Compare VST Industries with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GSK CONSUMER - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GSK CONSUMER VST INDUSTRIES/
GSK CONSUMER
 
P/E (TTM) x 15.8 39.1 40.5% View Chart
P/BV x 7.3 11.0 65.6% View Chart
Dividend Yield % 2.5 1.0 254.5%  

Financials

 VST INDUSTRIES   GSK CONSUMER
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
GSK CONSUMER
Mar-19
VST INDUSTRIES/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs3,5807,819 45.8%   
Low Rs2,4705,832 42.4%   
Sales per share (Unadj.) Rs711.81,136.9 62.6%  
Earnings per share (Unadj.) Rs146.9233.7 62.9%  
Cash flow per share (Unadj.) Rs173.7248.1 70.0%  
Dividends per share (Unadj.) Rs77.50105.00 73.8%  
Dividend yield (eoy) %2.61.5 166.5%  
Book value per share (Unadj.) Rs430.1973.5 44.2%  
Shares outstanding (eoy) m15.4442.06 36.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.26.0 70.8%   
Avg P/E ratio x20.629.2 70.5%  
P/CF ratio (eoy) x17.427.5 63.3%  
Price / Book Value ratio x7.07.0 100.3%  
Dividend payout %52.844.9 117.4%   
Avg Mkt Cap Rs m46,706287,083 16.3%   
No. of employees `0000.83.8 20.3%   
Total wages/salary Rs m9236,446 14.3%   
Avg. sales/employee Rs Th14,053.812,440.2 113.0%   
Avg. wages/employee Rs Th1,179.81,677.0 70.4%   
Avg. net profit/employee Rs Th2,900.82,556.7 113.5%   
INCOME DATA
Net Sales Rs m10,99047,820 23.0%  
Other income Rs m3894,326 9.0%   
Total revenues Rs m11,37952,146 21.8%   
Gross profit Rs m3,53111,410 30.9%  
Depreciation Rs m414606 68.3%   
Interest Rs m08 0.0%   
Profit before tax Rs m3,50715,123 23.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2385,295 23.4%   
Profit after tax Rs m2,2689,828 23.1%  
Gross profit margin %32.123.9 134.7%  
Effective tax rate %35.335.0 100.9%   
Net profit margin %20.620.6 100.4%  
BALANCE SHEET DATA
Current assets Rs m9,58652,674 18.2%   
Current liabilities Rs m5,24318,140 28.9%   
Net working cap to sales %39.572.2 54.7%  
Current ratio x1.82.9 63.0%  
Inventory Days Days9436 263.5%  
Debtors Days Days529 16.2%  
Net fixed assets Rs m2,1374,798 44.5%   
Share capital Rs m154421 36.7%   
"Free" reserves Rs m6,48640,527 16.0%   
Net worth Rs m6,64040,947 16.2%   
Long term debt Rs m00-   
Total assets Rs m12,06960,681 19.9%  
Interest coverage xNM1,939.8-  
Debt to equity ratio x00-  
Sales to assets ratio x0.90.8 115.6%   
Return on assets %18.816.2 116.0%  
Return on equity %34.224.0 142.3%  
Return on capital %52.837.0 142.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4713,171 46.4%   
Fx outflow Rs m6711,770 37.9%   
Net fx Rs m8001,401 57.1%   
CASH FLOW
From Operations Rs m2,9026,711 43.2%  
From Investments Rs m-1,480-3,351 44.2%  
From Financial Activity Rs m-1,443-3,768 38.3%  
Net Cashflow Rs m-21-408 5.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 72.5 44.4%  
Indian inst/Mut Fund % 14.3 0.8 1,792.5%  
FIIs % 11.9 12.0 99.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 14.8 281.8%  
Shareholders   13,157 26,457 49.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   GODFREY PHILLIPS  DABUR  NESTLE  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 224 Points Higher; Realty and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended on a positive note.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

This 'Essential Product' Smallcap is a Must Have for a 'Covid-19' Immune Portfolio(Profit Hunter)

May 19, 2020

This smallcap company needs no stimulus measures to do well in the long term.

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Which Stocks Should You Buy, Sell, and Hold in the Market Today?(Profit Hunter)

May 21, 2020

The coronavirus led uncertainty refuses to go away from the markets. Here's what retail investors should do with their stocks...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


May 29, 2020 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - KAVERI SEED COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS