Last Day: Watch the Replay of Great Indian Wealth Project Special Event
Here is the latest financial fact sheet of Vodafone Idea. For more details, see the Vodafone Idea quarterly results and Vodafone Idea share price and chart. For a sector overview, read our telecom sector report.
% ch | % | -2.7 |
No. of shares | m | 8,735.39 |
% ch week | % | -2.2 |
% ch 1-mth | % | -3.9 |
% ch 12-mth | % | 186.8 |
52 week H/L | Rs | 13.8/2.9 |
No. of Mths Year Ending |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
5-Yr Chart Click to enlarge
|
---|
VODAFONE IDEA EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 204 | 128 | 118 | 78 | 18 | |
Low | Rs | 98 | 66 | 72 | 18 | 3 | |
Sales per share (Unadj.) | Rs | 99.8 | 98.7 | 64.8 | 42.3 | 15.6 | |
Earnings per share (Unadj.) | Rs | 7.6 | -1.1 | -9.6 | -16.7 | -25.7 | |
Diluted earnings per share | Rs | 3.1 | -0.5 | -4.8 | -16.7 | -84.6 | |
Cash flow per share (Unadj.) | Rs | 25.0 | 20.6 | 9.7 | -0.1 | -17.2 | |
Dividends per share (Unadj.) | Rs | 0.60 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | |
Dividend yield (eoy) | % | 0.4 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 65.4 | 68.6 | 62.5 | 68.3 | 2.1 | |
Adj. book value per share | Rs | 27.0 | 28.3 | 31.2 | 68.3 | 6.8 | |
Shares outstanding (eoy) | m | 3,600.51 | 3,605.33 | 4,359.32 | 8,735.66 | 28,735.39 | |
Bonus/Rights/Conversions | ESOS | ESOS | ESOS | ESOS | - | ||
Price / Sales ratio | x | 1.5 | 1.0 | 1.5 | 1.1 | 0.7 | |
Avg P/E ratio | x | 19.9 | -87.5 | -9.9 | -2.9 | -0.4 | |
P/CF ratio (eoy) | x | 6.0 | 4.7 | 9.7 | -615.8 | -0.6 | |
Price / Book Value ratio | x | 2.3 | 1.4 | 1.5 | 0.7 | 5.0 | |
Dividend payout | % | 7.9 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 542,777 | 349,897 | 413,046 | 420,622 | 300,285 | |
No. of employees | `000 | 12.5 | 11.8 | 9.9 | 13.5 | 11.5 | |
Total wages/salary | Rs m | 16,119 | 17,977 | 15,430 | 22,944 | 21,643 | |
Avg. sales/employee | Rs Th | 28,780.2 | 30,189.9 | 28,576.3 | 27,356.9 | 39,101.8 | |
Avg. wages/employee | Rs Th | 1,290.4 | 1,525.5 | 1,561.3 | 1,697.0 | 1,884.3 | |
Avg. net profit/employee | Rs Th | 2,184.1 | -339.2 | -4,217.5 | -10,801.7 | -64,320.1 |
VODAFONE IDEA INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 359,494 | 355,757 | 282,420 | 369,865 | 449,123 | |
Other income | Rs m | 2,131 | 3,069 | 3,530 | 7,311 | 10,393 | |
Total revenues | Rs m | 361,625 | 358,827 | 285,950 | 377,176 | 459,516 | |
Gross profit | Rs m | 116,502 | 102,146 | 60,475 | 41,227 | 149,125 | |
Depreciation | Rs m | 62,561 | 78,272 | 84,091 | 145,356 | 243,564 | |
Interest | Rs m | 17,788 | 39,794 | 48,130 | 95,425 | 153,920 | |
Profit before tax | Rs m | 38,285 | -12,851 | -68,216 | -192,243 | -237,966 | |
Minority Interest | Rs m | 4,217 | 4,218 | 3,458 | 2,707 | 3,677 | |
Prior Period Items | Rs m | 0 | 0 | -234 | -739 | -124 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 8,521 | -383,557 | |
Tax | Rs m | 15,220 | -4,635 | -23,310 | -35,715 | 120,811 | |
Profit after tax | Rs m | 27,281 | -3,997 | -41,682 | -146,039 | -738,781 | |
Gross profit margin | % | 32.4 | 28.7 | 21.4 | 11.1 | 33.2 | |
Effective tax rate | % | 39.8 | 36.1 | 34.2 | 18.6 | -50.8 | |
Net profit margin | % | 7.6 | -1.1 | -14.8 | -39.5 | -164.5 |
VODAFONE IDEA BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 44,814 | 76,309 | 91,837 | 181,997 | 166,861 | |
Current liabilities | Rs m | 155,887 | 170,615 | 106,337 | 541,517 | 957,790 | |
Net working cap to sales | % | -30.9 | -26.5 | -5.1 | -97.2 | -176.1 | |
Current ratio | x | 0.3 | 0.4 | 0.9 | 0.3 | 0.2 | |
Inventory Days | Days | 1 | 1 | 0 | 0 | 0 | |
Debtors Days | Days | 12 | 13 | 11 | 33 | 25 | |
Net fixed assets | Rs m | 218,384 | 241,746 | 849,373 | 1,844,329 | 1,884,990 | |
Share capital | Rs m | 36,005 | 36,053 | 43,593 | 87,356 | 287,354 | |
"Free" reserves | Rs m | 199,500 | 211,269 | 229,032 | 508,992 | -227,555 | |
Net worth | Rs m | 235,505 | 247,322 | 272,625 | 596,348 | 59,799 | |
Long term debt | Rs m | 359,040 | 516,378 | 569,408 | 1,044,029 | 962,804 | |
Total assets | Rs m | 801,255 | 967,047 | 985,772 | 2,296,995 | 2,269,196 | |
Interest coverage | x | 3.2 | 0.7 | -0.4 | -1.0 | -0.5 | |
Debt to equity ratio | x | 1.5 | 2.1 | 2.1 | 1.8 | 16.1 | |
Sales to assets ratio | x | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | |
Return on assets | % | 5.6 | 3.7 | 0.7 | -2.2 | -25.8 | |
Return on equity | % | 11.6 | -1.6 | -15.3 | -24.5 | -1,235.4 | |
Return on capital | % | 10.1 | 4.1 | -2.0 | -5.3 | -45.4 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 9.1 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 32,595 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 7,485 | 6,738 | 5,101 | 10,611 | 17,652 | |
Fx outflow | Rs m | 36,916 | 35,338 | 32,990 | 47,946 | 68,179 | |
Net fx | Rs m | -29,431 | -28,600 | -27,889 | -37,335 | -50,527 |
VODAFONE IDEA CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 109,486 | 104,757 | 53,324 | 53,478 | 73,275 | |
From Investments | Rs m | -23,890 | -155,557 | -92,717 | -73,788 | -27,898 | |
From Financial Activity | Rs m | -93,301 | 45,061 | 39,249 | -29,494 | -50,187 | |
Net Cashflow | Rs m | -7,705 | -5,739 | -459 | 7,582 | -3,889 |
Share Holding
|
Company Information
|
CHM: Kumar Mangalam Birla | COMP SEC: Pankaj Kapdeo | YEAR OF INC: 1995 | BSE CODE: 532822 | FV (Rs): 10 | DIV YIELD (%): - |
Read: VODAFONE IDEA 2017-18 Annual Report Analysis
More Telecom Company Fact Sheets: HIMACHAL FUTURISTIC GTL TATA TELESERVICES ITI BHARTI AIRTEL
Compare VODAFONE IDEA With: HIMACHAL FUTURISTIC GTL TATA TELESERVICES ITI BHARTI AIRTEL
Compare VODAFONE IDEA With: FRANCE TELECOM (France) VERIZON (US) TELEKOM INDO. (Indonesia) CHINA MOBILE (Hong Kong)
The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.
For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More