X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with RASOYA PROTEINS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs RASOYA PROTEINS - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES RASOYA PROTEINS VST INDUSTRIES/
RASOYA PROTEINS
 
P/E (TTM) x 24.9 -0.1 - View Chart
P/BV x 11.2 0.6 1,931.5% View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 VST INDUSTRIES   RASOYA PROTEINS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-16
RASOYA PROTEINS
Mar-16
VST INDUSTRIES/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs1,8461 263,685.7%   
Low Rs1,400NA 700,000.0%   
Sales per share (Unadj.) Rs572.00.4 127,609.8%  
Earnings per share (Unadj.) Rs99.2-2.3 -4,348.8%  
Cash flow per share (Unadj.) Rs119.3-2.2 -5,397.8%  
Dividends per share (Unadj.) Rs70.000-  
Dividend yield (eoy) %4.30-  
Book value per share (Unadj.) Rs239.90.3 87,271.0%  
Shares outstanding (eoy) m15.441,708.93 0.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.81.0 282.6%   
Avg P/E ratio x16.4-0.2 -8,292.9%  
P/CF ratio (eoy) x13.6-0.2 -6,681.4%  
Price / Book Value ratio x6.81.6 413.2%  
Dividend payout %70.60-   
Avg Mkt Cap Rs m25,058769 3,258.4%   
No. of employees `0000.80.1 565.1%   
Total wages/salary Rs m80459 1,373.5%   
Avg. sales/employee Rs Th10,704.95,246.6 204.0%   
Avg. wages/employee Rs Th973.9400.7 243.1%   
Avg. net profit/employee Rs Th1,855.9-26,690.4 -7.0%   
INCOME DATA
Net Sales Rs m8,832766 1,152.9%  
Other income Rs m2027 2,845.1%   
Total revenues Rs m9,034773 1,168.5%   
Gross profit Rs m2,374-2,917 -81.4%  
Depreciation Rs m310121 255.9%   
Interest Rs m045 0.0%   
Profit before tax Rs m2,266-3,075 -73.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-928 0.0%   
Tax Rs m735-107 -688.6%   
Profit after tax Rs m1,531-3,897 -39.3%  
Gross profit margin %26.9-380.7 -7.1%  
Effective tax rate %32.43.5 934.6%   
Net profit margin %17.3-508.7 -3.4%  
BALANCE SHEET DATA
Current assets Rs m5,842111 5,264.1%   
Current liabilities Rs m4,4742,892 154.7%   
Net working cap to sales %15.5-363.1 -4.3%  
Current ratio x1.30 3,403.2%  
Inventory Days Days15621 751.8%  
Debtors Days Days515 34.4%  
Net fixed assets Rs m2,1471,864 115.2%   
Share capital Rs m1541,709 9.0%   
"Free" reserves Rs m3,516-1,249 -281.5%   
Net worth Rs m3,704470 788.5%   
Long term debt Rs m0960 0.0%   
Total assets Rs m8,2716,249 132.4%  
Interest coverage xNM-67.8-  
Debt to equity ratio x02.0 0.0%  
Sales to assets ratio x1.10.1 871.1%   
Return on assets %18.5-61.6 -30.0%  
Return on equity %41.3-829.5 -5.0%  
Return on capital %61.2-276.9 -22.1%  
Exports to sales %21.15.4 390.2%   
Imports to sales %5.30-   
Exports (fob) Rs m1,86241 4,498.6%   
Imports (cif) Rs m470NA-   
Fx inflow Rs m1,86241 4,498.6%   
Fx outflow Rs m8260 750,818.2%   
Net fx Rs m1,03741 2,510.3%   
CASH FLOW
From Operations Rs m1,32140 3,328.2%  
From Investments Rs m-240NA 119,750.0%  
From Financial Activity Rs m-1,301-42 3,075.7%  
Net Cashflow Rs m-219-3 8,118.5%  

Share Holding

Indian Promoters % 0.0 31.7 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 0.0 -  
FIIs % 11.9 3.7 321.6%  
ADR/GDR % 0.0 26.7 -  
Free float % 41.7 37.9 110.0%  
Shareholders   13,157 4,554 288.9%  
Pledged promoter(s) holding % 0.0 41.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   UNITED BREWERIES  REI AGRO LTD.  SANWARIA AGRO OILS  HERITAGE FOOD  KWALITY DAIRY  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Strong; Consumer Durables Stocks Drag(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are trading above the dotted line. Except stocks in the consumer durables sector.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Aug 23, 2017 03:36 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS