X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs VADILAL INDUSTRIES - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. VADILAL INDUSTRIES TATA GLOBAL BEV./
VADILAL INDUSTRIES
 
P/E (TTM) x 28.3 35.7 79.1% View Chart
P/BV x 2.3 4.2 55.6% View Chart
Dividend Yield % 0.9 0.2 558.9%  

Financials

 TATA GLOBAL BEV.   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-18
VADILAL INDUSTRIES
Mar-16
TATA GLOBAL BEV./
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs329884 37.2%   
Low Rs141265 53.0%   
Sales per share (Unadj.) Rs108.0624.6 17.3%  
Earnings per share (Unadj.) Rs8.820.5 43.0%  
Cash flow per share (Unadj.) Rs10.739.3 27.1%  
Dividends per share (Unadj.) Rs2.501.25 200.0%  
Dividend yield (eoy) %1.10.2 489.5%  
Book value per share (Unadj.) Rs111.4176.5 63.1%  
Shares outstanding (eoy) m631.137.20 8,765.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.20.9 236.4%   
Avg P/E ratio x26.628.0 95.0%  
P/CF ratio (eoy) x22.014.6 150.8%  
Price / Book Value ratio x2.13.3 64.7%  
Dividend payout %28.46.1 465.0%   
Avg Mkt Cap Rs m148,0954,135 3,581.8%   
No. of employees `0002.60.6 434.7%   
Total wages/salary Rs m8,214251 3,273.7%   
Avg. sales/employee Rs Th26,562.37,622.5 348.5%   
Avg. wages/employee Rs Th3,202.2425.3 753.0%   
Avg. net profit/employee Rs Th2,169.6250.2 867.2%   
INCOME DATA
Net Sales Rs m68,1324,497 1,515.0%  
Other income Rs m94211 8,799.1%   
Total revenues Rs m69,0744,508 1,532.2%   
Gross profit Rs m8,389584 1,437.2%  
Depreciation Rs m1,160136 856.4%   
Interest Rs m428215 199.3%   
Profit before tax Rs m7,743244 3,168.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1081 -17,933.3%   
Extraordinary Inc (Exp) Rs m-2110-   
Tax Rs m1,85997 1,908.5%   
Profit after tax Rs m5,565148 3,770.1%  
Gross profit margin %12.313.0 94.9%  
Effective tax rate %24.039.8 60.2%   
Net profit margin %8.23.3 248.9%  
BALANCE SHEET DATA
Current assets Rs m44,9721,266 3,552.0%   
Current liabilities Rs m15,8601,722 921.1%   
Net working cap to sales %42.7-10.1 -421.6%  
Current ratio x2.80.7 385.6%  
Inventory Days Days7876 102.2%  
Debtors Days Days3518 198.3%  
Net fixed assets Rs m49,3332,253 2,189.5%   
Share capital Rs m63172 877.7%   
"Free" reserves Rs m69,685595 11,705.8%   
Net worth Rs m70,3161,271 5,532.8%   
Long term debt Rs m6,560456 1,440.2%   
Total assets Rs m105,9223,660 2,894.0%  
Interest coverage x19.12.1 893.1%   
Debt to equity ratio x0.10.4 26.0%  
Sales to assets ratio x0.61.2 52.3%   
Return on assets %5.79.9 57.2%  
Return on equity %7.911.6 68.1%  
Return on capital %10.226.6 38.4%  
Exports to sales %08.1 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m4,583362 1,265.7%   
Fx outflow Rs m968130 742.9%   
Net fx Rs m3,615232 1,559.5%   
CASH FLOW
From Operations Rs m3,556636 559.4%  
From Investments Rs m-741-113 656.9%  
From Financial Activity Rs m-304-529 57.4%  
Net Cashflow Rs m2,941-7 -45,244.6%  

Share Holding

Indian Promoters % 35.1 65.0 54.0%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 11.3 0.2 5,381.0%  
FIIs % 24.0 0.0 240,000.0%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 34.6 80.9%  
Shareholders   179,798 11,093 1,620.8%  
Pledged promoter(s) holding % 5.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   JUBILANT FOODWORKS  ADVANTA LTD.  UNITED SPIRITS  GSK CONSUMER  VENKYS (I) LIMITED  

Compare TATA GLOBAL BEV. With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 219 Points Lower; Energy and Auto Stocks Witness Selling(Closing)

After witnessing volatile trades during the day, Indian share markets ended their session on a negative note. Losses were largely seen in the oil & gas sector, auto sector.

Related Views on News

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4%

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Jun 25, 2018 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. 8-QTR ANALYSIS

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS