Compare VADILAL INDUSTRIES with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES NESTLE VADILAL INDUSTRIES/
NESTLE
 
P/E (TTM) x 13.9 82.1 16.9% View Chart
P/BV x 2.6 37.7 6.9% View Chart
Dividend Yield % 0.2 0.8 21.0%  

Financials

 VADILAL INDUSTRIES   NESTLE
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
NESTLE
Dec-18
VADILAL INDUSTRIES/
NESTLE
5-Yr Chart
Click to enlarge
High Rs95011,700 8.1%   
Low Rs4006,888 5.8%   
Sales per share (Unadj.) Rs787.71,171.2 67.3%  
Earnings per share (Unadj.) Rs46.3166.7 27.8%  
Cash flow per share (Unadj.) Rs69.8201.5 34.6%  
Dividends per share (Unadj.) Rs1.25115.00 1.1%  
Dividend yield (eoy) %0.21.2 15.0%  
Book value per share (Unadj.) Rs288.0381.0 75.6%  
Shares outstanding (eoy) m7.2096.42 7.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.97.9 10.8%   
Avg P/E ratio x14.655.8 26.1%  
P/CF ratio (eoy) x9.746.1 21.0%  
Price / Book Value ratio x2.324.4 9.6%  
Dividend payout %2.769.0 3.9%   
Avg Mkt Cap Rs m4,860896,118 0.5%   
No. of employees `0000.77.6 9.5%   
Total wages/salary Rs m53811,242 4.8%   
Avg. sales/employee Rs Th7,854.714,850.4 52.9%   
Avg. wages/employee Rs Th744.61,478.4 50.4%   
Avg. net profit/employee Rs Th462.02,113.3 21.9%   
INCOME DATA
Net Sales Rs m5,671112,923 5.0%  
Other income Rs m1082,589 4.2%   
Total revenues Rs m5,779115,512 5.0%   
Gross profit Rs m72026,177 2.8%  
Depreciation Rs m1693,357 5.0%   
Interest Rs m1411,120 12.6%   
Profit before tax Rs m51924,290 2.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1858,220 2.3%   
Profit after tax Rs m33416,069 2.1%  
Gross profit margin %12.723.2 54.8%  
Effective tax rate %35.733.8 105.4%   
Net profit margin %5.914.2 41.3%  
BALANCE SHEET DATA
Current assets Rs m1,80747,370 3.8%   
Current liabilities Rs m1,79418,550 9.7%   
Net working cap to sales %0.225.5 0.9%  
Current ratio x1.02.6 39.4%  
Inventory Days Days8231 262.0%  
Debtors Days Days204 495.9%  
Net fixed assets Rs m2,80525,058 11.2%   
Share capital Rs m72964 7.5%   
"Free" reserves Rs m2,00235,773 5.6%   
Net worth Rs m2,07436,737 5.6%   
Long term debt Rs m580351 165.0%   
Total assets Rs m4,76180,881 5.9%  
Interest coverage x4.722.7 20.6%   
Debt to equity ratio x0.30 2,923.7%  
Sales to assets ratio x1.21.4 85.3%   
Return on assets %10.021.3 46.9%  
Return on equity %16.143.7 36.8%  
Return on capital %24.868.5 36.3%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7177,087 10.1%   
Fx outflow Rs m10617,171 0.6%   
Net fx Rs m611-10,084 -6.1%   
CASH FLOW
From Operations Rs m46020,525 2.2%  
From Investments Rs m-328-524 62.6%  
From Financial Activity Rs m-96-13,174 0.7%  
Net Cashflow Rs m366,826 0.5%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 62.8 0.2%  
Indian inst/Mut Fund % 0.2 4.5 4.7%  
FIIs % 0.0 12.5 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 20.3 170.4%  
Shareholders   11,093 62,821 17.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   AVANTI FEEDS  ITC  ZYDUS WELLNESS  GOODRICKE  BRITANNIA  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 93 Points Higher; Oil & Gas and Realty Stocks Witness Buying(Closing)

Indian share markets traded on a volatile note throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the oil & gas sector.

Related Views on News

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Oct 16, 2019 03:37 PM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS