X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs VADILAL INDUSTRIES - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. VADILAL INDUSTRIES TATA GLOBAL BEV./
VADILAL INDUSTRIES
 
P/E (TTM) x 31.3 31.3 100.0% View Chart
P/BV x 2.7 5.0 54.6% View Chart
Dividend Yield % 0.8 0.1 574.9%  

Financials

 TATA GLOBAL BEV.   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-17
VADILAL INDUSTRIES
Mar-16
TATA GLOBAL BEV./
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs152884 17.2%   
Low Rs118265 44.4%   
Sales per share (Unadj.) Rs107.4624.6 17.2%  
Earnings per share (Unadj.) Rs7.220.5 35.1%  
Cash flow per share (Unadj.) Rs9.239.3 23.4%  
Dividends per share (Unadj.) Rs2.251.25 180.0%  
Dividend yield (eoy) %1.70.2 766.5%  
Book value per share (Unadj.) Rs99.3176.5 56.2%  
Shares outstanding (eoy) m631.137.20 8,765.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.9 136.5%   
Avg P/E ratio x18.728.0 66.8%  
P/CF ratio (eoy) x14.714.6 100.3%  
Price / Book Value ratio x1.43.3 41.8%  
Dividend payout %31.26.1 512.1%   
Avg Mkt Cap Rs m85,1084,135 2,058.4%   
No. of employees `0002.60.6 433.1%   
Total wages/salary Rs m8,350251 3,327.8%   
Avg. sales/employee Rs Th26,534.47,622.5 348.1%   
Avg. wages/employee Rs Th3,267.9425.3 768.5%   
Avg. net profit/employee Rs Th1,780.0250.2 711.5%   
INCOME DATA
Net Sales Rs m67,7964,497 1,507.5%  
Other income Rs m83111 7,766.4%   
Total revenues Rs m68,6274,508 1,522.3%   
Gross profit Rs m7,911584 1,355.4%  
Depreciation Rs m1,260136 930.2%   
Interest Rs m915215 426.7%   
Profit before tax Rs m6,567244 2,686.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m-891 -14,750.0%   
Extraordinary Inc (Exp) Rs m530-   
Tax Rs m1,98397 2,036.2%   
Profit after tax Rs m4,548148 3,081.1%  
Gross profit margin %11.713.0 89.9%  
Effective tax rate %30.239.8 75.8%   
Net profit margin %6.73.3 204.4%  
BALANCE SHEET DATA
Current assets Rs m33,0971,266 2,614.1%   
Current liabilities Rs m15,0101,722 871.7%   
Net working cap to sales %26.7-10.1 -263.2%  
Current ratio x2.20.7 299.9%  
Inventory Days Days7876 103.1%  
Debtors Days Days3218 182.1%  
Net fixed assets Rs m46,3582,253 2,057.4%   
Share capital Rs m63172 877.7%   
"Free" reserves Rs m62,024595 10,418.9%   
Net worth Rs m62,6551,271 4,930.0%   
Long term debt Rs m4,501456 988.1%   
Total assets Rs m95,8493,660 2,618.7%  
Interest coverage x8.22.1 382.1%   
Debt to equity ratio x0.10.4 20.0%  
Sales to assets ratio x0.71.2 57.6%   
Return on assets %5.79.9 57.6%  
Return on equity %7.311.6 62.5%  
Return on capital %11.126.6 41.7%  
Exports to sales %08.1 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m2,712362 748.8%   
Fx outflow Rs m973130 746.6%   
Net fx Rs m1,739232 750.1%   
CASH FLOW
From Operations Rs m7,412636 1,166.1%  
From Investments Rs m2,249-113 -1,993.8%  
From Financial Activity Rs m-8,158-529 1,541.6%  
Net Cashflow Rs m704-7 -10,832.3%  

Share Holding

Indian Promoters % 35.1 65.0 54.0%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 11.3 0.2 5,381.0%  
FIIs % 24.0 0.0 240,000.0%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 34.6 80.9%  
Shareholders   179,798 11,093 1,620.8%  
Pledged promoter(s) holding % 5.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  TILAKNAGAR IND.  RAJ OIL MILLS  UNITED SPIRITS  

Compare TATA GLOBAL BEV. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Feb 16, 2018 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. 5-YR ANALYSIS

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS