Compare TILAKNAGAR IND. with G.M. BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs G.M. BREWERIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. G.M. BREWERIES TILAKNAGAR IND./
G.M. BREWERIES
 
P/E (TTM) x -36.7 11.9 - View Chart
P/BV x - 2.1 - View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 TILAKNAGAR IND.   G.M. BREWERIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-20
G.M. BREWERIES
Mar-21
TILAKNAGAR IND./
G.M. BREWERIES
5-Yr Chart
Click to enlarge
High Rs20475 4.2%   
Low Rs12310 3.7%   
Sales per share (Unadj.) Rs-14.2-302.1 4.7%  
Earnings per share (Unadj.) Rs21.643.8 49.2%  
Cash flow per share (Unadj.) Rs24.246.8 51.7%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs-1.8276.3 -0.6%  
Shares outstanding (eoy) m125.1318.28 684.5%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x-1.1-1.3 86.1%   
Avg P/E ratio x0.79.0 8.2%  
P/CF ratio (eoy) x0.78.4 7.8%  
Price / Book Value ratio x-8.91.4 -624.7%  
Dividend payout %09.1 0.0%   
Avg Mkt Cap Rs m1,9887,176 27.7%   
No. of employees `000NANA-   
Total wages/salary Rs m29687 338.6%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m-1,778-5,522 32.2%  
Other income Rs m299303 98.9%   
Total revenues Rs m-1,479-5,219 28.3%   
Gross profit Rs m4,032753 535.4%  
Depreciation Rs m33055 601.7%   
Interest Rs m1,2891 204,655.6%   
Profit before tax Rs m2,7131,001 271.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15200 7.7%   
Profit after tax Rs m2,697801 336.8%  
Gross profit margin %-226.8-13.6 1,662.9%  
Effective tax rate %0.620.0 2.8%   
Net profit margin %-151.7-14.5 1,046.0%  
BALANCE SHEET DATA
Current assets Rs m3,733943 396.0%   
Current liabilities Rs m3,553644 551.8%   
Net working cap to sales %-10.1-5.4 186.9%  
Current ratio x1.11.5 71.8%  
Inventory Days Days-215-265 81.1%  
Debtors Days Days-500-6 8,155.7%  
Net fixed assets Rs m7,0684,787 147.7%   
Share capital Rs m1,251183 684.3%   
"Free" reserves Rs m-1,4754,867 -30.3%   
Net worth Rs m-2245,050 -4.4%   
Long term debt Rs m4,8940-   
Total assets Rs m10,8015,729 188.5%  
Interest coverage x3.11,589.2 0.2%   
Debt to equity ratio x-21.80-  
Sales to assets ratio x-0.2-1.0 17.1%   
Return on assets %36.914.0 263.8%  
Return on equity %-1,204.215.9 -7,592.8%  
Return on capital %85.719.8 432.2%  
Exports to sales %-1.00-   
Imports to sales %00-   
Exports (fob) Rs m17NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m170-   
Fx outflow Rs m20-   
Net fx Rs m150-   
CASH FLOW
From Operations Rs m1,90814 13,521.5%  
From Investments Rs m46101 45.9%  
From Financial Activity Rs m-2,083-55 3,754.5%  
Net Cashflow Rs m-12860 -215.3%  

Share Holding

Indian Promoters % 54.8 74.4 73.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.4 1.4%  
FIIs % 0.0 1.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.2 25.6 176.8%  
Shareholders   24,934 24,968 99.9%  
Pledged promoter(s) holding % 89.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   PICCADILY SU  MOUNTT SHIV.  JAGATJIT IND  RAVI KUMAR DIST.  UNITED SPIRITS  



Today's Market

Sensex Slumps 700 Points from Day's High to End Lower; Tata Steel & SBI Among Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

More Views on News

Most Popular

Sansera Engineering IPO: Key Points to Consider(Views On News)

Sep 8, 2021

This IPO is a pure OFS and the company is looking to raise Rs 12.8 bn at the upper price band of Rs 744.

5 Stocks that Turned Rs 1 Lakh into Rs 1 Crore(Views On News)

Sep 7, 2021

Patience is one of the biggest virtues you need to have if you want to become a crorepati in the stock market.

The Top Stocks to Sell in this Bull Market(Profit Hunter)

Sep 8, 2021

When I saw the list of so-called 'value stocks' published by a leading brokerage, my worst fears came true.

5 Indian Companies that are Leading the AI Race(Views On News)

Sep 9, 2021

During the pandemic, India reported the highest increase in the use of AI at 45% compared to other major economies. AI has potential to add US$90 bn to the Indian economy by 2025.

How to Create a Second Income from Trading(Profit Hunter)

Sep 10, 2021

My trading system that works in all kinds of markets.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Sep 17, 2021 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS