X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Wockhardt with Merck Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WOCKHARDT LTD. vs MERCK LTD - Comparison Results

WOCKHARDT LTD.    Change

Wockhardt is one of the leading domestic pharmaceutical companies with strong presence in the lifestyle segment and a growing focus on biotechnology. While the company made a string of acquisitions in the past namely 'Esparma GmbH' in Germany, 'Pinew... More

MERCK LTD 
   Change

Merck, the Indian arm of Merck KgaA (Germany), is a relatively smaller player among MNC pharma majors in the country. Merck has two business segments namely Pharmaceuticals and Chemicals. The pharmaceutical business, accounting for 68% of total sales... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WOCKHARDT LTD. MERCK LTD WOCKHARDT LTD./
MERCK LTD
 
P/E (TTM) x 17.1 25.9 66.1% View Chart
P/BV x 1.7 2.9 60.2% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 WOCKHARDT LTD.   MERCK LTD
EQUITY SHARE DATA
    WOCKHARDT LTD.
Mar-16
MERCK LTD
Dec-16
WOCKHARDT LTD./
MERCK LTD
5-Yr Chart
Click to enlarge
High Rs2,0001,060 188.7%   
Low Rs706623 113.3%   
Sales per share (Unadj.) Rs403.7632.4 63.8%  
Earnings per share (Unadj.) Rs29.545.7 64.5%  
Cash flow per share (Unadj.) Rs42.462.3 68.0%  
Dividends per share (Unadj.) Rs011.00 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs323.4388.8 83.2%  
Shares outstanding (eoy) m110.5116.60 665.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.41.3 251.9%   
Avg P/E ratio x45.918.4 249.4%  
P/CF ratio (eoy) x31.913.5 236.5%  
Price / Book Value ratio x4.22.2 193.3%  
Dividend payout %024.1 0.0%   
Avg Mkt Cap Rs m149,50913,969 1,070.3%   
No. of employees `0007.41.6 466.0%   
Total wages/salary Rs m9,4431,487 635.2%   
Avg. sales/employee Rs Th6,048.66,631.9 91.2%   
Avg. wages/employee Rs Th1,280.2939.2 136.3%   
Avg. net profit/employee Rs Th441.5479.4 92.1%   
INCOME DATA
Net Sales Rs m44,61410,498 425.0%  
Other income Rs m970242 400.0%   
Total revenues Rs m45,58410,741 424.4%   
Gross profit Rs m5,0381,135 443.8%  
Depreciation Rs m1,426276 517.5%   
Interest Rs m1,0120-   
Profit before tax Rs m3,5701,102 323.9%   
Minority Interest Rs m-650-   
Prior Period Items Rs m60-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m255343 74.2%   
Profit after tax Rs m3,257759 429.1%  
Gross profit margin %11.310.8 104.4%  
Effective tax rate %7.131.1 22.9%   
Net profit margin %7.37.2 101.0%  
BALANCE SHEET DATA
Current assets Rs m39,9066,410 622.6%   
Current liabilities Rs m18,4238,828 208.7%   
Net working cap to sales %48.2-23.0 -209.0%  
Current ratio x2.20.7 298.3%  
Inventory Days Days9058 156.3%  
Debtors Days Days9838 255.9%  
Net fixed assets Rs m35,8321,406 2,547.8%   
Share capital Rs m553166 332.8%   
"Free" reserves Rs m30,3706,286 483.1%   
Net worth Rs m35,7396,455 553.7%   
Long term debt Rs m16,5420-   
Total assets Rs m79,5228,828 900.8%  
Interest coverage x4.5NM-  
Debt to equity ratio x0.50-  
Sales to assets ratio x0.61.2 47.2%   
Return on assets %5.48.6 62.4%  
Return on equity %9.111.8 77.5%  
Return on capital %8.717.1 50.7%  
Exports to sales %11.68.3 140.1%   
Imports to sales %4.521.0 21.2%   
Exports (fob) Rs m5,177869 595.4%   
Imports (cif) Rs m1,9902,209 90.1%   
Fx inflow Rs m7,589959 791.5%   
Fx outflow Rs m2,8782,612 110.2%   
Net fx Rs m4,711-1,653 -284.9%   
CASH FLOW
From Operations Rs m7161,070 66.9%  
From Investments Rs m-8,182-750 1,091.4%  
From Financial Activity Rs m2,543-150 -1,697.3%  
Net Cashflow Rs m-4,923171 -2,880.7%  

Share Holding

Indian Promoters % 74.5 0.0 -  
Foreign collaborators % 0.0 51.8 -  
Indian inst/Mut Fund % 2.3 18.2 12.6%  
FIIs % 7.7 1.0 770.0%  
ADR/GDR % 0.1 0.0 -  
Free float % 15.4 29.1 52.9%  
Shareholders   67,757 28,591 237.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WOCKHARDT LTD. With:   PANACEA BIOTECH  DISHMAN PHARMA  J.B.CHEMICALS  PIRAMAL ENTERPRISES  ASTRAZENECA PHARMA  

Compare WOCKHARDT LTD. With:   MYLAN (US)  ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  TEVA PHARMA (Israel)  



Today's Market

Global Markets Amid Fed and ECB Minutes, L&T, Power Grid & IOC Among Other Top Stocks to Watch Out Today(Pre-Open)

On Thursday, Indian share markets oscillated between green and red in a broad range throughout the day and ended the session with marginal gains, with Nifty holding 9,900 mark.

Related Views on News

Sun Pharma: Bottomline Slips into the Red Amidst Challenging Environment (Quarterly Results Update - Detailed)

Aug 14, 2017

A challenging environment and one-time expense pushes Sun Pharma into a loss in the first quarter.

Lupin: Bigger Challenges or Bigger Margin of Safety? (Quarterly Results Update - Detailed)

Aug 14, 2017

GST impact coupled with price erosion in US leads to lower profits for the quarter.

Dr Reddy's: US Pressure Continues to Haunt (Quarterly Results Update - Detailed)

Aug 8, 2017

Profits plunge due to higher raw material costs.

Biocon: Lower Licensing Income Leads to Muted Growth for the Quarter (Quarterly Results Update - Detailed)

Jun 23, 2017

Net Profit lower due to exceptional items in the previous year.

The Power of 5 Minutes (The 5 Minute Wrapup)

Jun 16, 2017

Here's what you can expect from The 5 Minute Wrapup in the coming months and years.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

WOCKHARDT LTD. SHARE PRICE


Aug 17, 2017 (Close)

TRACK WOCKHARDT LTD.

  • Track your investment in WOCKHARDT LTD. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON WOCKHARDT LTD.

WOCKHARDT LTD. 5-YR ANALYSIS

COMPARE WOCKHARDT LTD. WITH

MARKET STATS