X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with KWALITY DAIRY - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs KWALITY DAIRY - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES KWALITY DAIRY UNITED BREWERIES/
KWALITY DAIRY
 
P/E (TTM) x 133.1 13.8 964.8% View Chart
P/BV x 13.1 2.6 503.2% View Chart
Dividend Yield % 0.1 0.1 102.3%  

Financials

 UNITED BREWERIES   KWALITY DAIRY
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-17
KWALITY DAIRY
Mar-16
UNITED BREWERIES/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs976154 634.7%   
Low Rs69038 1,815.8%   
Sales per share (Unadj.) Rs178.9286.5 62.4%  
Earnings per share (Unadj.) Rs8.77.8 112.2%  
Cash flow per share (Unadj.) Rs19.68.8 222.3%  
Dividends per share (Unadj.) Rs1.150.10 1,150.0%  
Dividend yield (eoy) %0.10.1 132.4%  
Book value per share (Unadj.) Rs88.338.6 228.7%  
Shares outstanding (eoy) m264.41223.91 118.1%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x4.70.3 1,391.5%   
Avg P/E ratio x95.812.4 774.6%  
P/CF ratio (eoy) x42.610.9 390.9%  
Price / Book Value ratio x9.42.5 379.8%  
Dividend payout %13.21.3 1,025.3%   
Avg Mkt Cap Rs m220,18721,462 1,026.0%   
No. of employees `0002.8NA-   
Total wages/salary Rs m3,563343 1,039.6%   
Avg. sales/employee Rs Th17,147.2NM-  
Avg. wages/employee Rs Th1,291.8NM-  
Avg. net profit/employee Rs Th833.6NM-  
INCOME DATA
Net Sales Rs m47,29264,141 73.7%  
Other income Rs m517298 173.6%   
Total revenues Rs m47,80964,438 74.2%   
Gross profit Rs m6,4213,887 165.2%  
Depreciation Rs m2,871234 1,228.3%   
Interest Rs m5871,575 37.2%   
Profit before tax Rs m3,4812,377 146.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,182641 184.4%   
Profit after tax Rs m2,2991,736 132.5%  
Gross profit margin %13.66.1 224.0%  
Effective tax rate %34.027.0 125.9%   
Net profit margin %4.92.7 179.6%  
BALANCE SHEET DATA
Current assets Rs m23,65320,915 113.1%   
Current liabilities Rs m19,03014,286 133.2%   
Net working cap to sales %9.810.3 94.6%  
Current ratio x1.21.5 84.9%  
Inventory Days Days5810 597.1%  
Debtors Days Days10094 106.1%  
Net fixed assets Rs m18,6332,674 696.8%   
Share capital Rs m264224 118.1%   
"Free" reserves Rs m23,0787,121 324.1%   
Net worth Rs m23,3428,642 270.1%   
Long term debt Rs m1,8402,560 71.9%   
Total assets Rs m44,78725,506 175.6%  
Interest coverage x6.92.5 276.4%   
Debt to equity ratio x0.10.3 26.6%  
Sales to assets ratio x1.12.5 42.0%   
Return on assets %6.413.0 49.6%  
Return on equity %9.920.1 49.0%  
Return on capital %16.235.3 45.8%  
Exports to sales %011.4 0.0%   
Imports to sales %011.0 0.0%   
Exports (fob) Rs mNA7,305 0.0%   
Imports (cif) Rs mNA7,062 0.0%   
Fx inflow Rs m487,305 0.7%   
Fx outflow Rs m1,4887,077 21.0%   
Net fx Rs m-1,440228 -631.7%   
CASH FLOW
From Operations Rs m5,4411,133 480.3%  
From Investments Rs m-2,336-2,236 104.5%  
From Financial Activity Rs m-3,0121,319 -228.4%  
Net Cashflow Rs m93215 43.0%  

Share Holding

Indian Promoters % 26.9 74.9 35.9%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 0.1 5,000.0%  
FIIs % 2.4 0.5 461.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 24.5 170.6%  
Shareholders   56,460 21,556 261.9%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   RADICO KHAITAN  REI AGRO LTD.  SANWARIA AGRO OILS  VENKYS (I) LIMITED  RASOYA PROTEINS  

Compare UNITED BREWERIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty at Record Close Yet Again; IT & Realty Stocks Rally(Closing)

Indian share markets extended rally in the final hour of the trade, hitting fresh record highs while the Bank nifty touched 27,000 level for the first time. At the closing bell.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Jan 22, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS