Tech Top Gainers(09:30 am)

Asian stock markets are trading on a negative note today. The Nikkei is trading lower by 0.8% and the Hang Seng is trading down by 0.1%.

Related Views on News

TATA STEEL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

Here's an analysis of the annual report of TATA STEEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

TATA STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of TATA STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL Announces Quarterly Results (1QFY20); Net Profit Down 66.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, TATA STEEL has posted a net profit of Rs 6 bn (down 66.7% YoY). Sales on the other hand came in at Rs 359 bn (down 5.0% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Oct 30, 2020 09:32 AM

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL - KALYANI STEELS COMPARISON

COMPARE TATA STEEL WITH

MARKET STATS