X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with RASOYA PROTEINS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs RASOYA PROTEINS - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES RASOYA PROTEINS VST INDUSTRIES/
RASOYA PROTEINS
 
P/E (TTM) x 23.4 2.6 906.0% View Chart
P/BV x 8.7 0.6 1,494.9% View Chart
Dividend Yield % 2.4 0.0 -  

Financials

 VST INDUSTRIES   RASOYA PROTEINS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
RASOYA PROTEINS
Mar-16
VST INDUSTRIES/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs3,7741 539,142.9%   
Low Rs2,610NA 1,305,000.0%   
Sales per share (Unadj.) Rs613.70.4 136,918.4%  
Earnings per share (Unadj.) Rs117.8-2.3 -5,166.3%  
Cash flow per share (Unadj.) Rs143.2-2.2 -6,480.1%  
Dividends per share (Unadj.) Rs77.500-  
Dividend yield (eoy) %2.40-  
Book value per share (Unadj.) Rs377.00.3 137,136.8%  
Shares outstanding (eoy) m15.441,708.93 0.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.21.0 518.1%   
Avg P/E ratio x27.1-0.2 -13,730.1%  
P/CF ratio (eoy) x22.3-0.2 -10,946.4%  
Price / Book Value ratio x8.51.6 517.2%  
Dividend payout %65.80-   
Avg Mkt Cap Rs m49,284769 6,408.8%   
No. of employees `0000.80.1 538.4%   
Total wages/salary Rs m89259 1,524.8%   
Avg. sales/employee Rs Th12,055.75,246.6 229.8%   
Avg. wages/employee Rs Th1,134.9400.7 283.2%   
Avg. net profit/employee Rs Th2,314.1-26,690.4 -8.7%   
INCOME DATA
Net Sales Rs m9,476766 1,237.0%  
Other income Rs m2387 3,353.5%   
Total revenues Rs m9,714773 1,256.5%   
Gross profit Rs m2,948-2,917 -101.1%  
Depreciation Rs m392121 323.1%   
Interest Rs m045 0.0%   
Profit before tax Rs m2,795-3,075 -90.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-928 0.0%   
Tax Rs m976-107 -914.3%   
Profit after tax Rs m1,819-3,897 -46.7%  
Gross profit margin %31.1-380.7 -8.2%  
Effective tax rate %34.93.5 1,006.2%   
Net profit margin %19.2-508.7 -3.8%  
BALANCE SHEET DATA
Current assets Rs m7,319111 6,594.9%   
Current liabilities Rs m4,8202,892 166.7%   
Net working cap to sales %26.4-363.1 -7.3%  
Current ratio x1.50 3,956.9%  
Inventory Days Days9721 469.9%  
Debtors Days Days1115 70.8%  
Net fixed assets Rs m2,2931,864 123.0%   
Share capital Rs m1541,709 9.0%   
"Free" reserves Rs m5,666-1,249 -453.6%   
Net worth Rs m5,821470 1,239.0%   
Long term debt Rs m0960 0.0%   
Total assets Rs m10,6416,249 170.3%  
Interest coverage xNM-67.8-  
Debt to equity ratio x02.0 0.0%  
Sales to assets ratio x0.90.1 726.4%   
Return on assets %17.1-61.6 -27.7%  
Return on equity %31.2-829.5 -3.8%  
Return on capital %48.0-276.9 -17.3%  
Exports to sales %05.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA41 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,42941 3,450.8%   
Fx outflow Rs m1,0330 939,509.1%   
Net fx Rs m39541 957.1%   
CASH FLOW
From Operations Rs m4,20140 10,582.4%  
From Investments Rs m-2,641NA 1,320,650.0%  
From Financial Activity Rs m-1,394-42 3,295.3%  
Net Cashflow Rs m166-3 -6,148.1%  

Share Holding

Indian Promoters % 0.0 31.7 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 0.0 -  
FIIs % 11.9 3.7 321.6%  
ADR/GDR % 0.0 26.7 -  
Free float % 41.7 37.9 110.0%  
Shareholders   13,157 4,554 288.9%  
Pledged promoter(s) holding % 0.0 41.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   ZYDUS WELLNESS  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Over 100 Points Up; Energy & FMCG Stocks Gain(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.4% while the Hang Seng is down 0.1%.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Up 7.2% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, VST INDUSTRIES has posted a net profit of Rs 483 m (up 7.2% YoY). Sales on the other hand came in at Rs 3 bn (up 31.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Should You Deploy Your Savings In Mirae Asset Equity Savings Fund?(Outside View)

Dec 7, 2018

PersonalFN briefly sheds light on the NFO: Mirae Asset Equity Savings Fund and the investment risk associated in it along with its outlook.

Should You Alter Your Mutual Fund Portfolio Based on the Election Results?(Outside View)

Dec 11, 2018

PersonalFN explains why mutual fund houses seem to be in two minds now and what should investors do in these times.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Dec 19, 2018 12:29 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - VADILAL INDUSTRIES COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS