V-MART RETAIL | ETHOS | V-MART RETAIL/ ETHOS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -45.1 | 80.5 | - | View Chart |
P/BV | x | 5.1 | 9.5 | 53.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V-MART RETAIL ETHOS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V-MART RETAIL Mar-23 |
ETHOS Mar-23 |
V-MART RETAIL/ ETHOS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,000 | 1,145 | 349.2% | |
Low | Rs | 2,112 | 712 | 296.7% | |
Sales per share (Unadj.) | Rs | 1,246.8 | 337.7 | 369.2% | |
Earnings per share (Unadj.) | Rs | -4.0 | 25.8 | -15.4% | |
Cash flow per share (Unadj.) | Rs | 87.1 | 40.7 | 214.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 423.0 | 270.4 | 156.4% | |
Shares outstanding (eoy) | m | 19.77 | 23.35 | 84.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 2.7 | 89.2% | |
Avg P/E ratio | x | -769.8 | 36.0 | -2,141.1% | |
P/CF ratio (eoy) | x | 35.1 | 22.8 | 153.7% | |
Price / Book Value ratio | x | 7.2 | 3.4 | 210.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 60,421 | 21,679 | 278.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,555 | 527 | 485.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,648 | 7,885 | 312.6% | |
Other income | Rs m | 150 | 149 | 100.8% | |
Total revenues | Rs m | 24,798 | 8,034 | 308.7% | |
Gross profit | Rs m | 2,766 | 1,206 | 229.3% | |
Depreciation | Rs m | 1,800 | 346 | 519.7% | |
Interest | Rs m | 1,246 | 202 | 617.3% | |
Profit before tax | Rs m | -130 | 807 | -16.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -52 | 204 | -25.3% | |
Profit after tax | Rs m | -78 | 603 | -13.0% | |
Gross profit margin | % | 11.2 | 15.3 | 73.3% | |
Effective tax rate | % | 39.7 | 25.3 | 157.1% | |
Net profit margin | % | -0.3 | 7.6 | -4.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,577 | 6,385 | 165.7% | |
Current liabilities | Rs m | 7,733 | 1,495 | 517.2% | |
Net working cap to sales | % | 11.5 | 62.0 | 18.6% | |
Current ratio | x | 1.4 | 4.3 | 32.0% | |
Inventory Days | Days | 13 | 15 | 86.8% | |
Debtors Days | Days | 0 | 29 | 0.0% | |
Net fixed assets | Rs m | 16,317 | 2,326 | 701.6% | |
Share capital | Rs m | 198 | 233 | 84.7% | |
"Free" reserves | Rs m | 8,165 | 6,081 | 134.3% | |
Net worth | Rs m | 8,362 | 6,315 | 132.4% | |
Long term debt | Rs m | 0 | 71 | 0.0% | |
Total assets | Rs m | 26,895 | 8,711 | 308.7% | |
Interest coverage | x | 0.9 | 5.0 | 17.9% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.9 | 0.9 | 101.2% | |
Return on assets | % | 4.3 | 9.2 | 47.0% | |
Return on equity | % | -0.9 | 9.5 | -9.8% | |
Return on capital | % | 13.3 | 15.8 | 84.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 35.4 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 2,794 | 0.0% | |
Fx inflow | Rs m | 0 | 98 | 0.0% | |
Fx outflow | Rs m | 0 | 2,794 | 0.0% | |
Net fx | Rs m | 0 | -2,696 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,808 | -21 | -8,426.7% | |
From Investments | Rs m | -1,586 | -2,562 | 61.9% | |
From Financial Activity | Rs m | -374 | 2,486 | -15.0% | |
Net Cashflow | Rs m | -152 | -98 | 155.1% |
Indian Promoters | % | 44.3 | 55.3 | 80.2% | |
Foreign collaborators | % | 0.0 | 0.4 | - | |
Indian inst/Mut Fund | % | 49.3 | 24.4 | 202.4% | |
FIIs | % | 15.3 | 11.3 | 135.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.7 | 44.3 | 125.7% | |
Shareholders | 22,471 | 29,715 | 75.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V-MART RETAIL With: AVENUE SUPERMARTS ADITYA VISION TRENT ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V-Mart Retail | ETHOS |
---|---|---|
1-Day | 1.47% | 1.36% |
1-Month | 4.06% | -5.34% |
1-Year | -0.52% | 100.92% |
3-Year CAGR | -6.08% | 45.24% |
5-Year CAGR | -4.36% | 25.10% |
* Compound Annual Growth Rate
Here are more details on the V-Mart Retail share price and the ETHOS share price.
Moving on to shareholding structures...
The promoters of V-Mart Retail hold a 44.3% stake in the company. In case of ETHOS the stake stands at 55.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V-Mart Retail and the shareholding pattern of ETHOS.
Finally, a word on dividends...
In the most recent financial year, V-Mart Retail paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
ETHOS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V-Mart Retail, and the dividend history of ETHOS.
For a sector overview, read our retailing sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.