Vodafone Idea Fact Sheet, Vodafone Idea Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Vodafone Idea Fact Sheet    (IDEA)


Last Day: Watch the Replay of Great Indian Wealth Project Special Event


Here is the latest financial fact sheet of Vodafone Idea. For more details, see the Vodafone Idea quarterly results and Vodafone Idea share price and chart. For a sector overview, read our telecom sector report.

VODAFONE IDEA Price History

Price Rs 11.3
Mkt Cap Rs m 98,972
Vol '000 52,183.5
P/E X -0.2
P/CF X -0.2
EPS (TTM) Rs -58.5
% ch % -2.7
No. of shares m 8,735.39
% ch week % -2.2
% ch 1-mth % -3.9
% ch 12-mth % 186.8
52 week H/L Rs 13.8/2.9
(As on Feb 26, 2021 (Close))
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

VODAFONE IDEA Financials

No. of Mths
Year Ending
12
Mar-16
*
12
Mar-17
*
12
Mar-18
*
12
Mar-19
*
12
Mar-20
*
5-Yr Chart
Click to enlarge
VODAFONE IDEA EQUITY SHARE DATA
High Rs2041281187818 
Low Rs986672183 
Sales per share (Unadj.) Rs99.898.764.842.315.6 
Earnings per share (Unadj.) Rs7.6-1.1-9.6-16.7-25.7 
Diluted earnings per shareRs3.1-0.5-4.8-16.7-84.6 
Cash flow per share (Unadj.) Rs25.020.69.7-0.1-17.2 
Dividends per share (Unadj.) Rs0.600000 
Adj. dividends per shareRs0.250.000.000.000.00 
Dividend yield (eoy) %0.40000 
Book value per share (Unadj.) Rs65.468.662.568.32.1 
Adj. book value per shareRs27.028.331.268.36.8 
Shares outstanding (eoy) m3,600.513,605.334,359.328,735.6628,735.39 
Bonus/Rights/Conversions  ESOSESOSESOSESOS- 
Price / Sales ratio x1.51.01.51.10.7 
Avg P/E ratio x19.9-87.5-9.9-2.9-0.4 
P/CF ratio (eoy) x6.04.79.7-615.8-0.6 
Price / Book Value ratio x2.31.41.50.75.0 
Dividend payout %7.90000 
Avg Mkt Cap Rs m542,777349,897413,046420,622300,285 
No. of employees `00012.511.89.913.511.5 
Total wages/salary Rs m16,11917,97715,43022,94421,643 
Avg. sales/employee Rs Th28,780.230,189.928,576.327,356.939,101.8 
Avg. wages/employee Rs Th1,290.41,525.51,561.31,697.01,884.3 
Avg. net profit/employee Rs Th2,184.1-339.2-4,217.5-10,801.7-64,320.1 
VODAFONE IDEA INCOME DATA
Net Sales Rs m359,494355,757282,420369,865449,123 
Other income Rs m2,1313,0693,5307,31110,393 
Total revenues Rs m361,625358,827285,950377,176459,516 
Gross profit Rs m116,502102,14660,47541,227149,125 
Depreciation Rs m62,56178,27284,091145,356243,564 
Interest Rs m17,78839,79448,13095,425153,920 
Profit before tax Rs m38,285-12,851-68,216-192,243-237,966 
Minority Interest Rs m4,2174,2183,4582,7073,677 
Prior Period Items Rs m00-234-739-124 
Extraordinary Inc (Exp) Rs m0008,521-383,557 
Tax Rs m15,220-4,635-23,310-35,715120,811 
Profit after tax Rs m27,281-3,997-41,682-146,039-738,781 
Gross profit margin %32.428.721.411.133.2 
Effective tax rate %39.836.134.218.6-50.8 
Net profit margin %7.6-1.1-14.8-39.5-164.5 
VODAFONE IDEA BALANCE SHEET DATA
Current assets Rs m44,81476,30991,837181,997166,861 
Current liabilities Rs m155,887170,615106,337541,517957,790 
Net working cap to sales %-30.9-26.5-5.1-97.2-176.1 
Current ratio x0.30.40.90.30.2 
Inventory Days Days11000 
Debtors Days Days1213113325 
Net fixed assets Rs m218,384241,746849,3731,844,3291,884,990 
Share capital Rs m36,00536,05343,59387,356287,354 
"Free" reserves Rs m199,500211,269229,032508,992-227,555 
Net worth Rs m235,505247,322272,625596,34859,799 
Long term debt Rs m359,040516,378569,4081,044,029962,804 
Total assets Rs m801,255967,047985,7722,296,9952,269,196 
Interest coverage x3.20.7-0.4-1.0-0.5 
Debt to equity ratio x1.52.12.11.816.1 
Sales to assets ratio x0.40.40.30.20.2 
Return on assets %5.63.70.7-2.2-25.8 
Return on equity %11.6-1.6-15.3-24.5-1,235.4 
Return on capital %10.14.1-2.0-5.3-45.4 
Exports to sales %00000 
Imports to sales %9.10000 
Exports (fob) Rs m00000 
Imports (cif) Rs m32,5950000 
Fx inflow Rs m7,4856,7385,10110,61117,652 
Fx outflow Rs m36,91635,33832,99047,94668,179 
Net fx Rs m-29,431-28,600-27,889-37,335-50,527 
VODAFONE IDEA CASH FLOW
From Operations Rs m 109,486 104,757 53,324 53,478 73,275 
From Investments Rs m -23,890 -155,557 -92,717 -73,788 -27,898 
From Financial Activity Rs m -93,301 45,061 39,249 -29,494 -50,187 
Net Cashflow Rs m -7,705 -5,739 -459 7,582 -3,889 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 42.9%
Foreign collaborators 0.0%
Indian inst/Mut Fund 4.5%
FIIs 21.6%
ADR/GDR 0.0%
Free float 30.9%
Shareholders 266,634
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Suman Tower, Plot No. 18, Sector-11, Gandhinagar - 382 011
E-MAIL pankaj.kapdeo@idea.adityabirla.com WEB www.ideacellular.com
TELEPHONE (079) 6671 4000 FAX (079) 2323 2251
SECTOR TELECOM GROUP BIRLA ADITYA
TR AGENT Bigshare Services, E-2/3, Ansa Indl. Estate, Sakinaka, Andheri, Mumbai-72
AUDITOR Deloitte Haskins & Sells
CHM: Kumar Mangalam Birla COMP SEC: Pankaj Kapdeo YEAR OF INC: 1995 BSE CODE: 532822 FV (Rs): 10 DIV YIELD (%): -

Read: VODAFONE IDEA 2017-18 Annual Report Analysis

More Telecom Company Fact Sheets:   HIMACHAL FUTURISTIC  GTL  TATA TELESERVICES  ITI  BHARTI AIRTEL  

Compare VODAFONE IDEA With:   HIMACHAL FUTURISTIC  GTL  TATA TELESERVICES  ITI  BHARTI AIRTEL  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  




Today's Market

Nifty is Weak but Smallcaps Can Outperform(Momentum Moves)

The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.

Views on news

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living (Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021 (Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla (Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VODAFONE IDEA

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS