Compare VST Industries with RASOYA PROTEINS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs RASOYA PROTEINS - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES RASOYA PROTEINS VST INDUSTRIES/
RASOYA PROTEINS
 
P/E (TTM) x 17.5 2.6 676.2% View Chart
P/BV x 8.3 0.6 1,429.3% View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 VST INDUSTRIES   RASOYA PROTEINS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
RASOYA PROTEINS
Mar-16
VST INDUSTRIES/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs3,5801 511,428.6%   
Low Rs2,470NA 1,235,000.0%   
Sales per share (Unadj.) Rs711.80.4 158,799.2%  
Earnings per share (Unadj.) Rs146.9-2.3 -6,443.0%  
Cash flow per share (Unadj.) Rs173.7-2.2 -7,862.0%  
Dividends per share (Unadj.) Rs77.500-  
Dividend yield (eoy) %2.60-  
Book value per share (Unadj.) Rs430.10.3 156,441.4%  
Shares outstanding (eoy) m15.441,708.93 0.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.21.0 423.3%   
Avg P/E ratio x20.6-0.2 -10,433.4%  
P/CF ratio (eoy) x17.4-0.2 -8,550.3%  
Price / Book Value ratio x7.01.6 429.7%  
Dividend payout %52.80-   
Avg Mkt Cap Rs m46,706769 6,073.5%   
No. of employees `0000.80.1 535.6%   
Total wages/salary Rs m92359 1,577.1%   
Avg. sales/employee Rs Th14,053.85,246.6 267.9%   
Avg. wages/employee Rs Th1,179.8400.7 294.4%   
Avg. net profit/employee Rs Th2,900.8-26,690.4 -10.9%   
INCOME DATA
Net Sales Rs m10,990766 1,434.7%  
Other income Rs m3897 5,478.9%   
Total revenues Rs m11,379773 1,471.9%   
Gross profit Rs m3,531-2,917 -121.1%  
Depreciation Rs m414121 341.2%   
Interest Rs m045 0.0%   
Profit before tax Rs m3,507-3,075 -114.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-928 0.0%   
Tax Rs m1,238-107 -1,160.5%   
Profit after tax Rs m2,268-3,897 -58.2%  
Gross profit margin %32.1-380.7 -8.4%  
Effective tax rate %35.33.5 1,017.8%   
Net profit margin %20.6-508.7 -4.1%  
BALANCE SHEET DATA
Current assets Rs m9,586111 8,637.5%   
Current liabilities Rs m5,2432,892 181.3%   
Net working cap to sales %39.5-363.1 -10.9%  
Current ratio x1.80 4,764.5%  
Inventory Days Days9421 451.6%  
Debtors Days Days515 32.0%  
Net fixed assets Rs m2,1371,864 114.6%   
Share capital Rs m1541,709 9.0%   
"Free" reserves Rs m6,486-1,249 -519.2%   
Net worth Rs m6,640470 1,413.4%   
Long term debt Rs m0960 0.0%   
Total assets Rs m12,0696,249 193.1%  
Interest coverage xNM-67.8-  
Debt to equity ratio x02.0 0.0%  
Sales to assets ratio x0.90.1 742.8%   
Return on assets %18.8-61.6 -30.5%  
Return on equity %34.2-829.5 -4.1%  
Return on capital %52.8-276.9 -19.1%  
Exports to sales %05.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA41 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,47141 3,552.2%   
Fx outflow Rs m6710 610,063.6%   
Net fx Rs m80041 1,936.4%   
CASH FLOW
From Operations Rs m2,90240 7,308.8%  
From Investments Rs m-1,480NA 740,100.0%  
From Financial Activity Rs m-1,443-42 3,410.6%  
Net Cashflow Rs m-21-3 788.9%  

Share Holding

Indian Promoters % 0.0 31.7 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 0.0 -  
FIIs % 11.9 3.7 321.6%  
ADR/GDR % 0.0 26.7 -  
Free float % 41.7 37.9 110.0%  
Shareholders   13,157 4,554 288.9%  
Pledged promoter(s) holding % 0.0 41.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   NESTLE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  KAVERI SEED  JUBILANT FOODWORKS  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex Jumped 505 Points Today(Closing)

Indian share markets continued momentum and ended their session on a strong note today.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Oct 28, 2020 | Updated on Oct 28, 2020

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Dec 1, 2020 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS