X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Varun Shipping with Bharati Shipyard - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARUN SHIPPING vs BHARATI DEFENCE AND INFRA - Comparison Results

VARUN SHIPPING    Change

Varun Shipping Company (VSC) is the largest LPG tanker operator in the country. In addition to LPG, VSC has presence in crude products and offshore segments. The current fleet comprises 10 LPG carriers, 3 crude oil tankers and 7 AHTS (anchor handling... More

BHARATI DEFENCE AND INFRA 
   Change

Bharati Shipyard Ltd. (BSL) is one of the largest private sector ship builders in India engaged in the design and construction of stern tugs, tractor tugs, offshore supply vessels, rigs, tankers, dredgers, passenger vessels and offshore patrol vessel... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARUN SHIPPING BHARATI DEFENCE AND INFRA VARUN SHIPPING/
BHARATI DEFENCE AND INFRA
 
P/E (TTM) x -0.3 -0.1 - View Chart
P/BV x 0.2 - - View Chart
Dividend Yield % 5.1 0.0 -  

Financials

 VARUN SHIPPING   BHARATI DEFENCE AND INFRA
EQUITY SHARE DATA
    VARUN SHIPPING
Sep-12
BHARATI DEFENCE AND INFRA
Mar-14
VARUN SHIPPING/
BHARATI DEFENCE AND INFRA
5-Yr Chart
Click to enlarge
High Rs3351 64.7%   
Low Rs1421 68.0%   
Sales per share (Unadj.) Rs50.195.3 52.6%  
Earnings per share (Unadj.) Rs-10.1-174.8 5.8%  
Cash flow per share (Unadj.) Rs8.4-160.5 -5.3%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %2.10-  
Book value per share (Unadj.) Rs43.5-36.8 -118.5%  
Shares outstanding (eoy) m150.0150.30 298.2%   
Bonus/Rights/Conversions -WC-  
Price / Sales ratio x0.50.4 124.8%   
Avg P/E ratio x-2.3-0.2 1,131.1%  
P/CF ratio (eoy) x2.8-0.2 -1,248.3%  
Price / Book Value ratio x0.5-1.0 -55.4%  
Dividend payout %-4.90-   
Avg Mkt Cap Rs m3,5251,801 195.8%   
No. of employees `0000.5NA-   
Total wages/salary Rs m1,5061,391 108.3%   
Avg. sales/employee Rs Th15,032.0NM-  
Avg. wages/employee Rs Th3,012.0NM-  
Avg. net profit/employee Rs Th-3,044.0NM-  
INCOME DATA
Net Sales Rs m7,5164,793 156.8%  
Other income Rs m1,149292 393.1%   
Total revenues Rs m8,6655,086 170.4%   
Gross profit Rs m2,271-2,155 -105.4%  
Depreciation Rs m2,788721 386.6%   
Interest Rs m4,1315,438 76.0%   
Profit before tax Rs m-3,499-8,023 43.6%   
Minority Interest Rs m0316 0.0%   
Prior Period Items Rs m240-   
Extraordinary Inc (Exp) Rs m1,971-2,913 -67.7%   
Tax Rs m18-1,826 -1.0%   
Profit after tax Rs m-1,522-8,794 17.3%  
Gross profit margin %30.2-45.0 -67.2%  
Effective tax rate %-0.522.8 -2.3%   
Net profit margin %-20.3-183.5 11.0%  
BALANCE SHEET DATA
Current assets Rs m13,38158,275 23.0%   
Current liabilities Rs m17,73052,084 34.0%   
Net working cap to sales %-57.9129.2 -44.8%  
Current ratio x0.81.1 67.5%  
Inventory Days Days43,284 0.1%  
Debtors Days Days131591 22.1%  
Net fixed assets Rs m29,05013,372 217.3%   
Share capital Rs m1,500503 298.2%   
"Free" reserves Rs m3,735-2,917 -128.1%   
Net worth Rs m6,531-1,849 -353.3%   
Long term debt Rs m19,76430,463 64.9%   
Total assets Rs m44,42885,566 51.9%  
Interest coverage x0.2-0.5 -32.2%   
Debt to equity ratio x3.0-16.5 -18.4%  
Sales to assets ratio x0.20.1 302.0%   
Return on assets %5.9-3.9 -149.8%  
Return on equity %-23.3475.7 -4.9%  
Return on capital %10.0-18.1 -55.2%  
Exports to sales %037.5 0.0%   
Imports to sales %034.0 0.0%   
Exports (fob) Rs mNA1,797 0.0%   
Imports (cif) Rs mNA1,631 0.0%   
Fx inflow Rs m01,797 0.0%   
Fx outflow Rs m11,769 0.1%   
Net fx Rs m-129 -3.5%   
CASH FLOW
From Operations Rs m-3,5765,614 -63.7%  
From Investments Rs m23,939485 4,933.9%  
From Financial Activity Rs m-17,178-6,295 272.9%  
Net Cashflow Rs m3,185-196 -1,626.9%  

Share Holding

Indian Promoters % 15.6 65.5 23.8%  
Foreign collaborators % 22.2 0.0 -  
Indian inst/Mut Fund % 7.9 6.6 119.7%  
FIIs % 0.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 54.1 27.9 193.9%  
Shareholders   86,049 37,247 231.0%  
Pledged promoter(s) holding % 41.0 100.0 41.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARUN SHIPPING With:   ESSAR PORTS  GOL OFFSHORE  ABG SHIPYARD  SHIPPING CORP.  ABAN OFFSHORE  



Today's Market

Sensex Trades in Red; PSU & Energy Stocks Decline(01:30 pm)

Indian share markets continued to trade in red during the noon session weak Asian markets. PSU stocks and energy stocks are witnessing majority of the selling activity.

Related Views on News

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

Cochin Shipyard Limited (IPO)

Aug 1, 2017

Should you subscribe to the IPO of Cochin Shipyard Ltd?

G E Shipping: A Bad Quarter (Quarterly Results Update - Detailed)

May 9, 2017

GE shipping registered a loss in 4QFY17 due to weak global shipping market and lower crude prices which negatively impacted the offshore segment.

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VARUN SHIPPING SHARE PRICE


Jul 29, 2015 (Close)

TRACK VARUN SHIPPING

  • Track your investment in VARUN SHIPPING with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VARUN SHIPPING

VARUN SHIPPING 5-YR ANALYSIS

COMPARE VARUN SHIPPING WITH

MARKET STATS