X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs GSK CONSUMER - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES GSK CONSUMER UNITED BREWERIES/
GSK CONSUMER
 
P/E (TTM) x 84.9 36.4 233.0% View Chart
P/BV x 14.3 8.2 175.4% View Chart
Dividend Yield % 0.1 1.2 7.9%  

Financials

 UNITED BREWERIES   GSK CONSUMER
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-17
GSK CONSUMER
Mar-17
UNITED BREWERIES/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs9766,551 14.9%   
Low Rs6904,921 14.0%   
Sales per share (Unadj.) Rs178.9947.8 18.9%  
Earnings per share (Unadj.) Rs8.7156.1 5.6%  
Cash flow per share (Unadj.) Rs19.6171.4 11.4%  
Dividends per share (Unadj.) Rs1.1570.00 1.6%  
Dividend yield (eoy) %0.11.2 11.3%  
Book value per share (Unadj.) Rs88.3742.4 11.9%  
Shares outstanding (eoy) m264.4142.06 628.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.76.1 76.9%   
Avg P/E ratio x95.836.7 260.7%  
P/CF ratio (eoy) x42.633.5 127.3%  
Price / Book Value ratio x9.47.7 122.1%  
Dividend payout %13.244.8 29.5%   
Avg Mkt Cap Rs m220,187241,265 91.3%   
No. of employees `0002.83.8 72.4%   
Total wages/salary Rs m3,5634,580 77.8%   
Avg. sales/employee Rs Th17,147.210,471.4 163.8%   
Avg. wages/employee Rs Th1,291.81,203.1 107.4%   
Avg. net profit/employee Rs Th833.61,724.9 48.3%   
INCOME DATA
Net Sales Rs m47,29239,865 118.6%  
Other income Rs m5172,439 21.2%   
Total revenues Rs m47,80942,303 113.0%   
Gross profit Rs m6,4218,335 77.0%  
Depreciation Rs m2,871642 447.3%   
Interest Rs m58728 2,109.7%   
Profit before tax Rs m3,48110,104 34.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1823,537 33.4%   
Profit after tax Rs m2,2996,567 35.0%  
Gross profit margin %13.620.9 64.9%  
Effective tax rate %34.035.0 97.0%   
Net profit margin %4.916.5 29.5%  
BALANCE SHEET DATA
Current assets Rs m23,65341,446 57.1%   
Current liabilities Rs m19,03016,011 118.9%   
Net working cap to sales %9.863.8 15.3%  
Current ratio x1.22.6 48.0%  
Inventory Days Days5842 137.2%  
Debtors Days Days10029 340.2%  
Net fixed assets Rs m18,6335,362 347.5%   
Share capital Rs m264421 62.9%   
"Free" reserves Rs m23,07830,806 74.9%   
Net worth Rs m23,34231,227 74.8%   
Long term debt Rs m1,8400-   
Total assets Rs m44,78749,602 90.3%  
Interest coverage x6.9364.5 1.9%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.10.8 131.4%   
Return on assets %6.413.3 48.5%  
Return on equity %9.921.0 46.8%  
Return on capital %16.232.4 49.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m482,591 1.8%   
Fx outflow Rs m1,488282 528.6%   
Net fx Rs m-1,4402,310 -62.4%   
CASH FLOW
From Operations Rs m5,4416,225 87.4%  
From Investments Rs m-2,336-6,218 37.6%  
From Financial Activity Rs m-3,012-3,615 83.3%  
Net Cashflow Rs m93-3,608 -2.6%  

Share Holding

Indian Promoters % 26.9 0.0 -  
Foreign collaborators % 25.4 72.5 35.0%  
Indian inst/Mut Fund % 3.5 0.8 437.5%  
FIIs % 2.4 12.0 20.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 14.8 282.4%  
Shareholders   56,460 26,457 213.4%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  MCLEOD RUSSEL  KRBL LIMITED  

Compare UNITED BREWERIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Green; Metal Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (4QFY18); Net Profit Up 1250.4%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, UNITED BREWERIES has posted a net profit of Rs 909 m (up 1250.4% YoY). Sales on the other hand came in at Rs 33 bn (up 27.9% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Jun 20, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS