X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with RASOYA PROTEINS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs RASOYA PROTEINS - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES RASOYA PROTEINS VST INDUSTRIES/
RASOYA PROTEINS
 
P/E (TTM) x 22.8 2.6 883.1% View Chart
P/BV x 8.0 0.6 1,368.8% View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 VST INDUSTRIES   RASOYA PROTEINS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
RASOYA PROTEINS
Mar-16
VST INDUSTRIES/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs3,7741 539,142.9%   
Low Rs2,610NA 1,305,000.0%   
Sales per share (Unadj.) Rs613.70.4 136,918.4%  
Earnings per share (Unadj.) Rs117.8-2.3 -5,166.3%  
Cash flow per share (Unadj.) Rs143.2-2.2 -6,480.1%  
Dividends per share (Unadj.) Rs77.500-  
Dividend yield (eoy) %2.40-  
Book value per share (Unadj.) Rs377.00.3 137,136.8%  
Shares outstanding (eoy) m15.441,708.93 0.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.21.0 518.1%   
Avg P/E ratio x27.1-0.2 -13,730.1%  
P/CF ratio (eoy) x22.3-0.2 -10,946.4%  
Price / Book Value ratio x8.51.6 517.2%  
Dividend payout %65.80-   
Avg Mkt Cap Rs m49,284769 6,408.8%   
No. of employees `0000.80.1 538.4%   
Total wages/salary Rs m89259 1,524.8%   
Avg. sales/employee Rs Th12,055.75,246.6 229.8%   
Avg. wages/employee Rs Th1,134.9400.7 283.2%   
Avg. net profit/employee Rs Th2,314.1-26,690.4 -8.7%   
INCOME DATA
Net Sales Rs m9,476766 1,237.0%  
Other income Rs m2387 3,353.5%   
Total revenues Rs m9,714773 1,256.5%   
Gross profit Rs m2,948-2,917 -101.1%  
Depreciation Rs m392121 323.1%   
Interest Rs m045 0.0%   
Profit before tax Rs m2,795-3,075 -90.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-928 0.0%   
Tax Rs m976-107 -914.3%   
Profit after tax Rs m1,819-3,897 -46.7%  
Gross profit margin %31.1-380.7 -8.2%  
Effective tax rate %34.93.5 1,006.2%   
Net profit margin %19.2-508.7 -3.8%  
BALANCE SHEET DATA
Current assets Rs m7,319111 6,594.9%   
Current liabilities Rs m4,8202,892 166.7%   
Net working cap to sales %26.4-363.1 -7.3%  
Current ratio x1.50 3,956.9%  
Inventory Days Days9721 469.9%  
Debtors Days Days1115 70.8%  
Net fixed assets Rs m2,2931,864 123.0%   
Share capital Rs m1541,709 9.0%   
"Free" reserves Rs m5,666-1,249 -453.6%   
Net worth Rs m5,821470 1,239.0%   
Long term debt Rs m0960 0.0%   
Total assets Rs m10,6416,249 170.3%  
Interest coverage xNM-67.8-  
Debt to equity ratio x02.0 0.0%  
Sales to assets ratio x0.90.1 726.4%   
Return on assets %17.1-61.6 -27.7%  
Return on equity %31.2-829.5 -3.8%  
Return on capital %48.0-276.9 -17.3%  
Exports to sales %05.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA41 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,42941 3,450.8%   
Fx outflow Rs m1,0330 939,509.1%   
Net fx Rs m39541 957.1%   
CASH FLOW
From Operations Rs m4,20140 10,582.4%  
From Investments Rs m-2,641NA 1,320,650.0%  
From Financial Activity Rs m-1,394-42 3,295.3%  
Net Cashflow Rs m166-3 -6,148.1%  

Share Holding

Indian Promoters % 0.0 31.7 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 0.0 -  
FIIs % 11.9 3.7 321.6%  
ADR/GDR % 0.0 26.7 -  
Free float % 41.7 37.9 110.0%  
Shareholders   13,157 4,554 288.9%  
Pledged promoter(s) holding % 0.0 41.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   UNITED BREWERIES  REI AGRO LTD.  SANWARIA AGRO OILS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Sep 19, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS