V-MART RETAIL | FUTURE RETAIL | V-MART RETAIL/ FUTURE RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -45.1 | -0.0 | - | View Chart |
P/BV | x | 5.1 | 0.1 | 4,214.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V-MART RETAIL FUTURE RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V-MART RETAIL Mar-23 |
FUTURE RETAIL Mar-21 |
V-MART RETAIL/ FUTURE RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,000 | 168 | 2,381.0% | |
Low | Rs | 2,112 | 43 | 4,945.3% | |
Sales per share (Unadj.) | Rs | 1,246.8 | 105.9 | 1,177.2% | |
Earnings per share (Unadj.) | Rs | -4.0 | -58.8 | 6.8% | |
Cash flow per share (Unadj.) | Rs | 87.1 | -33.3 | -261.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 423.0 | 19.6 | 2,156.2% | |
Shares outstanding (eoy) | m | 19.77 | 542.28 | 3.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.0 | 246.4% | |
Avg P/E ratio | x | -769.8 | -1.8 | 42,977.4% | |
P/CF ratio (eoy) | x | 35.1 | -3.2 | -1,110.1% | |
Price / Book Value ratio | x | 7.2 | 5.4 | 134.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 60,421 | 57,130 | 105.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,555 | 5,756 | 44.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,648 | 57,431 | 42.9% | |
Other income | Rs m | 150 | 2,607 | 5.7% | |
Total revenues | Rs m | 24,798 | 60,038 | 41.3% | |
Gross profit | Rs m | 2,766 | -5,754 | -48.1% | |
Depreciation | Rs m | 1,800 | 13,828 | 13.0% | |
Interest | Rs m | 1,246 | 14,710 | 8.5% | |
Profit before tax | Rs m | -130 | -31,685 | 0.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -52 | 210 | -24.5% | |
Profit after tax | Rs m | -78 | -31,895 | 0.2% | |
Gross profit margin | % | 11.2 | -10.0 | -112.0% | |
Effective tax rate | % | 39.7 | -0.7 | -5,976.8% | |
Net profit margin | % | -0.3 | -55.5 | 0.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,577 | 100,233 | 10.6% | |
Current liabilities | Rs m | 7,733 | 124,561 | 6.2% | |
Net working cap to sales | % | 11.5 | -42.4 | -27.2% | |
Current ratio | x | 1.4 | 0.8 | 170.0% | |
Inventory Days | Days | 13 | 121 | 10.5% | |
Debtors Days | Days | 0 | 3 | 0.0% | |
Net fixed assets | Rs m | 16,317 | 90,020 | 18.1% | |
Share capital | Rs m | 198 | 1,085 | 18.2% | |
"Free" reserves | Rs m | 8,165 | 9,554 | 85.5% | |
Net worth | Rs m | 8,362 | 10,638 | 78.6% | |
Long term debt | Rs m | 0 | 43,851 | 0.0% | |
Total assets | Rs m | 26,895 | 190,253 | 14.1% | |
Interest coverage | x | 0.9 | -1.2 | -77.6% | |
Debt to equity ratio | x | 0 | 4.1 | 0.0% | |
Sales to assets ratio | x | 0.9 | 0.3 | 303.6% | |
Return on assets | % | 4.3 | -9.0 | -48.0% | |
Return on equity | % | -0.9 | -299.8 | 0.3% | |
Return on capital | % | 13.3 | -31.2 | -42.8% | |
Exports to sales | % | 0 | 0.8 | 0.0% | |
Imports to sales | % | 0 | 3.8 | 0.0% | |
Exports (fob) | Rs m | NA | 479 | 0.0% | |
Imports (cif) | Rs m | NA | 2,185 | 0.0% | |
Fx inflow | Rs m | 0 | 479 | 0.0% | |
Fx outflow | Rs m | 0 | 2,185 | 0.0% | |
Net fx | Rs m | 0 | -1,706 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,808 | -1,130 | -159.9% | |
From Investments | Rs m | -1,586 | -623 | 254.5% | |
From Financial Activity | Rs m | -374 | 1,218 | -30.7% | |
Net Cashflow | Rs m | -152 | -535 | 28.4% |
Indian Promoters | % | 44.3 | 14.3 | 309.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 49.3 | 9.2 | 535.4% | |
FIIs | % | 15.3 | 2.6 | 589.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.7 | 85.7 | 65.0% | |
Shareholders | 22,471 | 412,430 | 5.4% | ||
Pledged promoter(s) holding | % | 0.0 | 31.1 | - |
Compare V-MART RETAIL With: AVENUE SUPERMARTS ADITYA VISION ARVIND FASHIONS SHOPPERS STOP TRENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V-Mart Retail | FUTURE RETAIL |
---|---|---|
1-Day | 1.47% | -4.80% |
1-Month | 4.06% | 6.73% |
1-Year | -0.52% | -23.47% |
3-Year CAGR | -6.08% | -63.49% |
5-Year CAGR | -4.36% | -64.55% |
* Compound Annual Growth Rate
Here are more details on the V-Mart Retail share price and the FUTURE RETAIL share price.
Moving on to shareholding structures...
The promoters of V-Mart Retail hold a 44.3% stake in the company. In case of FUTURE RETAIL the stake stands at 14.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V-Mart Retail and the shareholding pattern of FUTURE RETAIL.
Finally, a word on dividends...
In the most recent financial year, V-Mart Retail paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
FUTURE RETAIL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of V-Mart Retail, and the dividend history of FUTURE RETAIL.
For a sector overview, read our retailing sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.