Compare Tata Power with KEI INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs KEI INDUSTRIES - Comparison Results

TATA POWER     Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER KEI INDUSTRIES TATA POWER/
KEI INDUSTRIES
 
P/E (TTM) x 34.4 21.0 164.0% View Chart
P/BV x 1.0 6.8 14.1% View Chart
Dividend Yield % 2.2 0.2 1,165.9%  

Financials

 TATA POWER   KEI INDUSTRIES
EQUITY SHARE DATA
    TATA POWER
Mar-19
KEI INDUSTRIES
Mar-18
TATA POWER/
KEI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs88424 20.7%   
Low Rs65184 35.4%   
Sales per share (Unadj.) Rs109.2442.3 24.7%  
Earnings per share (Unadj.) Rs9.518.5 51.3%  
Cash flow per share (Unadj.) Rs18.322.6 81.1%  
Dividends per share (Unadj.) Rs1.301.00 130.0%  
Dividend yield (eoy) %1.70.3 516.5%  
Book value per share (Unadj.) Rs61.877.2 80.1%  
Shares outstanding (eoy) m2,706.4378.36 3,453.8%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.70.7 101.9%   
Avg P/E ratio x8.116.4 49.0%  
P/CF ratio (eoy) x4.213.4 31.0%  
Price / Book Value ratio x1.23.9 31.4%  
Dividend payout %13.75.4 253.3%   
Avg Mkt Cap Rs m206,90723,802 869.3%   
No. of employees `0003.21.4 235.9%   
Total wages/salary Rs m13,3911,468 912.2%   
Avg. sales/employee Rs Th91,005.725,167.0 361.6%   
Avg. wages/employee Rs Th4,122.71,066.0 386.7%   
Avg. net profit/employee Rs Th7,901.01,051.3 751.5%   
INCOME DATA
Net Sales Rs m295,58634,655 852.9%  
Other income Rs m3,95893 4,256.2%   
Total revenues Rs m299,54534,748 862.0%   
Gross profit Rs m63,5683,393 1,873.6%  
Depreciation Rs m23,931322 7,425.2%   
Interest Rs m41,7001,119 3,727.5%   
Profit before tax Rs m1,8952,045 92.7%   
Minority Interest Rs m12,8700 -6,435,100.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m17,4580-   
Tax Rs m6,561597 1,099.0%   
Profit after tax Rs m25,6631,448 1,772.6%  
Gross profit margin %21.59.8 219.7%  
Effective tax rate %346.229.2 1,186.0%   
Net profit margin %8.74.2 207.8%  
BALANCE SHEET DATA
Current assets Rs m102,24417,707 577.4%   
Current liabilities Rs m276,64514,231 1,944.0%   
Net working cap to sales %-59.010.0 -588.2%  
Current ratio x0.41.2 29.7%  
Inventory Days Days2159 36.0%  
Debtors Days Days55108 51.0%  
Net fixed assets Rs m588,7034,300 13,692.0%   
Share capital Rs m2,705157 1,726.2%   
"Free" reserves Rs m164,5075,890 2,792.9%   
Net worth Rs m167,2126,047 2,765.2%   
Long term debt Rs m311,3921,457 21,378.0%   
Total assets Rs m841,62022,199 3,791.3%  
Interest coverage x1.02.8 37.0%   
Debt to equity ratio x1.90.2 773.1%  
Sales to assets ratio x0.41.6 22.5%   
Return on assets %8.011.6 69.2%  
Return on equity %15.323.9 64.1%  
Return on capital %15.442.2 36.6%  
Exports to sales %013.1 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA4,542 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1604,542 25.5%   
Fx outflow Rs m13,3606,845 195.2%   
Net fx Rs m-12,200-2,303 529.8%   
CASH FLOW
From Operations Rs m45,7381,907 2,398.0%  
From Investments Rs m-3,192-763 418.2%  
From Financial Activity Rs m-51,845-690 7,518.1%  
Net Cashflow Rs m-8,830454 -1,943.6%  

Share Holding

Indian Promoters % 33.0 49.4 66.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.6 0.1 22,600.0%  
FIIs % 25.8 1.3 1,984.6%  
ADR/GDR % 0.2 0.0 -  
Free float % 18.5 49.2 37.6%  
Shareholders   242,972 22,324 1,088.4%  
Pledged promoter(s) holding % 5.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   BF UTILITIES  CESC LTD  NHPC LTD  JAIPRAKASH POWER  JSW ENERGY  

Compare TATA POWER With:   ELECTRICITE DE (France)  CEMIG (Brazil)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Indian Indices Witness Selling, Key Q2FY20 Results, and Top Cues in Focus Today(Pre-Open)

India share markets ended their day deep in the red yesterday. At the closing bell yesterday, the BSE Sensex stood lower by 334 points (down 0.9%).

Related Views on News

KEI INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 42.4% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, KEI INDUSTRIES has posted a net profit of Rs 458 m (up 42.4% YoY). Sales on the other hand came in at Rs 11 bn (up 22.3% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

TATA POWER Announces Quarterly Results (1QFY20); Net Profit Down 85.1% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA POWER has posted a net profit of Rs 2 bn (down 85.1% YoY). Sales on the other hand came in at Rs 78 bn (up 6.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER 2018-19 Annual Report Analysis (Annual Result Update)

Jun 4, 2019 | Updated on Jun 4, 2019

Here's an analysis of the annual report of TATA POWER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.

KEI INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 20.9% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, KEI INDUSTRIES has posted a net profit of Rs 599 m (up 20.9% YoY). Sales on the other hand came in at Rs 13 bn (up 22.2% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

TATA POWER Announces Quarterly Results (4QFY19); Net Profit Down 122.3% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, TATA POWER has posted a net profit of Rs 3 bn (down 122.3% YoY). Sales on the other hand came in at Rs 72 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Oct 22, 2019 (Close)

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TATA POWER WITH

MARKET STATS