X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs HERITAGE FOOD - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES HERITAGE FOOD VADILAL INDUSTRIES/
HERITAGE FOOD
 
P/E (TTM) x 8.9 22.7 39.2% View Chart
P/BV x 2.1 2.4 87.9% View Chart
Dividend Yield % 0.2 0.5 49.0%  

Financials

 VADILAL INDUSTRIES   HERITAGE FOOD
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
HERITAGE FOOD
Mar-18
VADILAL INDUSTRIES/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs1,174885 132.6%   
Low Rs762522 146.1%   
Sales per share (Unadj.) Rs764.31,022.9 74.7%  
Earnings per share (Unadj.) Rs21.827.0 80.5%  
Cash flow per share (Unadj.) Rs44.243.3 101.9%  
Dividends per share (Unadj.) Rs1.252.00 62.5%  
Dividend yield (eoy) %0.10.3 45.4%  
Book value per share (Unadj.) Rs243.4335.2 72.6%  
Shares outstanding (eoy) m7.2023.20 31.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.7 184.2%   
Avg P/E ratio x44.526.0 170.9%  
P/CF ratio (eoy) x21.916.2 135.0%  
Price / Book Value ratio x4.02.1 189.5%  
Dividend payout %5.77.4 77.6%   
Avg Mkt Cap Rs m6,97016,319 42.7%   
No. of employees `0000.72.6 26.5%   
Total wages/salary Rs m3921,242 31.6%   
Avg. sales/employee Rs Th8,141.09,302.6 87.5%   
Avg. wages/employee Rs Th579.9486.8 119.1%   
Avg. net profit/employee Rs Th231.7245.7 94.3%   
INCOME DATA
Net Sales Rs m5,50323,731 23.2%  
Other income Rs m3477 43.7%   
Total revenues Rs m5,53723,808 23.3%   
Gross profit Rs m5101,382 36.9%  
Depreciation Rs m161378 42.6%   
Interest Rs m153182 83.9%   
Profit before tax Rs m229898 25.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73271 26.8%   
Profit after tax Rs m157627 25.0%  
Gross profit margin %9.35.8 159.2%  
Effective tax rate %31.730.2 105.1%   
Net profit margin %2.82.6 107.7%  
BALANCE SHEET DATA
Current assets Rs m1,6282,540 64.1%   
Current liabilities Rs m1,6403,259 50.3%   
Net working cap to sales %-0.2-3.0 7.4%  
Current ratio x1.00.8 127.3%  
Inventory Days Days6824 284.7%  
Debtors Days Days282 1,425.4%  
Net fixed assets Rs m2,6404,233 62.4%   
Share capital Rs m72232 31.0%   
"Free" reserves Rs m1,6817,545 22.3%   
Net worth Rs m1,7537,777 22.5%   
Long term debt Rs m7101,423 49.9%   
Total assets Rs m4,40117,066 25.8%  
Interest coverage x2.55.9 42.2%   
Debt to equity ratio x0.40.2 221.3%  
Sales to assets ratio x1.31.4 89.9%   
Return on assets %7.04.7 148.4%  
Return on equity %8.98.1 110.9%  
Return on capital %15.511.7 132.3%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m549170 323.4%   
Fx outflow Rs m11948 247.9%   
Net fx Rs m430122 353.1%   
CASH FLOW
From Operations Rs m1661,212 13.7%  
From Investments Rs m-240-2,000 12.0%  
From Financial Activity Rs m61555 11.0%  
Net Cashflow Rs m-13-234 5.6%  

Share Holding

Indian Promoters % 65.0 40.0 162.4%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 1.4 15.4%  
FIIs % 0.0 3.2 0.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 55.4 62.5%  
Shareholders   11,093 11,067 100.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   RADICO KHAITAN  TATA COFFEE  GOODRICKE  ADVANTA LTD.  REI AGRO LTD.  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 66 Points Higher; Realty and Consumer Durable Stocks Witness Buying(Closing)

Indian share markets continued to witness volatility during closing hours and ended their day on a flat note.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY19); Net Profit Up 21.7% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, HERITAGE FOOD has posted a net profit of Rs 204 m (up 21.7% YoY). Sales on the other hand came in at Rs 6 bn (up 6.4% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jun 19, 2019 03:37 PM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS