Watch Now: Revealing Potential 33x Opportunity by 2030
Here is the latest financial fact sheet of CORDS CABLE. For more details, see the CORDS CABLE quarterly results and CORDS CABLE share price. For a sector overview, read our media sector report.
1 Day | % | -2.0 |
No. of shares | m | 12.93 |
1 Week | % | -4.0 |
1 Month | % | -5.2 |
1 Year | % | 16.3 |
52 week H/L | Rs | 87.7/48.5 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
CORDS CABLE EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 154 | 100 | 70 | 53 | 83 | |
Low | Rs | 74 | 52 | 22 | 24 | 38 | |
Sales per share (Unadj.) | Rs | 233.8 | 266.0 | 275.9 | 207.4 | 279.1 | |
Earnings per share (Unadj.) | Rs | 4.8 | 5.7 | 8.3 | 3.4 | 4.9 | |
Diluted earnings per share | Rs | 4.8 | 5.7 | 8.3 | 3.4 | 4.9 | |
Cash flow per share (Unadj.) | Rs | 8.8 | 10.1 | 13.4 | 8.8 | 10.6 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 98.4 | 104.1 | 109.3 | 112.7 | 117.6 | |
Adj. book value per share | Rs | 98.4 | 104.1 | 109.3 | 112.7 | 117.6 | |
Shares outstanding (eoy) | m | 12.93 | 12.93 | 12.93 | 12.93 | 12.93 | |
Price / Sales ratio | x | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | |
Avg P/E ratio | x | 23.5 | 13.4 | 5.6 | 11.4 | 12.3 | |
P/CF ratio (eoy) | x | 13.0 | 7.5 | 3.4 | 4.3 | 5.7 | |
Price / Book Value ratio | x | 1.2 | 0.7 | 0.4 | 0.3 | 0.5 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 1,473 | 982 | 595 | 496 | 785 | |
Total wages/salary | Rs m | 158 | 175 | 223 | 189 | 210 |
CORDS CABLE INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 3,023 | 3,440 | 3,567 | 2,682 | 3,608 | |
Other income | Rs m | 18 | 18 | 15 | 14 | 12 | |
Total revenues | Rs m | 3,041 | 3,457 | 3,582 | 2,696 | 3,621 | |
Gross profit | Rs m | 355 | 392 | 416 | 347 | 382 | |
Depreciation | Rs m | 51 | 57 | 66 | 71 | 73 | |
Interest | Rs m | 229 | 239 | 256 | 228 | 235 | |
Profit before tax | Rs m | 92 | 113 | 108 | 62 | 86 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 30 | 40 | 2 | 18 | 22 | |
Profit after tax | Rs m | 63 | 74 | 107 | 44 | 64 | |
Gross profit margin | % | 11.7 | 11.4 | 11.7 | 12.9 | 10.6 | |
Effective tax rate | % | 32.0 | 35.1 | 1.7 | 29.6 | 25.9 | |
Net profit margin | % | 2.1 | 2.1 | 3.0 | 1.6 | 1.8 |
CORDS CABLE BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 1,922 | 2,113 | 2,175 | 1,994 | 2,273 | |
Current liabilities | Rs m | 1,347 | 1,478 | 1,549 | 1,187 | 1,485 | |
Net working cap to sales | % | 19.0 | 18.5 | 17.6 | 30.1 | 21.8 | |
Current ratio | x | 1.4 | 1.4 | 1.4 | 1.7 | 1.5 | |
Inventory Days | Days | 2 | 2 | 2 | 3 | 2 | |
Debtors Days | Days | 1,227 | 1,204 | 1,234 | 1,483 | 1,300 | |
Net fixed assets | Rs m | 938 | 979 | 977 | 944 | 965 | |
Share capital | Rs m | 129 | 129 | 129 | 129 | 129 | |
"Free" reserves | Rs m | 1,143 | 1,217 | 1,284 | 1,328 | 1,391 | |
Net worth | Rs m | 1,273 | 1,346 | 1,413 | 1,457 | 1,521 | |
Long term debt | Rs m | 150 | 173 | 119 | 224 | 163 | |
Total assets | Rs m | 2,860 | 3,092 | 3,153 | 2,938 | 3,238 | |
Interest coverage | x | 1.4 | 1.5 | 1.4 | 1.3 | 1.4 | |
Debt to equity ratio | x | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | |
Sales to assets ratio | x | 1.1 | 1.1 | 1.1 | 0.9 | 1.1 | |
Return on assets | % | 10.2 | 10.1 | 11.5 | 9.3 | 9.2 | |
Return on equity | % | 4.9 | 5.5 | 7.5 | 3.0 | 4.2 | |
Return on capital | % | 22.6 | 23.2 | 23.8 | 17.3 | 19.1 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0.6 | 1.5 | 5.8 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 17 | 51 | 207 | 0 | 0 | |
Fx inflow | Rs m | 62 | 51 | 261 | 127 | 75 | |
Fx outflow | Rs m | 19 | 54 | 210 | 0 | 1 | |
Net fx | Rs m | 43 | -3 | 52 | 127 | 74 |
CORDS CABLE CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 199 | 177 | 421 | 181 | 299 | |
From Investments | Rs m | -69 | -28 | -118 | 37 | -98 | |
From Financial Activity | Rs m | -129 | -150 | -304 | -213 | -171 | |
Net Cashflow | Rs m | 1 | -1 | -2 | 5 | 30 |
Share Holding
Shareholding as on Dec 2022
|
Company Information
|
CHM: Naveen Sawhney | COMP SEC: Garima Pant | YEAR OF INC: 1991 | BSE CODE: 532941 | FV (Rs): 10 | DIV YIELD (%): - |
More Cable Company Fact Sheets: ZEE ENTERTAINMENT JAGRAN PRAKASHAN DEN NETWORKS TV TODAY NETWORK HINDUSTAN MEDIA VENTURES
Compare CORDS CABLE With: ZEE ENTERTAINMENT JAGRAN PRAKASHAN DEN NETWORKS TV TODAY NETWORK HINDUSTAN MEDIA VENTURES
After opening the day on a positive note, Indian share markets pared some gains in late deals to end marginally higher.