India's Revival: A Once-in-a-Generation Wealth Making Opportunity
Here is the latest financial fact sheet of TV18 Broadcast. For more details, see the TV18 Broadcast quarterly results and TV18 Broadcast share price and chart. For a sector overview, read our media sector report.
% ch | % | 2.6 |
No. of shares | m | 1,714.36 |
% ch week | % | -3.9 |
% ch 1-mth | % | -22.6 |
% ch 12-mth | % | 72.2 |
52 week H/L | Rs | 41.7/15.3 |
No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
---|
TV18 BROADCAST EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 35 | 49 | 50 | 70 | 71 | |
Low | Rs | 29 | 29 | 39 | 39 | 31 | |
Sales per share (Unadj.) | Rs | 13.5 | 5.4 | 5.7 | 9.7 | 33.4 | |
Earnings per share (Unadj.) | Rs | 0.3 | 1.1 | 0 | 0.1 | 1.2 | |
Diluted earnings per share | Rs | 0.3 | 1.1 | 0.0 | 0.1 | 1.2 | |
Cash flow per share (Unadj.) | Rs | 0.5 | 1.3 | 0.4 | 0.5 | 2.0 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 23.8 | 23.6 | 19.4 | 19.5 | 20.4 | |
Adj. book value per share | Rs | 23.8 | 23.6 | 19.4 | 19.5 | 20.4 | |
Shares outstanding (eoy) | m | 1,714.41 | 1,714.41 | 1,714.41 | 1,714.41 | 1,714.41 | |
Bonus/Rights/Conversions | - | - | - | - | - | ||
Price / Sales ratio | x | 2.3 | 7.2 | 7.8 | 5.6 | 1.5 | |
Avg P/E ratio | x | 122.2 | 34.1 | 1,194.7 | 1,043.4 | 41.3 | |
P/CF ratio (eoy) | x | 64.4 | 28.9 | 121.8 | 119.2 | 25.4 | |
Price / Book Value ratio | x | 1.3 | 1.6 | 2.3 | 2.8 | 2.5 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 54,433 | 66,433 | 76,463 | 93,178 | 86,921 | |
No. of employees | `000 | 1.6 | 1.7 | 1.8 | 1.9 | 0.8 | |
Total wages/salary | Rs m | 3,991 | 2,702 | 3,316 | 4,286 | 9,549 | |
Avg. sales/employee | Rs Th | 14,608.6 | 5,538.4 | 5,297.0 | 8,889.7 | 72,628.2 | |
Avg. wages/employee | Rs Th | 2,514.6 | 1,618.1 | 1,793.1 | 2,288.5 | 12,117.6 | |
Avg. net profit/employee | Rs Th | 280.7 | 1,166.6 | 34.6 | 47.7 | 2,670.1 |
TV18 BROADCAST INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 23,184 | 9,249 | 9,794 | 16,651 | 57,231 | |
Other income | Rs m | 2,370 | 343 | 433 | 290 | 355 | |
Total revenues | Rs m | 25,554 | 9,592 | 10,227 | 16,940 | 57,586 | |
Gross profit | Rs m | -3,997 | 1,309 | 313 | 590 | 3,135 | |
Depreciation | Rs m | 400 | 349 | 564 | 692 | 1,325 | |
Interest | Rs m | 479 | 186 | 224 | 270 | 1,006 | |
Profit before tax | Rs m | -2,506 | 1,117 | -42 | -82 | 1,159 | |
Minority Interest | Rs m | 706 | 864 | 357 | 691 | 357 | |
Prior Period Items | Rs m | 124 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 2,333 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 212 | 33 | 251 | 520 | -588 | |
Profit after tax | Rs m | 445 | 1,948 | 64 | 89 | 2,104 | |
Gross profit margin | % | -17.2 | 14.1 | 3.2 | 3.5 | 5.5 | |
Effective tax rate | % | -8.5 | 3.0 | -599.3 | -633.3 | -50.7 | |
Net profit margin | % | 1.9 | 21.1 | 0.7 | 0.5 | 3.7 |
TV18 BROADCAST BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 8,065 | 9,658 | 7,604 | 35,855 | 44,872 | |
Current liabilities | Rs m | 4,299 | 6,532 | 5,932 | 27,175 | 34,027 | |
Net working cap to sales | % | 16.2 | 33.8 | 17.1 | 52.1 | 19.0 | |
Current ratio | x | 1.9 | 1.5 | 1.3 | 1.3 | 1.3 | |
Inventory Days | Days | 0 | 1 | 0 | 294 | 121 | |
Debtors Days | Days | 35 | 110 | 92 | 265 | 78 | |
Net fixed assets | Rs m | 844 | 1,335 | 2,031 | 23,139 | 22,991 | |
Share capital | Rs m | 3,429 | 3,429 | 3,429 | 3,429 | 3,429 | |
"Free" reserves | Rs m | 37,411 | 37,097 | 29,879 | 29,973 | 31,553 | |
Net worth | Rs m | 40,840 | 40,526 | 33,308 | 33,402 | 34,982 | |
Long term debt | Rs m | 7 | 3 | 0 | 54 | 2,216 | |
Total assets | Rs m | 45,506 | 47,484 | 39,696 | 67,717 | 78,819 | |
Interest coverage | x | -4.2 | 7.0 | 0.8 | 0.7 | 2.2 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0.1 | |
Sales to assets ratio | x | 0.5 | 0.2 | 0.2 | 0.2 | 0.7 | |
Return on assets | % | 2.0 | 4.5 | 0.7 | 0.5 | 3.9 | |
Return on equity | % | 1.1 | 4.8 | 0.2 | 0.3 | 6.0 | |
Return on capital | % | 2.8 | 5.3 | 1.6 | 2.6 | 6.8 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0.1 | 1.2 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 24 | 110 | 0 | 0 | 0 | |
Fx inflow | Rs m | 120 | 171 | 119 | 296 | 206 | |
Fx outflow | Rs m | 578 | 707 | 674 | 893 | 1,005 | |
Net fx | Rs m | -458 | -535 | -555 | -597 | -799 |
TV18 BROADCAST CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -1,100 | 1,330 | 630 | 1,577 | -1,258 | |
From Investments | Rs m | 239 | -1,178 | -1,080 | -1,248 | -3,891 | |
From Financial Activity | Rs m | -393 | -203 | 298 | 251 | 5,196 | |
Net Cashflow | Rs m | -1,254 | -51 | -152 | 1,641 | 47 |
Share Holding
|
Company Information
|
CHM: Manoj Mohanka | COMP SEC: Hitesh Kumar Jain | YEAR OF INC: 2005 | BSE CODE: 532800 | FV (Rs): 2 | DIV YIELD (%): - |
Read: TV18 BROADCAST 2017-18 Annual Report Analysis
More Media Company Fact Sheets: ZEE ENTERTAINMENT SITI NETWORKS NEXT MEDIAWORKS COMPACT DISC SAREGAMA
Compare TV18 BROADCAST With: ZEE ENTERTAINMENT SITI NETWORKS NEXT MEDIAWORKS COMPACT DISC SAREGAMA
Compare TV18 BROADCAST With: NASPERS (S. Africa) NEWS CORP. (US) CTC MEDIA (Russia) WASHINGTON P. (US)
Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.
For the quarter ended September 2019, TV18 BROADCAST has posted a net profit of Rs 366 m (up 12.8% YoY). Sales on the other hand came in at Rs 11 bn (down 5.9% YoY). Read on for a complete analysis of TV18 BROADCAST's quarterly results.
For the quarter ended June 2019, TV18 BROADCAST has posted a net profit of Rs 112 m (up 178.8% YoY). Sales on the other hand came in at Rs 12 bn (up 10.0% YoY). Read on for a complete analysis of TV18 BROADCAST's quarterly results.
More Views on NewsRather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
What should you do if the market falls? In this video, I'll tell you what I will do.
A favourable demand supply scenario makes a strong case for real estate prices.
Rahul Shah on whether Bharti Airtel will emerge as the next big thing in the Indian stock market
Ajit Dayal on how India's vaccine strategy will impact the markets.
More