X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs KWALITY DAIRY - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES KWALITY DAIRY UNITED BREWERIES/
KWALITY DAIRY
 
P/E (TTM) x 82.5 7.3 1,136.4% View Chart
P/BV x 13.9 0.3 4,839.5% View Chart
Dividend Yield % 0.1 0.7 20.7%  

Financials

 UNITED BREWERIES   KWALITY DAIRY
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-18
KWALITY DAIRY
Mar-17
UNITED BREWERIES/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs1,243168 739.7%   
Low Rs716100 719.4%   
Sales per share (Unadj.) Rs212.5289.5 73.4%  
Earnings per share (Unadj.) Rs14.98.2 182.5%  
Cash flow per share (Unadj.) Rs24.79.1 271.3%  
Dividends per share (Unadj.) Rs2.000.10 2,000.0%  
Dividend yield (eoy) %0.20.1 273.2%  
Book value per share (Unadj.) Rs101.747.1 216.1%  
Shares outstanding (eoy) m264.41237.36 111.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.60.5 997.4%   
Avg P/E ratio x65.616.4 401.2%  
P/CF ratio (eoy) x39.614.7 269.8%  
Price / Book Value ratio x9.62.8 338.7%  
Dividend payout %13.41.2 1,096.0%   
Avg Mkt Cap Rs m258,92331,747 815.6%   
No. of employees `0002.8NA-   
Total wages/salary Rs m3,992401 996.1%   
Avg. sales/employee Rs Th19,806.2NM-  
Avg. wages/employee Rs Th1,407.2NM-  
Avg. net profit/employee Rs Th1,391.0NM-  
INCOME DATA
Net Sales Rs m56,19068,718 81.8%  
Other income Rs m131137 95.8%   
Total revenues Rs m56,32268,855 81.8%   
Gross profit Rs m9,0204,536 198.9%  
Depreciation Rs m2,597223 1,162.8%   
Interest Rs m4771,814 26.3%   
Profit before tax Rs m6,0782,636 230.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,132694 307.1%   
Profit after tax Rs m3,9461,941 203.3%  
Gross profit margin %16.16.6 243.2%  
Effective tax rate %35.126.3 133.2%   
Net profit margin %7.02.8 248.6%  
BALANCE SHEET DATA
Current assets Rs m26,40522,993 114.8%   
Current liabilities Rs m17,97013,949 128.8%   
Net working cap to sales %15.013.2 114.1%  
Current ratio x1.51.6 89.1%  
Inventory Days Days5219 281.2%  
Debtors Days Days9784 116.1%  
Net fixed assets Rs m17,7794,455 399.0%   
Share capital Rs m264237 111.4%   
"Free" reserves Rs m26,63810,936 243.6%   
Net worth Rs m26,90311,173 240.8%   
Long term debt Rs m2,0505,031 40.7%   
Total assets Rs m47,23430,283 156.0%  
Interest coverage x13.82.5 560.8%   
Debt to equity ratio x0.10.5 16.9%  
Sales to assets ratio x1.22.3 52.4%   
Return on assets %9.412.4 75.5%  
Return on equity %14.717.4 84.4%  
Return on capital %22.627.5 82.4%  
Exports to sales %06.0 0.0%   
Imports to sales %05.8 0.0%   
Exports (fob) Rs mNA4,090 0.0%   
Imports (cif) Rs mNA3,972 0.0%   
Fx inflow Rs m2,2334,090 54.6%   
Fx outflow Rs m2,6944,019 67.0%   
Net fx Rs m-46171 -647.5%   
CASH FLOW
From Operations Rs m5,6331,928 292.2%  
From Investments Rs m-1,970-1,974 99.8%  
From Financial Activity Rs m-3,635383 -950.2%  
Net Cashflow Rs m27336 8.1%  

Share Holding

Indian Promoters % 26.9 74.9 35.9%  
Foreign collaborators % 25.4 0.0 -  
Indian inst/Mut Fund % 3.5 0.1 5,000.0%  
FIIs % 2.4 0.5 461.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 24.5 170.6%  
Shareholders   56,460 21,556 261.9%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   UNITED SPIRITS  RASOYA PROTEINS  VADILAL INDUSTRIES  LAKSHMI OVERSEAS IND.  TILAKNAGAR IND.  

Compare UNITED BREWERIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Marginally Lower; FMCG & IT Stocks Witness Losses(Closing)

After opening the day on a positive note today, Indian share markets witnessed losses thereafter and ended their trading session marginally lower.

Related Views on News

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Sep 26, 2018 03:37 PM

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES - TATA COFFEE COMPARISON

COMPARE UNITED BREWERIES WITH

MARKET STATS