X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs VADILAL INDUSTRIES - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. VADILAL INDUSTRIES TATA GLOBAL BEV./
VADILAL INDUSTRIES
 
P/E (TTM) x 23.6 10.5 224.9% View Chart
P/BV x 1.9 2.1 87.0% View Chart
Dividend Yield % 1.2 0.2 492.2%  

Financials

 TATA GLOBAL BEV.   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-18
VADILAL INDUSTRIES
Mar-18
TATA GLOBAL BEV./
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3291,174 28.0%   
Low Rs141762 18.4%   
Sales per share (Unadj.) Rs108.0764.3 14.1%  
Earnings per share (Unadj.) Rs8.821.8 40.5%  
Cash flow per share (Unadj.) Rs10.744.2 24.1%  
Dividends per share (Unadj.) Rs2.501.25 200.0%  
Dividend yield (eoy) %1.10.1 825.1%  
Book value per share (Unadj.) Rs111.4243.4 45.8%  
Shares outstanding (eoy) m631.137.20 8,765.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.21.3 171.6%   
Avg P/E ratio x26.644.5 59.8%  
P/CF ratio (eoy) x22.021.9 100.4%  
Price / Book Value ratio x2.14.0 53.0%  
Dividend payout %28.45.7 493.3%   
Avg Mkt Cap Rs m148,0956,970 2,124.8%   
No. of employees `0002.60.7 379.4%   
Total wages/salary Rs m8,214392 2,095.3%   
Avg. sales/employee Rs Th26,562.38,141.0 326.3%   
Avg. wages/employee Rs Th3,202.2579.9 552.2%   
Avg. net profit/employee Rs Th2,169.6231.7 936.6%   
INCOME DATA
Net Sales Rs m68,1325,503 1,238.0%  
Other income Rs m94234 2,810.4%   
Total revenues Rs m69,0745,537 1,247.5%   
Gross profit Rs m8,389510 1,644.0%  
Depreciation Rs m1,160161 719.4%   
Interest Rs m428153 279.3%   
Profit before tax Rs m7,743229 3,375.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1080-   
Extraordinary Inc (Exp) Rs m-2110-   
Tax Rs m1,85973 2,553.2%   
Profit after tax Rs m5,565157 3,553.6%  
Gross profit margin %12.39.3 132.8%  
Effective tax rate %24.031.7 75.6%   
Net profit margin %8.22.8 287.0%  
BALANCE SHEET DATA
Current assets Rs m44,9721,628 2,763.2%   
Current liabilities Rs m15,8601,640 967.2%   
Net working cap to sales %42.7-0.2 -18,963.0%  
Current ratio x2.81.0 285.7%  
Inventory Days Days7868 114.5%  
Debtors Days Days3528 122.9%  
Net fixed assets Rs m49,3332,640 1,868.7%   
Share capital Rs m63172 877.7%   
"Free" reserves Rs m69,6851,681 4,145.7%   
Net worth Rs m70,3161,753 4,011.6%   
Long term debt Rs m6,560710 924.1%   
Total assets Rs m105,9224,401 2,406.9%  
Interest coverage x19.12.5 764.8%   
Debt to equity ratio x0.10.4 23.0%  
Sales to assets ratio x0.61.3 51.4%   
Return on assets %5.77.0 80.4%  
Return on equity %7.98.9 88.6%  
Return on capital %10.215.5 65.8%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,583549 835.1%   
Fx outflow Rs m968119 815.4%   
Net fx Rs m3,615430 840.5%   
CASH FLOW
From Operations Rs m3,556166 2,142.0%  
From Investments Rs m-741-240 308.4%  
From Financial Activity Rs m-30461 -497.4%  
Net Cashflow Rs m2,941-13 -22,449.6%  

Share Holding

Indian Promoters % 35.1 65.0 54.0%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 11.3 0.2 5,381.0%  
FIIs % 24.0 0.0 240,000.0%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 34.6 80.9%  
Shareholders   179,798 11,093 1,620.8%  
Pledged promoter(s) holding % 5.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  REI AGRO LTD.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare TATA GLOBAL BEV. With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)

The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.

Related Views on News

TATA GLOBAL BEV. Announces Quarterly Results (2QFY19); Net Profit Down 7.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.8% YoY). Sales on the other hand came in at Rs 18 bn (up 4.1% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

TATA GLOBAL BEV. Announces Quarterly Results (1QFY19); Net Profit Down 7.1% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.1% YoY). Sales on the other hand came in at Rs 18 bn (up 5.8% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Dec 14, 2018 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. 5-YR ANALYSIS

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS