X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs VADILAL INDUSTRIES - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. VADILAL INDUSTRIES TATA GLOBAL BEV./
VADILAL INDUSTRIES
 
P/E (TTM) x 38.0 34.0 111.8% View Chart
P/BV x 3.1 5.4 57.3% View Chart
Dividend Yield % 0.7 0.1 547.1%  

Financials

 TATA GLOBAL BEV.   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-17
VADILAL INDUSTRIES
Mar-16
TATA GLOBAL BEV./
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs152884 17.2%   
Low Rs118265 44.4%   
Sales per share (Unadj.) Rs107.4624.6 17.2%  
Earnings per share (Unadj.) Rs7.220.5 35.1%  
Cash flow per share (Unadj.) Rs9.239.3 23.4%  
Dividends per share (Unadj.) Rs2.251.25 180.0%  
Dividend yield (eoy) %1.70.2 766.5%  
Book value per share (Unadj.) Rs99.3176.5 56.2%  
Shares outstanding (eoy) m631.137.20 8,765.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.9 136.5%   
Avg P/E ratio x18.728.0 66.8%  
P/CF ratio (eoy) x14.714.6 100.3%  
Price / Book Value ratio x1.43.3 41.8%  
Dividend payout %31.26.1 512.1%   
Avg Mkt Cap Rs m85,1084,135 2,058.4%   
No. of employees `0002.60.6 433.1%   
Total wages/salary Rs m8,350251 3,327.8%   
Avg. sales/employee Rs Th26,534.47,622.5 348.1%   
Avg. wages/employee Rs Th3,267.9425.3 768.5%   
Avg. net profit/employee Rs Th1,780.0250.2 711.5%   
INCOME DATA
Net Sales Rs m67,7964,497 1,507.5%  
Other income Rs m83111 7,766.4%   
Total revenues Rs m68,6274,508 1,522.3%   
Gross profit Rs m7,911584 1,355.4%  
Depreciation Rs m1,260136 930.2%   
Interest Rs m915215 426.7%   
Profit before tax Rs m6,567244 2,686.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m-891 -14,750.0%   
Extraordinary Inc (Exp) Rs m530-   
Tax Rs m1,98397 2,036.2%   
Profit after tax Rs m4,548148 3,081.1%  
Gross profit margin %11.713.0 89.9%  
Effective tax rate %30.239.8 75.8%   
Net profit margin %6.73.3 204.4%  
BALANCE SHEET DATA
Current assets Rs m33,0971,266 2,614.1%   
Current liabilities Rs m15,0101,722 871.7%   
Net working cap to sales %26.7-10.1 -263.2%  
Current ratio x2.20.7 299.9%  
Inventory Days Days7876 103.1%  
Debtors Days Days3218 182.1%  
Net fixed assets Rs m46,3582,253 2,057.4%   
Share capital Rs m63172 877.7%   
"Free" reserves Rs m62,024595 10,418.9%   
Net worth Rs m62,6551,271 4,930.0%   
Long term debt Rs m4,501456 988.1%   
Total assets Rs m95,8493,660 2,618.7%  
Interest coverage x8.22.1 382.1%   
Debt to equity ratio x0.10.4 20.0%  
Sales to assets ratio x0.71.2 57.6%   
Return on assets %5.79.9 57.6%  
Return on equity %7.311.6 62.5%  
Return on capital %11.126.6 41.7%  
Exports to sales %08.1 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m2,712362 748.8%   
Fx outflow Rs m973130 746.6%   
Net fx Rs m1,739232 750.1%   
CASH FLOW
From Operations Rs m7,412636 1,166.1%  
From Investments Rs m2,249-113 -1,993.8%  
From Financial Activity Rs m-8,158-529 1,541.6%  
Net Cashflow Rs m704-7 -10,832.3%  

Share Holding

Indian Promoters % 35.1 65.0 54.0%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 11.3 0.2 5,381.0%  
FIIs % 24.0 0.0 240,000.0%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 34.6 80.9%  
Shareholders   179,798 11,093 1,620.8%  
Pledged promoter(s) holding % 5.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   DABUR  KAVERI SEED  JUBILANT FOODWORKS  GOODRICKE  ITC LTD  

Compare TATA GLOBAL BEV. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Of Crash in Bitcoin, Correction in MidCap and SmallCap Indices and Top Stocks in Action Today(Pre-Open)

The past year has seen the BSE MidCap and BSE SmallCap indices surging by 43.1% and 57.1% respectively. Taking a two year view these indices have produced mind-boggling return of 75.3% .

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Jan 17, 2018 09:11 AM

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. - TATA COFFEE COMPARISON

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS