Vodafone Idea Fact Sheet, Vodafone Idea Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Vodafone Idea Fact Sheet    (IDEA)


Find Out: How to Create Massive Gains from Govt's Mega 2023 Plan?


Here is the latest financial fact sheet of Vodafone Idea. For more details, see the Vodafone Idea quarterly results and Vodafone Idea share price and chart. For a sector overview, read our telecom sector report.

VODAFONE IDEA Price History

Price Rs 10.6
Mkt Cap Rs m 305,745
Vol '000 86,621.8
P/E X -1.2
P/CF X -1.5
EPS (TTM) Rs -9.1
% ch % 6.4
No. of shares m 28,735.39
% ch week % -0.3
% ch 1-mth % -1.0
% ch 12-mth % 33.8
52 week H/L Rs 13.8/4.6
(As on Oct 20, 2021 (Close))
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

VODAFONE IDEA Financials

No. of Mths
Year Ending
12
Mar-17
*
12
Mar-18
*
12
Mar-19
*
12
Mar-20
*
12
Mar-21
*
5-Yr Chart
Click to enlarge
VODAFONE IDEA EQUITY SHARE DATA
High Rs128118781814 
Low Rs66721833 
Sales per share (Unadj.) Rs98.764.942.515.614.6 
Earnings per share (Unadj.) Rs-2.3-10.3-16.9-25.8-15.5 
Diluted earnings per shareRs-0.3-1.6-5.2-25.8-15.5 
Cash flow per share (Unadj.) Rs19.49.0-0.3-17.4-7.2 
Dividends per share (Unadj.) Rs00000 
Adj. dividends per shareRs0.000.000.000.000.00 
Avg Dividend yield %00000 
Book value per share (Unadj.) Rs68.262.468.22.1-13.3 
Adj. book value per shareRs8.69.520.72.1-13.3 
Shares outstanding (eoy) m3,605.334,359.328,735.5628,735.3928,735.39 
Bonus / Rights / Conversions  ----- 
Price / Sales ratio x1.01.51.10.70.6 
Avg P/E ratio x-42.6-9.2-2.8-0.4-0.5 
P/CF ratio (eoy) x5.010.5-158.7-0.6-1.2 
Price / Book Value ratio x1.41.50.75.1-0.6 
Dividend payout %00000 
Avg Mkt Cap Rs m349,897413,046420,617300,285241,665 
No. of employees `000NANANANANA 
Total wages/salary Rs m17,97615,43022,94421,64320,300 
Avg. sales/employee Rs ThNMNMNMNMNM 
Avg. wages/employee Rs ThNMNMNMNMNM 
Avg. net profit/employee Rs ThNMNMNMNMNM 
VODAFONE IDEA INCOME DATA
Net Sales Rs m355,757282,789370,925449,575419,522 
Other income Rs m3,6904,8617,40213,6924,131 
Total revenues Rs m359,448287,650378,327463,267423,653 
Gross profit Rs m102,27560,54549,684-236,385-30,660 
Depreciation Rs m78,27284,091145,356243,564236,385 
Interest Rs m40,54349,53195,452155,266181,934 
Profit before tax Rs m-12,851-68,216-183,722-621,523-444,848 
Minority Interest Rs m00000 
Prior Period Items Rs m00000 
Extraordinary Inc (Exp) Rs m00000 
Tax Rs m-4,635-23,310-35,715120,811-203 
Profit after tax Rs m-8,215-44,906-148,007-742,334-444,645 
Gross profit margin %28.721.413.4-52.6-7.3 
Effective tax rate %36.134.219.4-19.40 
Net profit margin %-2.3-15.9-39.9-165.1-106.0 
VODAFONE IDEA BALANCE SHEET DATA
Current assets Rs m76,325102,346183,812166,861140,995 
Current liabilities Rs m170,615108,309542,384957,790664,025 
Net working cap to sales %-26.5-2.1-96.7-175.9-124.7 
Current ratio x0.40.90.30.20.2 
Inventory Days Days99122245193185 
Debtors Days Days1311322522 
Net fixed assets Rs m890,353871,3742,009,7982,102,3151,893,788 
Share capital Rs m36,05343,59387,356287,354287,354 
"Free" reserves Rs m209,928228,230508,323-228,211-669,995 
Net worth Rs m245,981271,823595,67959,143-382,641 
Long term debt Rs m516,378569,4081,044,029962,8041,574,155 
Total assets Rs m966,678973,7202,193,6102,269,1762,034,783 
Interest coverage x0.7-0.4-0.9-3.0-1.4 
Debt to equity ratio x2.12.11.816.3-4.1 
Sales to assets ratio x0.40.30.20.20.2 
Return on assets %3.30.5-2.4-25.9-12.9 
Return on equity %-3.3-16.5-24.8-1,255.2116.2 
Return on capital %3.6-2.2-5.4-45.6-22.1 
Exports to sales %00000 
Imports to sales %00000 
Exports (fob) Rs m00000 
Imports (cif) Rs m00000 
Fx inflow Rs m6,7385,10110,61117,65224,400 
Fx outflow Rs m35,33832,99047,94668,17939,486 
Net fx Rs m-28,600-27,889-37,335-50,527-15,086 
VODAFONE IDEA CASH FLOW
From Operations Rs m 104,757 53,324 53,478 73,275 156,397 
From Investments Rs m -155,557 -92,717 -73,788 -27,898 10,751 
From Financial Activity Rs m 45,061 39,249 -29,494 -50,187 -167,314 
Net Cashflow Rs m -5,739 -459 7,582 -3,889 -166 
* Results Consolidated
Source: Accord Fintech, Equitymaster

Share Holding

Promoters 72.1%
Institution 5.6%
Non-Institution 22.4%
Total 100.0%
Free Float 28.0%
Pledged promoter holdings 0.0%
 

Company Information

REGD OFF Suman Tower, Plot No 18 Sector 11, Gandhinagar - 382011
E-MAIL shs@vodafoneidea.com WEB www.vodafoneidea.com
TEL 079-66714000 FAX 079-23232251
SECTOR TELECOM GROUP Birla Aditya Group
TR AGENT Bigshare Services Pvt Ltd, Bharat Tin Works Building, 1st floor Opp. Vasant Oasis, Andheri (E)
AUDITOR Deloitte Haskins & Sells
CHM: Kumar Mangalam Birla COMP SEC: Pankaj Kapdeo YEAR OF INC: 1995 BSE CODE: 532822 FV (Rs): 10 DIV YIELD (%): -

Read: VODAFONE IDEA 2017-18 Annual Report Analysis

More Telecom Company Fact Sheets:   HFCL  GOLDSTONE TECH  VALIANT COMM  MAESTROS ELECT  CITY ONLINE  

Compare VODAFONE IDEA With:   HFCL  GOLDSTONE TECH  VALIANT COMM  MAESTROS ELECT  CITY ONLINE  




Today's Market

Sensex Ends 456 Points Lower; Midcap and Smallcap Stocks Witness Heavy Selling(Closing)

After opening the day on a flat note, Indian share markets witnessed heavy selling in the afternoon session and ended lower.

Views on news

Can Vodafone Idea Survive if Government Provides Support? (Views On News)

Aug 3, 2021

Despite the company making several efforts to improve its operational efficiency, its financial position has sharply deteriorated.

Is Vodafone Idea Headed for a Financial Crisis? (Views On News)

Jul 1, 2021

Widening losses, pending AGR dues and a rating downgrade have cast a shadow on the company's future.

Bharti Airtel's Humongous Rights Issue to Open on 5 October. Key Points Investors Should Know (Views On News)

Sep 23, 2021

Shares of Bharti Airtel trade near record high ahead of rights issue.

This Company has Quietly Built an Enviable Startup Portfolio (Views On News)

Sep 22, 2021

The startups era has just begun, and it will provide massive opportunities to those who can spot the right trends at the right time.

More than 450% Gains for Tejas Networks in the Past Year. What Next? (Views On News)

Aug 18, 2021

Shares of Tejas Networks are up 173% since January 2021. Is the rally justified?

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC? (Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost (Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs... (Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

5 Exciting 'Unlisted' Companies and How to Play Them (Views On News)

Oct 7, 2021

Here's how you can invest in some of the most exciting start-ups of the decade.

Modi's Big Move Could Boost these 5 Defence Stocks (Views On News)

Oct 11, 2021

To corporatise the defence sector, the Ministry of Defence (MoD) has dissolved the 250-year-old Ordnance Factory Board (OFB).

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VODAFONE IDEA

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS