Update: Richa is Very Bullish on this Little-known Smallcap Stock
Here is the latest financial fact sheet of MARUTI SUZUKI. For more details, see the MARUTI SUZUKI quarterly results and MARUTI SUZUKI share price and chart. For a sector overview, read our automobiles sector report.
1 Day | % | 0.5 |
No. of shares | m | 302.08 |
1 Week | % | 10.8 |
1 Month | % | 6.9 |
1 Year | % | 11.8 |
52 week H/L | Rs | 9,022.0/6,540.0 |
No. of Mths Year Ending |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
5-Yr Chart Click to enlarge
|
---|
MARUTI SUZUKI EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 6,230 | 10,000 | 9,923 | 7,755 | 8,400 | |
Low | Rs | 3,418 | 6,024 | 6,324 | 4,039 | 4,002 | |
Sales per share (Unadj.) | Rs | 1,948.3 | 2,568.1 | 2,849.2 | 2,504.6 | 2,329.6 | |
Earnings per share (Unadj.) | Rs | 242.9 | 255.5 | 248.1 | 184.0 | 139.7 | |
Diluted earnings per share | Rs | 242.9 | 255.5 | 248.1 | 184.0 | 139.7 | |
Cash flow per share (Unadj.) | Rs | 329.1 | 346.8 | 348.1 | 300.8 | 240.1 | |
Dividends per share (Unadj.) | Rs | 75.00 | 80.00 | 80.00 | 60.00 | 45.00 | |
Adj. dividends per share | Rs | 75.00 | 80.00 | 80.00 | 60.00 | 45.00 | |
Avg Dividend yield | % | 1.6 | 1.0 | 1.0 | 1.0 | 0.7 | |
Book value per share (Unadj.) | Rs | 1,227.3 | 1,408.9 | 1,558.9 | 1,635.8 | 1,738.0 | |
Adj. book value per share | Rs | 1,227.3 | 1,408.9 | 1,558.9 | 1,635.8 | 1,738.0 | |
Shares outstanding (eoy) | m | 302.08 | 302.08 | 302.08 | 302.08 | 302.08 | |
Price / Sales ratio | x | 2.5 | 3.1 | 2.9 | 2.4 | 2.7 | |
Avg P/E ratio | x | 19.9 | 31.4 | 32.7 | 32.0 | 44.4 | |
P/CF ratio (eoy) | x | 14.7 | 23.1 | 23.3 | 19.6 | 25.8 | |
Price / Book Value ratio | x | 3.9 | 5.7 | 5.2 | 3.6 | 3.6 | |
Dividend payout | % | 30.9 | 31.3 | 32.2 | 32.6 | 32.2 | |
Avg Mkt Cap | Rs m | 1,457,234 | 2,420,266 | 2,453,948 | 1,781,366 | 1,873,199 | |
Total wages/salary | Rs m | 23,603 | 28,634 | 32,850 | 34,162 | 34,316 |
MARUTI SUZUKI INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 588,536 | 775,777 | 860,685 | 756,600 | 703,720 | |
Other income | Rs m | 23,932 | 21,449 | 26,837 | 33,344 | 29,363 | |
Total revenues | Rs m | 612,468 | 797,226 | 887,522 | 789,944 | 733,083 | |
Gross profit | Rs m | 102,545 | 119,643 | 108,811 | 73,126 | 53,516 | |
Depreciation | Rs m | 26,039 | 27,598 | 30,208 | 35,284 | 30,341 | |
Interest | Rs m | 894 | 3,458 | 759 | 1,342 | 1,018 | |
Profit before tax | Rs m | 99,544 | 110,036 | 104,681 | 69,844 | 51,520 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 26,162 | 32,862 | 29,732 | 14,252 | 9,319 | |
Profit after tax | Rs m | 73,382 | 77,174 | 74,949 | 55,592 | 42,201 | |
Gross profit margin | % | 17.4 | 15.4 | 12.6 | 9.7 | 7.6 | |
Effective tax rate | % | 26.3 | 29.9 | 28.4 | 20.4 | 18.1 | |
Net profit margin | % | 12.5 | 9.9 | 8.7 | 7.3 | 6.0 |
