X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs KWALITY DAIRY - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES KWALITY DAIRY UNITED BREWERIES/
KWALITY DAIRY
 
P/E (TTM) x 85.9 9.1 943.8% View Chart
P/BV x 14.5 0.7 1,936.0% View Chart
Dividend Yield % 0.1 0.3 26.6%  

Financials

 UNITED BREWERIES   KWALITY DAIRY
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-17
KWALITY DAIRY
Mar-16
UNITED BREWERIES/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs976154 634.7%   
Low Rs69038 1,815.8%   
Sales per share (Unadj.) Rs178.9286.5 62.4%  
Earnings per share (Unadj.) Rs8.77.8 112.2%  
Cash flow per share (Unadj.) Rs19.68.8 222.3%  
Dividends per share (Unadj.) Rs1.150.10 1,150.0%  
Dividend yield (eoy) %0.10.1 132.4%  
Book value per share (Unadj.) Rs88.338.6 228.7%  
Shares outstanding (eoy) m264.41223.91 118.1%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x4.70.3 1,391.5%   
Avg P/E ratio x95.812.4 774.6%  
P/CF ratio (eoy) x42.610.9 390.9%  
Price / Book Value ratio x9.42.5 379.8%  
Dividend payout %13.21.3 1,025.3%   
Avg Mkt Cap Rs m220,18721,462 1,026.0%   
No. of employees `0002.8NA-   
Total wages/salary Rs m3,563343 1,039.6%   
Avg. sales/employee Rs Th17,147.2NM-  
Avg. wages/employee Rs Th1,291.8NM-  
Avg. net profit/employee Rs Th833.6NM-  
INCOME DATA
Net Sales Rs m47,29264,141 73.7%  
Other income Rs m517298 173.6%   
Total revenues Rs m47,80964,438 74.2%   
Gross profit Rs m6,4213,887 165.2%  
Depreciation Rs m2,871234 1,228.3%   
Interest Rs m5871,575 37.2%   
Profit before tax Rs m3,4812,377 146.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,182641 184.4%   
Profit after tax Rs m2,2991,736 132.5%  
Gross profit margin %13.66.1 224.0%  
Effective tax rate %34.027.0 125.9%   
Net profit margin %4.92.7 179.6%  
BALANCE SHEET DATA
Current assets Rs m23,65320,915 113.1%   
Current liabilities Rs m19,03014,286 133.2%   
Net working cap to sales %9.810.3 94.6%  
Current ratio x1.21.5 84.9%  
Inventory Days Days5810 597.1%  
Debtors Days Days10094 106.1%  
Net fixed assets Rs m18,6332,674 696.8%   
Share capital Rs m264224 118.1%   
"Free" reserves Rs m23,0787,121 324.1%   
Net worth Rs m23,3428,642 270.1%   
Long term debt Rs m1,8402,560 71.9%   
Total assets Rs m44,78725,506 175.6%  
Interest coverage x6.92.5 276.4%   
Debt to equity ratio x0.10.3 26.6%  
Sales to assets ratio x1.12.5 42.0%   
Return on assets %6.413.0 49.6%  
Return on equity %9.920.1 49.0%  
Return on capital %16.235.3 45.8%  
Exports to sales %011.4 0.0%   
Imports to sales %011.0 0.0%   
Exports (fob) Rs mNA7,305 0.0%   
Imports (cif) Rs mNA7,062 0.0%   
Fx inflow Rs m487,305 0.7%   
Fx outflow Rs m1,4887,077 21.0%   
Net fx Rs m-1,440228 -631.7%   
CASH FLOW
From Operations Rs m5,4411,133 480.3%  
From Investments Rs m-2,336-2,236 104.5%  
From Financial Activity Rs m-3,0121,319 -228.4%  
Net Cashflow Rs m93215 43.0%  

Share Holding

Indian Promoters % 26.9 74.9 35.9%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 0.1 5,000.0%  
FIIs % 2.4 0.5 461.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 24.5 170.6%  
Shareholders   56,460 21,556 261.9%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   ADVANTA LTD.  HERITAGE FOOD  TILAKNAGAR IND.  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare UNITED BREWERIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Rangebound; Metal, Pharma Stocks Top Losers(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading below the dotted line.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (4QFY18); Net Profit Up 1250.4%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, UNITED BREWERIES has posted a net profit of Rs 909 m (up 1250.4% YoY). Sales on the other hand came in at Rs 33 bn (up 27.9% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Jun 18, 2018 01:11 PM

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS