Emerging Opportunity: Bluechip Bull Run
Here is the latest financial fact sheet of FAZE THREE. For more details, see the FAZE THREE quarterly results and FAZE THREE share price. For a sector overview, read our textiles sector report.
1 Day | % | -0.6 |
No. of shares | m | 24.32 |
1 Week | % | -0.5 |
1 Month | % | 6.9 |
1 Year | % | 14.7 |
52 week H/L | Rs | 539.9/310.0 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
FAZE THREE EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 80 | 58 | 83 | 413 | 435 | |
Low | Rs | 37 | 20 | 24 | 65 | 251 | |
Sales per share (Unadj.) | Rs | 110.4 | 124.2 | 133.4 | 207.4 | 229.5 | |
Earnings per share (Unadj.) | Rs | 6.2 | 7.5 | 10.3 | 21.0 | 24.0 | |
Diluted earnings per share | Rs | 6.2 | 7.5 | 10.3 | 21.0 | 24.0 | |
Cash flow per share (Unadj.) | Rs | 8.3 | 10.7 | 13.9 | 25.2 | 29.9 | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0 | 0 | 0.50 | |
Adj. dividends per share | Rs | 0.00 | 0.50 | 0.00 | 0.00 | 0.50 | |
Avg Dividend yield | % | 0 | 1.3 | 0 | 0 | 0.1 | |
Book value per share (Unadj.) | Rs | 76.1 | 82.8 | 93.0 | 114.4 | 137.6 | |
Adj. book value per share | Rs | 76.1 | 82.8 | 93.0 | 114.4 | 137.6 | |
Shares outstanding (eoy) | m | 24.32 | 24.32 | 24.32 | 24.32 | 24.32 | |
Price / Sales ratio | x | 0.5 | 0.3 | 0.4 | 1.2 | 1.5 | |
Avg P/E ratio | x | 9.5 | 5.2 | 5.2 | 11.4 | 14.3 | |
P/CF ratio (eoy) | x | 7.0 | 3.6 | 3.8 | 9.5 | 11.5 | |
Price / Book Value ratio | x | 0.8 | 0.5 | 0.6 | 2.1 | 2.5 | |
Dividend payout | % | 0 | 6.7 | 0 | 0 | 2.1 | |
Avg Mkt Cap | Rs m | 1,423 | 952 | 1,294 | 5,812 | 8,338 | |
Total wages/salary | Rs m | 426 | 523 | 513 | 652 | 692 |
FAZE THREE INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 2,686 | 3,022 | 3,244 | 5,045 | 5,582 | |
Other income | Rs m | 18 | 41 | 24 | 70 | 56 | |
Total revenues | Rs m | 2,703 | 3,063 | 3,267 | 5,114 | 5,638 | |
Gross profit | Rs m | 280 | 336 | 475 | 824 | 1,016 | |
Depreciation | Rs m | 52 | 80 | 88 | 102 | 145 | |
Interest | Rs m | 68 | 86 | 57 | 77 | 151 | |
Profit before tax | Rs m | 178 | 212 | 353 | 714 | 776 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 28 | 30 | 104 | 203 | 193 | |
Profit after tax | Rs m | 151 | 181 | 249 | 511 | 583 | |
Gross profit margin | % | 10.4 | 11.1 | 14.6 | 16.3 | 18.2 | |
Effective tax rate | % | 15.5 | 14.4 | 29.4 | 28.5 | 24.9 | |
Net profit margin | % | 5.6 | 6.0 | 7.7 | 10.1 | 10.4 |
FAZE THREE BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 1,397 | 1,364 | 2,271 | 3,408 | 3,588 | |
Current liabilities | Rs m | 808 | 702 | 1,396 | 2,298 | 2,351 | |
Net working cap to sales | % | 21.9 | 21.9 | 27.0 | 22.0 | 22.2 | |
Current ratio | x | 1.7 | 1.9 | 1.6 | 1.5 | 1.5 | |
Inventory Days | Days | 5 | 5 | 6 | 19 | 14 | |
Debtors Days | Days | 6 | 5 | 8 | 6 | 6 | |
Net fixed assets | Rs m | 1,249 | 1,420 | 1,472 | 1,803 | 2,287 | |
Share capital | Rs m | 243 | 243 | 243 | 243 | 243 | |
"Free" reserves | Rs m | 1,609 | 1,771 | 2,018 | 2,540 | 3,103 | |
Net worth | Rs m | 1,852 | 2,015 | 2,261 | 2,783 | 3,346 | |
Long term debt | Rs m | 27 | 12 | 3 | 3 | 0 | |
Total assets | Rs m | 2,645 | 2,785 | 3,744 | 5,211 | 5,874 | |
Interest coverage | x | 3.6 | 3.5 | 7.2 | 10.2 | 6.2 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.0 | 1.1 | 0.9 | 1.0 | 1.0 | |
Return on assets | % | 8.2 | 9.6 | 8.2 | 11.3 | 12.5 | |
Return on equity | % | 8.1 | 9.0 | 11.0 | 18.4 | 17.4 | |
Return on capital | % | 13.1 | 14.7 | 18.1 | 28.4 | 27.7 | |
Exports to sales | % | 80.4 | 82.7 | 0 | 87.6 | 85.8 | |
Imports to sales | % | 0 | 0 | 0 | 5.0 | 9.2 | |
Exports (fob) | Rs m | 2,159 | 2,500 | 0 | 4,421 | 4,790 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 250 | 513 | |
Fx inflow | Rs m | 2,159 | 2,500 | 0 | 4,421 | 4,790 | |
Fx outflow | Rs m | 53 | 91 | 0 | 250 | 513 | |
Net fx | Rs m | 2,107 | 2,409 | 0 | 4,171 | 4,277 |
FAZE THREE CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 373 | 311 | 89 | -65 | 1,100 | |
From Investments | Rs m | -154 | -52 | -526 | -508 | -438 | |
From Financial Activity | Rs m | -130 | -218 | 309 | 608 | -60 | |
Net Cashflow | Rs m | 89 | 41 | -128 | 35 | 596 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Ajay Anand | COMP SEC: Akram Sati | YEAR OF INC: 1985 | BSE CODE: 530079 | FV (Rs): 10 | DIV YIELD (%): 0.1 |
More Textiles Company Fact Sheets: SRF GRASIM TRIDENT KPR MILL AMBIKA COTTON
Compare FAZE THREE With: SRF GRASIM TRIDENT KPR MILL AMBIKA COTTON
Indian share markets Slipped further as the session progressed and ended the day weak.