Compare VADILAL INDUSTRIES with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES NESTLE VADILAL INDUSTRIES/
NESTLE
 
P/E (TTM) x 13.3 82.3 16.2% View Chart
P/BV x 2.7 46.4 5.7% View Chart
Dividend Yield % 0.2 0.7 25.1%  

Financials

 VADILAL INDUSTRIES   NESTLE
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
NESTLE
Dec-18
VADILAL INDUSTRIES/
NESTLE
5-Yr Chart
Click to enlarge
High Rs95011,700 8.1%   
Low Rs4006,888 5.8%   
Sales per share (Unadj.) Rs787.71,171.2 67.3%  
Earnings per share (Unadj.) Rs46.3166.7 27.8%  
Cash flow per share (Unadj.) Rs69.8201.5 34.6%  
Dividends per share (Unadj.) Rs1.25115.00 1.1%  
Dividend yield (eoy) %0.21.2 15.0%  
Book value per share (Unadj.) Rs288.0381.0 75.6%  
Shares outstanding (eoy) m7.2096.42 7.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.97.9 10.8%   
Avg P/E ratio x14.655.8 26.1%  
P/CF ratio (eoy) x9.746.1 21.0%  
Price / Book Value ratio x2.324.4 9.6%  
Dividend payout %2.769.0 3.9%   
Avg Mkt Cap Rs m4,860896,118 0.5%   
No. of employees `0000.77.6 9.5%   
Total wages/salary Rs m53811,242 4.8%   
Avg. sales/employee Rs Th7,854.714,850.4 52.9%   
Avg. wages/employee Rs Th744.61,478.4 50.4%   
Avg. net profit/employee Rs Th462.02,113.3 21.9%   
INCOME DATA
Net Sales Rs m5,671112,923 5.0%  
Other income Rs m1082,589 4.2%   
Total revenues Rs m5,779115,512 5.0%   
Gross profit Rs m72026,177 2.8%  
Depreciation Rs m1693,357 5.0%   
Interest Rs m1411,120 12.6%   
Profit before tax Rs m51924,290 2.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1858,220 2.3%   
Profit after tax Rs m33416,069 2.1%  
Gross profit margin %12.723.2 54.8%  
Effective tax rate %35.733.8 105.4%   
Net profit margin %5.914.2 41.3%  
BALANCE SHEET DATA
Current assets Rs m1,80747,370 3.8%   
Current liabilities Rs m1,79418,550 9.7%   
Net working cap to sales %0.225.5 0.9%  
Current ratio x1.02.6 39.4%  
Inventory Days Days8231 262.0%  
Debtors Days Days204 495.9%  
Net fixed assets Rs m2,80525,058 11.2%   
Share capital Rs m72964 7.5%   
"Free" reserves Rs m2,00235,773 5.6%   
Net worth Rs m2,07436,737 5.6%   
Long term debt Rs m580351 165.0%   
Total assets Rs m4,76180,881 5.9%  
Interest coverage x4.722.7 20.6%   
Debt to equity ratio x0.30 2,923.7%  
Sales to assets ratio x1.21.4 85.3%   
Return on assets %10.021.3 46.9%  
Return on equity %16.143.7 36.8%  
Return on capital %24.868.5 36.3%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7177,087 10.1%   
Fx outflow Rs m10617,171 0.6%   
Net fx Rs m611-10,084 -6.1%   
CASH FLOW
From Operations Rs m46020,525 2.2%  
From Investments Rs m-328-524 62.6%  
From Financial Activity Rs m-96-13,174 0.7%  
Net Cashflow Rs m366,826 0.5%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 62.8 0.2%  
Indian inst/Mut Fund % 0.2 4.5 4.7%  
FIIs % 0.0 12.5 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 20.3 170.4%  
Shareholders   11,093 62,821 17.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   KWALITY  KRBL  VST INDUSTRIES  UNITED BREWERIES  TILAKNAGAR IND.  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record Highs Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note. Both the benchmark indices logged their respective fresh lifetime highs in intra-day deals.

Related Views on News

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Nov 24, 2020 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - ZYDUS WELLNESS COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS