Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs S.E. POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER S.E. POWER TATA POWER/
S.E. POWER
 
P/E (TTM) x 44.5 -41.8 - View Chart
P/BV x 4.8 13.6 35.6% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 TATA POWER   S.E. POWER
EQUITY SHARE DATA
    TATA POWER
Mar-23
S.E. POWER
Mar-23
TATA POWER/
S.E. POWER
5-Yr Chart
Click to enlarge
High Rs29830 1,010.2%   
Low Rs18211 1,611.7%   
Sales per share (Unadj.) Rs172.514.2 1,214.5%  
Earnings per share (Unadj.) Rs11.9-0.4 -2,873.4%  
Cash flow per share (Unadj.) Rs22.70.8 2,934.0%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs90.11.5 6,071.4%  
Shares outstanding (eoy) m3,195.3440.61 7,868.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.4 96.9%   
Avg P/E ratio x20.1-49.2 -41.0%  
P/CF ratio (eoy) x10.626.4 40.1%  
Price / Book Value ratio x2.713.8 19.4%  
Dividend payout %16.80-   
Avg Mkt Cap Rs m767,600829 92,610.3%   
No. of employees `000NANA-   
Total wages/salary Rs m36,24318 205,456.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m551,091577 95,557.7%  
Other income Rs m14,6825 267,927.0%   
Total revenues Rs m565,773582 97,178.5%   
Gross profit Rs m117,99931 376,271.0%  
Depreciation Rs m34,39248 71,278.8%   
Interest Rs m43,71911 396,364.5%   
Profit before tax Rs m54,570-22 -243,181.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,473-6 -294,692.3%   
Profit after tax Rs m38,097-17 -226,093.2%  
Gross profit margin %21.45.4 393.7%  
Effective tax rate %30.224.9 121.2%   
Net profit margin %6.9-2.9 -236.6%  
BALANCE SHEET DATA
Current assets Rs m362,251182 198,995.1%   
Current liabilities Rs m452,146127 354,791.0%   
Net working cap to sales %-16.39.5 -172.3%  
Current ratio x0.81.4 56.1%  
Inventory Days Days15026 581.5%  
Debtors Days Days5616,077 0.0%  
Net fixed assets Rs m885,711684 129,410.5%   
Share capital Rs m3,196406 786.9%   
"Free" reserves Rs m284,679-346 -82,315.1%   
Net worth Rs m287,87460 477,720.4%   
Long term debt Rs m307,085810 37,900.5%   
Total assets Rs m1,280,961866 147,838.5%  
Interest coverage x2.2-1.0 -217.3%   
Debt to equity ratio x1.113.4 7.9%  
Sales to assets ratio x0.40.7 64.6%   
Return on assets %6.4-0.7 -950.8%  
Return on equity %13.2-28.0 -47.3%  
Return on capital %16.5-1.3 -1,260.6%  
Exports to sales %00.2 0.0%   
Imports to sales %13.78.2 166.2%   
Exports (fob) Rs mNA1 0.0%   
Imports (cif) Rs m75,28047 158,785.1%   
Fx inflow Rs m33,8602 1,870,718.2%   
Fx outflow Rs m76,98047 162,131.4%   
Net fx Rs m-43,120-46 94,416.5%   
CASH FLOW
From Operations Rs m71,591-8 -913,154.3%  
From Investments Rs m-73,753-35 211,204.2%  
From Financial Activity Rs m13,40843 31,341.0%  
Net Cashflow Rs m12,4330 41,442,000.0%  

Share Holding

Indian Promoters % 46.9 40.5 115.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.2 12.2 206.6%  
FIIs % 9.4 12.2 77.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 59.5 89.3%  
Shareholders   4,435,226 14,789 29,990.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on Tata Power vs S.E. Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs S.E. Power Share Price Performance

Period Tata Power S.E. Power S&P BSE POWER
1-Day 1.22% 1.97% 0.13%
1-Month 11.96% -9.09% 8.17%
1-Year 120.41% 43.26% 91.23%
3-Year CAGR 65.53% 76.88% 42.33%
5-Year CAGR 45.19% 37.04% 28.84%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the S.E. Power share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of S.E. Power the stake stands at 40.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of S.E. Power.

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 16.8%.

S.E. Power paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Tata Power, and the dividend history of S.E. Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.