X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Idea Cellular Fact Sheet, Idea Cellular Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Idea Cellular Fact Sheet   (IDEA)

Here is the latest financial fact sheet of Idea Cellular. For more details, see the Idea Cellular quarterly results and Idea Cellular share price and chart. For a sector overview, read our telecom sector report.

VODAFONE IDEA Price History

Price Rs 32.8
Mkt Cap Rs m 117,934
Vol '000 1,189.6
P/E X -4.7
P/CF X 1.7
EPS (TTM) Rs -6.9
% ch % -3.1
No. of shares m 3,601.03
% ch week % -7.6
% ch 1-mth % -22.4
% ch 12-mth % -66.4
52 week H/L Rs 118.0/32.6
(As on Dec 10, 2018 03:35:00 PM)
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

VODAFONE IDEA Financials

No. of Mths
Year Ending
12
Mar-13
*
12
Mar-14
*
12
Mar-15
*
12
Mar-16
*
12
Mar-17
*
5-Yr Chart
Click to enlarge
VODAFONE IDEA EQUITY SHARE DATA
High Rs124188187204128 
Low Rs711011439866 
Sales per share (Unadj.) Rs67.679.687.699.898.7 
Earnings per share (Unadj.) Rs3.15.98.97.6-1.1 
Diluted earnings per shareRs2.85.58.97.6-1.1 
Cash flow per share (Unadj.) Rs13.519.523.625.020.6 
Dividends per share (Unadj.) Rs0.300.400.600.600 
Adj. dividends per shareRs0.280.370.600.600.00 
Dividend yield (eoy) %0.30.30.40.40 
Book value per share (Unadj.) Rs43.249.858.665.468.6 
Adj. book value per shareRs39.745.958.565.468.7 
Shares outstanding (eoy) m3,314.323,319.633,597.843,600.513,605.33 
Bonus/Rights/Conversions  ESOSESOS-ESOSESOS 
Price / Sales ratio x1.41.81.91.51.0 
Avg P/E ratio x32.024.418.619.9-87.5 
P/CF ratio (eoy) x7.27.47.06.04.7 
Price / Book Value ratio x2.32.92.82.31.4 
Dividend payout %9.86.76.87.90 
Avg Mkt Cap Rs m323,478480,516594,723542,777349,897 
No. of employees `0009.710.510.912.511.8 
Total wages/salary Rs m11,22513,12115,29916,11917,977 
Avg. sales/employee Rs Th22,991.425,161.328,990.228,780.230,189.9 
Avg. wages/employee Rs Th1,151.81,249.01,406.81,290.41,525.5 
Avg. net profit/employee Rs Th1,037.31,873.22,936.02,184.1-339.2 
VODAFONE IDEA INCOME DATA
Net Sales Rs m224,074264,320315,269359,494355,757 
Other income Rs m1,1652,7214,8752,1313,069 
Total revenues Rs m225,239267,041320,144361,625358,827 
Gross profit Rs m59,54382,468107,938116,502102,473 
Depreciation Rs m34,77845,19453,03662,56178,272 
Interest Rs m10,1579,55210,45217,78840,121 
Profit before tax Rs m15,77330,44349,32538,285-12,851 
Minority Interest Rs m0004,2174,218 
Prior Period Items Rs m00000 
Extraordinary Inc (Exp) Rs m00000 
Tax Rs m5,66410,76417,39615,220-4,635 
Profit after tax Rs m10,10919,67831,92927,281-3,997 
Gross profit margin %26.631.234.232.428.8 
Effective tax rate %35.935.435.339.836.1 
Net profit margin %4.57.410.17.6-1.1 
VODAFONE IDEA BALANCE SHEET DATA
Current assets Rs m32,89024,942156,05544,81476,309 
Current liabilities Rs m80,41286,673192,288155,887170,615 
Net working cap to sales %-21.2-23.4-11.5-30.9-26.5 
Current ratio x0.40.30.80.30.4 
Inventory Days Days11111 
Debtors Days Days1611111213 
Net fixed assets Rs m300,350410,153189,021218,384241,746 
Share capital Rs m33,14333,19635,97836,00536,053 
"Free" reserves Rs m109,583131,652174,764199,500211,269 
Net worth Rs m143,034165,250210,743235,505247,322 
Long term debt Rs m118,047181,284157,991359,040516,378 
Total assets Rs m363,781465,575583,148801,255967,047 
Interest coverage x2.64.25.73.20.7 
Debt to equity ratio x0.81.10.71.52.1 
Sales to assets ratio x0.60.60.50.40.4 
Return on assets %5.66.37.35.63.7 
Return on equity %7.111.915.211.6-1.6 
Return on capital %9.911.516.210.14.1 
Exports to sales %00000 
Imports to sales %5.75.14.29.10 
Exports (fob) Rs m00000 
Imports (cif) Rs m12,86413,57213,19632,5950 
Fx inflow Rs m2,9703,8264,8557,4856,738 
Fx outflow Rs m17,67918,66117,64736,91635,338 
Net fx Rs m-14,709-14,834-12,792-29,431-28,600 
VODAFONE IDEA CASH FLOW
From Operations Rs m 62,971 82,192 104,179 109,486 105,373 
From Investments Rs m -34,109 -65,642 -57,256 -23,890 -155,557 
From Financial Activity Rs m -19,653 -24,661 80,280 -93,301 44,445 
Net Cashflow Rs m 9,209 -8,111 127,202 -7,705 -5,739 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 42.9%
Foreign collaborators 0.0%
Indian inst/Mut Fund 4.5%
FIIs 21.6%
ADR/GDR 0.0%
Free float 30.9%
Shareholders 266,634
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Suman Tower, Plot No. 18, Sector-11, Gandhinagar - 382 011
E-MAIL pankaj.kapdeo@idea.adityabirla.com WEB www.ideacellular.com
TELEPHONE (079) 6671 4000 FAX (079) 2323 2251
SECTOR TELECOM GROUP BIRLA ADITYA
TR AGENT Bigshare Services, E-2/3, Ansa Indl. Estate, Sakinaka, Andheri, Mumbai-72
AUDITOR Deloitte Haskins & Sells
CHM: Kumar Mangalam Birla COMP SEC: Pankaj Kapdeo YEAR OF INC: 1995 BSE CODE: 532822 FV (Rs): 10 DIV YIELD (%): -

More Telecom Company Fact Sheets:   BHARTI INFRATEL  GTL LTD  TATA TELESERVICES  HIMACHAL FUTURISTIC  BHARTI AIRTEL  

Compare VODAFONE IDEA With:   BHARTI INFRATEL  GTL LTD  TATA TELESERVICES  HIMACHAL FUTURISTIC  BHARTI AIRTEL  

Compare VODAFONE IDEA With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Indices Continue Sell-Off; Sensex Down Over 550 Points(12:30 pm)

Share markets in India are presently trading on a negative note. All sectoral indices are trading in red with stocks in the realty sector, banking sector and capital goods sector.

Views on news

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VODAFONE IDEA

VODAFONE IDEA - VERIZON COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS