MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- ADANI POWER LIMITED (power)
- ADANI POWER LIMITED Financial Data
ADANI POWER Fact Sheet (ADPL)
RELEASED! Richa Agarwal's No. 1 Stock Pick for 2021
Here is the latest financial fact sheet of ADANI POWER. For more details, see the ADANI POWER quarterly results and ADANI POWER share price and chart. For a sector overview, read our power sector report.
ADANI POWER Price History
| % ch | % | 0.7 |
| No. of shares | m | 2,871.92 |
| % ch week | % | -1.2 |
| % ch 1-mth | % | -4.7 |
| % ch 12-mth | % | -46.0 |
| 52 week H/L | Rs | 73.8/24.3 |
ADANI POWER Financials
| No. of Mths Year Ending |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
5-Yr Chart Click to enlarge
|
|---|
| ADANI POWER EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 62 | 60 | 51 | 39 | 48 | |
| Low | Rs | 30 | 45 | 20 | 23 | 23 | |
| Sales per share (Unadj.) | Rs | 53.8 | 65.5 | 76.6 | 58.6 | 53.4 | |
| Earnings per share (Unadj.) | Rs | -1.0 | -4.5 | 1.7 | -16.0 | -5.5 | |
| Diluted earnings per share | Rs | -1.0 | -4.5 | 1.9 | -21.5 | -7.4 | |
| Cash flow per share (Unadj.) | Rs | 6.7 | 1.8 | 9.6 | -9.1 | 1.5 | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
| Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 0 | |
| Book value per share (Unadj.) | Rs | 22.8 | 19.8 | 22.4 | 7.8 | 2.3 | |
| Adj. book value per share | Rs | 22.8 | 19.8 | 26.0 | 10.4 | 3.1 | |
| Shares outstanding (eoy) | m | 2,871.90 | 2,871.90 | 3,333.94 | 3,856.94 | 3,856.94 | |
| Bonus/Rights/Conversions | PA | - | - | W | - | ||
| Price / Sales ratio | x | 0.9 | 0.8 | 0.5 | 0.5 | 0.7 | |
| Avg P/E ratio | x | -45.4 | -11.6 | 21.2 | -2.0 | -6.5 | |
| P/CF ratio (eoy) | x | 6.8 | 28.9 | 3.6 | -3.5 | 23.6 | |
| Price / Book Value ratio | x | 2.0 | 2.6 | 1.6 | 4.0 | 15.5 | |
| Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
| Avg Mkt Cap | Rs m | 131,964 | 150,488 | 117,021 | 121,108 | 136,921 | |
| No. of employees | `000 | NA | 1.4 | 1.2 | 1.2 | 2.4 | |
| Total wages/salary | Rs m | 2,478 | 3,201 | 3,588 | 3,609 | 3,537 | |
| Avg. sales/employee | Rs Th | NM | 130,902.2 | 206,404.0 | 185,373.0 | 84,540.8 | |
| Avg. wages/employee | Rs Th | NM | 2,225.7 | 2,900.2 | 2,958.1 | 1,450.9 | |
| Avg. net profit/employee | Rs Th | NM | -9,025.0 | 4,452.7 | -50,607.4 | -8,693.0 | |
| ADANI POWER INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 154,639 | 188,237 | 255,322 | 226,155 | 206,110 | |
| Other income | Rs m | 2,314 | 2,414 | 2,016 | 4,190 | 4,824 | |
| Total revenues | Rs m | 156,953 | 190,651 | 257,338 | 230,345 | 210,934 | |
| Gross profit | Rs m | 46,275 | 51,594 | 88,021 | 59,716 | 56,912 | |
| Depreciation | Rs m | 22,185 | 18,182 | 26,658 | 26,724 | 26,987 | |
| Interest | Rs m | 40,100 | 48,635 | 59,632 | 59,017 | 55,702 | |
| Profit before tax | Rs m | -13,695 | -12,809 | 3,747 | -21,835 | -20,953 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | -292 | |
| Extraordinary Inc (Exp) | Rs m | 0 | -169 | 0 | -40,767 | 0 | |
| Tax | Rs m | -10,790 | 0 | -1,761 | -861 | -52 | |
| Profit after tax | Rs m | -2,906 | -12,978 | 5,508 | -61,741 | -21,194 | |
| Gross profit margin | % | 29.9 | 27.4 | 34.5 | 26.4 | 27.6 | |
| Effective tax rate | % | 78.8 | 0 | -47.0 | 3.9 | 0.2 | |
| Net profit margin | % | -1.9 | -6.9 | 2.2 | -27.3 | -10.3 | |
| ADANI POWER BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 71,042 | 103,596 | 162,252 | 135,309 | 139,517 | |
| Current liabilities | Rs m | 182,890 | 177,045 | 260,459 | 256,615 | 280,378 | |
| Net working cap to sales | % | -72.3 | -39.0 | -38.5 | -53.6 | -68.3 | |
| Current ratio | x | 0.4 | 0.6 | 0.6 | 0.5 | 0.5 | |
| Inventory Days | Days | 30 | 32 | 23 | 28 | 15 | |
| Debtors Days | Days | 36 | 129 | 178 | 124 | 107 | |
| Net fixed assets | Rs m | 500,174 | 452,641 | 497,697 | 545,155 | 522,570 | |
| Share capital | Rs m | 28,719 | 28,719 | 33,339 | 38,569 | 38,569 | |
| "Free" reserves | Rs m | 33,117 | 28,265 | 41,339 | -8,574 | -29,724 | |
| Net worth | Rs m | 65,434 | 56,985 | 74,679 | 29,996 | 8,845 | |
| Long term debt | Rs m | 331,315 | 349,214 | 354,176 | 366,506 | 345,599 | |
| Total assets | Rs m | 587,389 | 650,512 | 757,942 | 715,111 | 695,233 | |
| Interest coverage | x | 0.7 | 0.7 | 1.1 | 0.6 | 0.6 | |
| Debt to equity ratio | x | 5.1 | 6.1 | 4.7 | 12.2 | 39.1 | |
| Sales to assets ratio | x | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Return on assets | % | 6.3 | 5.5 | 8.6 | -0.4 | 5.0 | |
| Return on equity | % | -4.4 | -22.8 | 7.4 | -205.8 | -239.6 | |
| Return on capital | % | 6.7 | 8.8 | 14.8 | -0.9 | 9.7 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 34.1 | 28.5 | 21.2 | 0 | 0 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 52,687 | 53,579 | 54,150 | 0 | 0 | |
| Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx outflow | Rs m | 56,634 | 57,188 | 57,305 | 62,298 | 4,073 | |
| Net fx | Rs m | -56,634 | -57,188 | -57,305 | -62,298 | -4,073 | |
| ADANI POWER CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 32,378 | 58,235 | 52,572 | 47,252 | 50,997 | |
| From Investments | Rs m | -46,997 | -47,369 | -36,883 | -12,120 | -5,190 | |
| From Financial Activity | Rs m | 16,310 | -11,440 | -27,130 | -35,389 | -46,001 | |
| Net Cashflow | Rs m | 1,691 | -575 | -1,479 | -258 | -194 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Gautam S. Adani | COMP SEC: Rajesh Shah | YEAR OF INC: 1996 | BSE CODE: 533096 | FV (Rs): 10 | DIV YIELD (%): - |
Read: ADANI POWER 2017-18 Annual Report Analysis
More Power Company Fact Sheets: KEI INDUSTRIES JSW ENERGY CESC LTD POWER GRID NHPC LTD
Compare ADANI POWER With: KEI INDUSTRIES JSW ENERGY CESC LTD POWER GRID NHPC LTD
Compare ADANI POWER With: CEMIG (Brazil) ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Today's Market
Sensex Zooms 835 Points; Telecom, IT and Automobile Stocks Rally(Closing)
Indian share markets continued their momentum and ended on a strong note today, tracking firm global cues.
Views on news
ADANI POWER Announces Quarterly Results (1QFY21); Net Profit Down 75.1% (Quarterly Result Update)
Aug 18, 2020 | Updated on Aug 18, 2020For the quarter ended June 2020, ADANI POWER has posted a net profit of Rs 7 bn (down 75.1% YoY). Sales on the other hand came in at Rs 52 bn (down 33.3% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.
ADANI POWER Announces Quarterly Results (1QFY20); Net Profit Up 52.8% (Quarterly Result Update)
Aug 8, 2019 | Updated on Aug 8, 2019For the quarter ended June 2019, ADANI POWER has posted a net profit of Rs 4 bn (up 52.8% YoY). Sales on the other hand came in at Rs 78 bn (up 103.8% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.
ADANI POWER 2017-18 Annual Report Analysis (Annual Result Update)
Mar 29, 2019 | Updated on Mar 29, 2019Here's an analysis of the annual report of ADANI POWER for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ADANI POWER. Also includes updates on the valuation of ADANI POWER.
More Views on NewsMost Popular
Why We Picked This Small-cap Stock for Our Hidden Treasure Subscribers (Profit Hunter)
Sep 17, 2020This leading household brand will profit big time in a post covid world.
My Top Stock to Buy in this Market Selloff (Profit Hunter)
Sep 22, 2020The recent correction offers a great opportunity to buy this high conviction smallcap stock.
What Do the Charts Say About Buying Smallcaps Now? (Fast Profits Daily)
Sep 18, 2020Everyone seems to be excited about buying smallcaps now...but is it the right thing to do? What do the charts tell us? Find out in this video...
Can the Nifty Fall to 10,200? (Fast Profits Daily)
Sep 24, 2020The Nifty has reached an important support level today. If it breaks then we could see further downside.
MoreOUR TOP 5 IDEAS
- REVEALED: 5 Pandemic-Proof Smallcaps You Should Know About...
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TRACK ADANI POWER
- Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ADANI POWER
ADANI POWER - ELECTRICITE DE COMPARISON
COMPARE ADANI POWER WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.