X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Varun Shipping with Bharati Shipyard - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARUN SHIPPING vs BHARATI DEFENCE AND INFRA - Comparison Results

VARUN SHIPPING    Change

Varun Shipping Company (VSC) is the largest LPG tanker operator in the country. In addition to LPG, VSC has presence in crude products and offshore segments. The current fleet comprises 10 LPG carriers, 3 crude oil tankers and 7 AHTS (anchor handling... More

BHARATI DEFENCE AND INFRA 
   Change

Bharati Shipyard Ltd. (BSL) is one of the largest private sector ship builders in India engaged in the design and construction of stern tugs, tractor tugs, offshore supply vessels, rigs, tankers, dredgers, passenger vessels and offshore patrol vessel... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARUN SHIPPING BHARATI DEFENCE AND INFRA VARUN SHIPPING/
BHARATI DEFENCE AND INFRA
 
P/E (TTM) x -0.3 -0.0 - View Chart
P/BV x 0.2 - - View Chart
Dividend Yield % 5.1 0.0 -  

Financials

 VARUN SHIPPING   BHARATI DEFENCE AND INFRA
EQUITY SHARE DATA
    VARUN SHIPPING
Sep-12
BHARATI DEFENCE AND INFRA
Mar-14
VARUN SHIPPING/
BHARATI DEFENCE AND INFRA
5-Yr Chart
Click to enlarge
High Rs3351 64.7%   
Low Rs1421 68.0%   
Sales per share (Unadj.) Rs50.195.3 52.6%  
Earnings per share (Unadj.) Rs-10.1-174.8 5.8%  
Cash flow per share (Unadj.) Rs8.4-160.5 -5.3%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %2.10-  
Book value per share (Unadj.) Rs43.5-36.8 -118.5%  
Shares outstanding (eoy) m150.0150.30 298.2%   
Bonus/Rights/Conversions -WC-  
Price / Sales ratio x0.50.4 124.8%   
Avg P/E ratio x-2.3-0.2 1,131.1%  
P/CF ratio (eoy) x2.8-0.2 -1,248.3%  
Price / Book Value ratio x0.5-1.0 -55.4%  
Dividend payout %-4.90-   
Avg Mkt Cap Rs m3,5251,801 195.8%   
No. of employees `0000.5NA-   
Total wages/salary Rs m1,5061,391 108.3%   
Avg. sales/employee Rs Th15,032.0NM-  
Avg. wages/employee Rs Th3,012.0NM-  
Avg. net profit/employee Rs Th-3,044.0NM-  
INCOME DATA
Net Sales Rs m7,5164,793 156.8%  
Other income Rs m1,149292 393.1%   
Total revenues Rs m8,6655,086 170.4%   
Gross profit Rs m2,271-2,155 -105.4%  
Depreciation Rs m2,788721 386.6%   
Interest Rs m4,1315,438 76.0%   
Profit before tax Rs m-3,499-8,023 43.6%   
Minority Interest Rs m0316 0.0%   
Prior Period Items Rs m240-   
Extraordinary Inc (Exp) Rs m1,971-2,913 -67.7%   
Tax Rs m18-1,826 -1.0%   
Profit after tax Rs m-1,522-8,794 17.3%  
Gross profit margin %30.2-45.0 -67.2%  
Effective tax rate %-0.522.8 -2.3%   
Net profit margin %-20.3-183.5 11.0%  
BALANCE SHEET DATA
Current assets Rs m13,38158,275 23.0%   
Current liabilities Rs m17,73052,084 34.0%   
Net working cap to sales %-57.9129.2 -44.8%  
Current ratio x0.81.1 67.5%  
Inventory Days Days43,284 0.1%  
Debtors Days Days131591 22.1%  
Net fixed assets Rs m29,05013,372 217.3%   
Share capital Rs m1,500503 298.2%   
"Free" reserves Rs m3,735-2,917 -128.1%   
Net worth Rs m6,531-1,849 -353.3%   
Long term debt Rs m19,76430,463 64.9%   
Total assets Rs m44,42885,566 51.9%  
Interest coverage x0.2-0.5 -32.2%   
Debt to equity ratio x3.0-16.5 -18.4%  
Sales to assets ratio x0.20.1 302.0%   
Return on assets %5.9-3.9 -149.8%  
Return on equity %-23.3475.7 -4.9%  
Return on capital %10.0-18.1 -55.2%  
Exports to sales %037.5 0.0%   
Imports to sales %034.0 0.0%   
Exports (fob) Rs mNA1,797 0.0%   
Imports (cif) Rs mNA1,631 0.0%   
Fx inflow Rs m01,797 0.0%   
Fx outflow Rs m11,769 0.1%   
Net fx Rs m-129 -3.5%   
CASH FLOW
From Operations Rs m-3,5765,614 -63.7%  
From Investments Rs m23,939485 4,933.9%  
From Financial Activity Rs m-17,178-6,295 272.9%  
Net Cashflow Rs m3,185-196 -1,626.9%  

Share Holding

Indian Promoters % 15.6 65.5 23.8%  
Foreign collaborators % 22.2 0.0 -  
Indian inst/Mut Fund % 7.9 6.6 119.7%  
FIIs % 0.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 54.1 27.9 193.9%  
Shareholders   86,049 37,247 231.0%  
Pledged promoter(s) holding % 41.0 100.0 41.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARUN SHIPPING With:   DREDGING CORP  MERCATOR LTD  ESSAR PORTS  ABAN OFFSHORE  SHIPPING CORP.  



Today's Market

Indian Share Markets Extend Gains; Energy & PSU Stocks Rally(12:30 pm)

Stock markets in India continue to trade higher taking cues from their key Asian counterparts. Sectoral indices are trading in green with stocks in the oil & gas sector.

Related Views on News

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

Cochin Shipyard Limited (IPO)

Aug 1, 2017

Should you subscribe to the IPO of Cochin Shipyard Ltd?

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VARUN SHIPPING SHARE PRICE


Jul 29, 2015 (Close)

TRACK VARUN SHIPPING

  • Track your investment in VARUN SHIPPING with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VARUN SHIPPING

VARUN SHIPPING 8-QTR ANALYSIS

COMPARE VARUN SHIPPING WITH

MARKET STATS