X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare UNITED BREWERIES with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs GSK CONSUMER - Comparison Results

UNITED BREWERIES    Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES GSK CONSUMER UNITED BREWERIES/
GSK CONSUMER
 
P/E (TTM) x 89.7 43.3 207.2% View Chart
P/BV x 11.9 9.1 131.3% View Chart
Dividend Yield % 0.1 1.0 10.5%  

Financials

 UNITED BREWERIES   GSK CONSUMER
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-17
GSK CONSUMER
Mar-17
UNITED BREWERIES/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs9766,551 14.9%   
Low Rs6904,921 14.0%   
Sales per share (Unadj.) Rs178.9947.8 18.9%  
Earnings per share (Unadj.) Rs8.7156.1 5.6%  
Cash flow per share (Unadj.) Rs19.6171.4 11.4%  
Dividends per share (Unadj.) Rs1.1570.00 1.6%  
Dividend yield (eoy) %0.11.2 11.3%  
Book value per share (Unadj.) Rs88.3742.4 11.9%  
Shares outstanding (eoy) m264.4142.06 628.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.76.1 76.9%   
Avg P/E ratio x95.836.7 260.7%  
P/CF ratio (eoy) x42.633.5 127.3%  
Price / Book Value ratio x9.47.7 122.1%  
Dividend payout %13.244.8 29.5%   
Avg Mkt Cap Rs m220,187241,265 91.3%   
No. of employees `0002.83.8 72.4%   
Total wages/salary Rs m3,5634,580 77.8%   
Avg. sales/employee Rs Th17,147.210,471.4 163.8%   
Avg. wages/employee Rs Th1,291.81,203.1 107.4%   
Avg. net profit/employee Rs Th833.61,724.9 48.3%   
INCOME DATA
Net Sales Rs m47,29239,865 118.6%  
Other income Rs m5172,439 21.2%   
Total revenues Rs m47,80942,303 113.0%   
Gross profit Rs m6,4218,335 77.0%  
Depreciation Rs m2,871642 447.3%   
Interest Rs m58728 2,109.7%   
Profit before tax Rs m3,48110,104 34.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1823,537 33.4%   
Profit after tax Rs m2,2996,567 35.0%  
Gross profit margin %13.620.9 64.9%  
Effective tax rate %34.035.0 97.0%   
Net profit margin %4.916.5 29.5%  
BALANCE SHEET DATA
Current assets Rs m23,65341,446 57.1%   
Current liabilities Rs m19,03016,011 118.9%   
Net working cap to sales %9.863.8 15.3%  
Current ratio x1.22.6 48.0%  
Inventory Days Days5842 137.2%  
Debtors Days Days10029 340.2%  
Net fixed assets Rs m18,6335,362 347.5%   
Share capital Rs m264421 62.9%   
"Free" reserves Rs m23,07830,806 74.9%   
Net worth Rs m23,34231,227 74.8%   
Long term debt Rs m1,8400-   
Total assets Rs m44,78749,602 90.3%  
Interest coverage x6.9364.5 1.9%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.10.8 131.4%   
Return on assets %6.413.3 48.5%  
Return on equity %9.921.0 46.8%  
Return on capital %16.232.4 49.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m482,591 1.8%   
Fx outflow Rs m1,488282 528.6%   
Net fx Rs m-1,4402,310 -62.4%   
CASH FLOW
From Operations Rs m5,4416,225 87.4%  
From Investments Rs m-2,336-6,218 37.6%  
From Financial Activity Rs m-3,012-3,615 83.3%  
Net Cashflow Rs m93-3,608 -2.6%  

Share Holding

Indian Promoters % 26.9 0.0 -  
Foreign collaborators % 25.4 72.5 35.0%  
Indian inst/Mut Fund % 3.5 0.8 437.5%  
FIIs % 2.4 12.0 20.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 14.8 282.4%  
Shareholders   56,460 26,457 213.4%  
Pledged promoter(s) holding % 25.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   JUBILANT FOODWORKS  VENKYS (I) LIMITED  REI AGRO LTD.  NESTLE  ADVANTA LTD.  

Compare UNITED BREWERIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Rising Dollar after Fed Minutes; F&O Expiry and Top Stocks in Action Today(Pre-Open)

Indian share markets ended largely flat on Thursday following the expiry of derivative contracts for February series. The S&P BSE Sensex ended down by 25 points.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED BREWERIES SHARE PRICE


Feb 22, 2018 (Close)

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES 5-YR ANALYSIS

COMPARE UNITED BREWERIES WITH

MARKET STATS