X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Varun Shipping with Bharati Shipyard - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARUN SHIPPING vs BHARATI DEFENCE AND INFRA - Comparison Results

VARUN SHIPPING    Change

Varun Shipping Company (VSC) is the largest LPG tanker operator in the country. In addition to LPG, VSC has presence in crude products and offshore segments. The current fleet comprises 10 LPG carriers, 3 crude oil tankers and 7 AHTS (anchor handling... More

BHARATI DEFENCE AND INFRA 
   Change

Bharati Shipyard Ltd. (BSL) is one of the largest private sector ship builders in India engaged in the design and construction of stern tugs, tractor tugs, offshore supply vessels, rigs, tankers, dredgers, passenger vessels and offshore patrol vessel... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARUN SHIPPING BHARATI DEFENCE AND INFRA VARUN SHIPPING/
BHARATI DEFENCE AND INFRA
 
P/E (TTM) x -0.3 -0.1 - View Chart
P/BV x 0.2 - - View Chart
Dividend Yield % 5.1 0.0 -  

Financials

 VARUN SHIPPING   BHARATI DEFENCE AND INFRA
EQUITY SHARE DATA
    VARUN SHIPPING
Sep-12
BHARATI DEFENCE AND INFRA
Mar-14
VARUN SHIPPING/
BHARATI DEFENCE AND INFRA
5-Yr Chart
Click to enlarge
High Rs3351 64.7%   
Low Rs1421 68.0%   
Sales per share (Unadj.) Rs50.195.3 52.6%  
Earnings per share (Unadj.) Rs-10.1-174.8 5.8%  
Cash flow per share (Unadj.) Rs8.4-160.5 -5.3%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %2.10-  
Book value per share (Unadj.) Rs43.5-36.8 -118.5%  
Shares outstanding (eoy) m150.0150.30 298.2%   
Bonus/Rights/Conversions -WC-  
Price / Sales ratio x0.50.4 124.8%   
Avg P/E ratio x-2.3-0.2 1,131.1%  
P/CF ratio (eoy) x2.8-0.2 -1,248.3%  
Price / Book Value ratio x0.5-1.0 -55.4%  
Dividend payout %-4.90-   
Avg Mkt Cap Rs m3,5251,801 195.8%   
No. of employees `0000.5NA-   
Total wages/salary Rs m1,5061,391 108.3%   
Avg. sales/employee Rs Th15,032.0NM-  
Avg. wages/employee Rs Th3,012.0NM-  
Avg. net profit/employee Rs Th-3,044.0NM-  
INCOME DATA
Net Sales Rs m7,5164,793 156.8%  
Other income Rs m1,149292 393.1%   
Total revenues Rs m8,6655,086 170.4%   
Gross profit Rs m2,271-2,155 -105.4%  
Depreciation Rs m2,788721 386.6%   
Interest Rs m4,1315,438 76.0%   
Profit before tax Rs m-3,499-8,023 43.6%   
Minority Interest Rs m0316 0.0%   
Prior Period Items Rs m240-   
Extraordinary Inc (Exp) Rs m1,971-2,913 -67.7%   
Tax Rs m18-1,826 -1.0%   
Profit after tax Rs m-1,522-8,794 17.3%  
Gross profit margin %30.2-45.0 -67.2%  
Effective tax rate %-0.522.8 -2.3%   
Net profit margin %-20.3-183.5 11.0%  
BALANCE SHEET DATA
Current assets Rs m13,38158,275 23.0%   
Current liabilities Rs m17,73052,084 34.0%   
Net working cap to sales %-57.9129.2 -44.8%  
Current ratio x0.81.1 67.5%  
Inventory Days Days43,284 0.1%  
Debtors Days Days131591 22.1%  
Net fixed assets Rs m29,05013,372 217.3%   
Share capital Rs m1,500503 298.2%   
"Free" reserves Rs m3,735-2,917 -128.1%   
Net worth Rs m6,531-1,849 -353.3%   
Long term debt Rs m19,76430,463 64.9%   
Total assets Rs m44,42885,566 51.9%  
Interest coverage x0.2-0.5 -32.2%   
Debt to equity ratio x3.0-16.5 -18.4%  
Sales to assets ratio x0.20.1 302.0%   
Return on assets %5.9-3.9 -149.8%  
Return on equity %-23.3475.7 -4.9%  
Return on capital %10.0-18.1 -55.2%  
Exports to sales %037.5 0.0%   
Imports to sales %034.0 0.0%   
Exports (fob) Rs mNA1,797 0.0%   
Imports (cif) Rs mNA1,631 0.0%   
Fx inflow Rs m01,797 0.0%   
Fx outflow Rs m11,769 0.1%   
Net fx Rs m-129 -3.5%   
CASH FLOW
From Operations Rs m-3,5765,614 -63.7%  
From Investments Rs m23,939485 4,933.9%  
From Financial Activity Rs m-17,178-6,295 272.9%  
Net Cashflow Rs m3,185-196 -1,626.9%  

Share Holding

Indian Promoters % 15.6 65.5 23.8%  
Foreign collaborators % 22.2 0.0 -  
Indian inst/Mut Fund % 7.9 6.6 119.7%  
FIIs % 0.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 54.1 27.9 193.9%  
Shareholders   86,049 37,247 231.0%  
Pledged promoter(s) holding % 41.0 100.0 41.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARUN SHIPPING With:   ABAN OFFSHORE  ABG SHIPYARD  DREDGING CORP  GOL OFFSHORE  MERCATOR LTD  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

Cochin Shipyard Limited (IPO)

Aug 1, 2017

Should you subscribe to the IPO of Cochin Shipyard Ltd?

G E Shipping: A Bad Quarter (Quarterly Results Update - Detailed)

May 9, 2017

GE shipping registered a loss in 4QFY17 due to weak global shipping market and lower crude prices which negatively impacted the offshore segment.

G E Shipping: Crude, Product, and Offshore Segment Drag Performance (Quarterly Results Update - Detailed)

Feb 16, 2017

G E Shipping has reported a 22.8% YoY decline in the topline while the bottomline has declined by 33.4% YoY.

G E Shipping: Pressure from All Segments Drags Performance (Quarterly Results Update - Detailed)

Nov 21, 2016

G E Shipping has reported a 20.2% YoY decline in the topline while the bottomline has declined by 24% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VARUN SHIPPING SHARE PRICE


Jul 29, 2015 (Close)

TRACK VARUN SHIPPING

  • Track your investment in VARUN SHIPPING with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VARUN SHIPPING

VARUN SHIPPING - ABG SHIPYARD COMPARISON

COMPARE VARUN SHIPPING WITH

MARKET STATS