X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs GSK CONSUMER - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES GSK CONSUMER UNITED BREWERIES/
GSK CONSUMER
 
P/E (TTM) x 126.4 42.5 297.3% View Chart
P/BV x 12.4 8.9 138.9% View Chart
Dividend Yield % 0.1 1.1 9.9%  

Financials

 UNITED BREWERIES   GSK CONSUMER
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-17
GSK CONSUMER
Mar-17
UNITED BREWERIES/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs9766,551 14.9%   
Low Rs6904,921 14.0%   
Sales per share (Unadj.) Rs178.9947.8 18.9%  
Earnings per share (Unadj.) Rs8.7156.1 5.6%  
Cash flow per share (Unadj.) Rs19.6171.4 11.4%  
Dividends per share (Unadj.) Rs1.1570.00 1.6%  
Dividend yield (eoy) %0.11.2 11.3%  
Book value per share (Unadj.) Rs88.3742.4 11.9%  
Shares outstanding (eoy) m264.4142.06 628.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.76.1 76.9%   
Avg P/E ratio x95.836.7 260.7%  
P/CF ratio (eoy) x42.633.5 127.3%  
Price / Book Value ratio x9.47.7 122.1%  
Dividend payout %13.244.8 29.5%   
Avg Mkt Cap Rs m220,187241,265 91.3%   
No. of employees `0002.83.8 72.4%   
Total wages/salary Rs m3,5634,580 77.8%   
Avg. sales/employee Rs Th17,147.210,471.4 163.8%   
Avg. wages/employee Rs Th1,291.81,203.1 107.4%   
Avg. net profit/employee Rs Th833.61,724.9 48.3%   
INCOME DATA
Net Sales Rs m47,29239,865 118.6%  
Other income Rs m5172,439 21.2%   
Total revenues Rs m47,80942,303 113.0%   
Gross profit Rs m6,4218,335 77.0%  
Depreciation Rs m2,871642 447.3%   
Interest Rs m58728 2,109.7%   
Profit before tax Rs m3,48110,104 34.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1823,537 33.4%   
Profit after tax Rs m2,2996,567 35.0%  
Gross profit margin %13.620.9 64.9%  
Effective tax rate %34.035.0 97.0%   
Net profit margin %4.916.5 29.5%  
BALANCE SHEET DATA
Current assets Rs m23,65341,446 57.1%   
Current liabilities Rs m19,03016,011 118.9%   
Net working cap to sales %9.863.8 15.3%  
Current ratio x1.22.6 48.0%  
Inventory Days Days5842 137.2%  
Debtors Days Days10029 340.2%  
Net fixed assets Rs m18,6335,362 347.5%   
Share capital Rs m264421 62.9%   
"Free" reserves Rs m23,07830,806 74.9%   
Net worth Rs m23,34231,227 74.8%   
Long term debt Rs m1,8400-   
Total assets Rs m44,78749,602 90.3%  
Interest coverage x6.9364.5 1.9%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.10.8 131.4%   
Return on assets %6.413.3 48.5%  
Return on equity %9.921.0 46.8%  
Return on capital %16.232.4 49.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m482,591 1.8%   
Fx outflow Rs m1,488282 528.6%   
Net fx Rs m-1,4402,310 -62.4%   
CASH FLOW
From Operations Rs m5,4416,225 87.4%  
From Investments Rs m-2,336-6,218 37.6%  
From Financial Activity Rs m-3,012-3,615 83.3%  
Net Cashflow Rs m93-3,608 -2.6%  

Share Holding

Indian Promoters % 26.9 0.0 -  
Foreign collaborators % 25.4 72.5 35.0%  
Indian inst/Mut Fund % 3.5 0.8 437.5%  
FIIs % 2.4 12.0 20.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 14.8 282.4%  
Shareholders   56,460 26,457 213.4%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   SANWARIA AGRO OILS  AVANTI FEEDS  NESTLE  TILAKNAGAR IND.  DABUR  

Compare UNITED BREWERIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Jan 19, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES - HERITAGE FOOD COMPARISON

COMPARE UNITED BREWERIES WITH

MARKET STATS