MARUTI SUZUKI BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 87,980 | 79,300 | 123,727 | 84,406 | 185,443 | |
Current liabilities | Rs m | 132,368 | 154,485 | 141,605 | 113,054 | 161,205 | |
Net working cap to sales | % | -7.5 | -9.7 | -2.1 | -3.8 | 3.4 | |
Current ratio | x | 0.7 | 0.5 | 0.9 | 0.7 | 1.2 | |
Inventory Days | Days | 191 | 179 | 168 | 189 | 232 | |
Debtors Days | Days | 7 | 7 | 10 | 10 | 7 | |
Net fixed assets | Rs m | 431,625 | 523,184 | 515,960 | 551,871 | 527,384 | |
Share capital | Rs m | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | |
"Free" reserves | Rs m | 369,241 | 424,084 | 469,411 | 492,620 | 523,496 | |
Net worth | Rs m | 370,751 | 425,594 | 470,921 | 494,130 | 525,006 | |
Long term debt | Rs m | 0 | 100 | 80 | 54 | 28 | |
Total assets | Rs m | 519,605 | 602,484 | 639,687 | 636,277 | 712,827 | |
Interest coverage | x | 112.3 | 32.8 | 138.9 | 53.0 | 51.6 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.1 | 1.3 | 1.3 | 1.2 | 1.0 | |
Return on assets | % | 14.3 | 13.4 | 11.8 | 8.9 | 6.1 | |
Return on equity | % | 19.8 | 18.1 | 15.9 | 11.3 | 8.0 | |
Return on capital | % | 27.1 | 26.7 | 22.4 | 14.4 | 10.0 | |
Exports to sales | % | 9.5 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 6.6 | 5.2 | 5.3 | 3.5 | 4.3 | |
Exports (fob) | Rs m | 55,645 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 38,610 | 40,622 | 45,696 | 26,257 | 30,138 | |
Fx inflow | Rs m | 56,291 | 54,559 | 52,186 | 54,246 | 45,857 | |
Fx outflow | Rs m | 94,532 | 93,284 | 128,027 | 90,990 | 78,550 | |
Net fx | Rs m | -38,241 | -38,725 | -75,841 | -36,744 | -32,693 |
MARUTI SUZUKI CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 102,820 | 117,879 | 66,009 | 34,958 | 88,562 | |
From Investments | Rs m | -91,732 | -83,017 | -35,399 | -5,566 | -72,913 | |
From Financial Activity | Rs m | -11,293 | -34,361 | -29,479 | -31,043 | -15,449 | |
Net Cashflow | Rs m | -205 | 501 | 1,131 | -1,651 | 200 |
Share Holding
Shareholding as on Mar 2022
|
Company Information
|
CHM: R C Bhargava | COMP SEC: Sanjeev Grover | YEAR OF INC: 1981 | BSE CODE: 532500 | FV (Rs): 5 | DIV YIELD (%): 0.5 |
More Automobiles - Passenger Cars Company Fact Sheets: TATA MOTORS BAJAJ AUTO ASHOK LEYLAND M&M HERO MOTOCORP
Compare MARUTI SUZUKI With: TATA MOTORS BAJAJ AUTO ASHOK LEYLAND M&M HERO MOTOCORP
Indian share markets witnessed a volatile trading session today as crude oil prices rebounded following last week's rout.
Post Covid consumer are preferring personal mobility. Which company has a better chance at.
The world's largest EV company will enter the Indian market soon. Here's what could happen.
Hero MotoCorp has gained over 10% in the past one week. What are the key triggers driving the auto stock higher?
The buyback price is 20% higher than Bajaj Auto's current market price.
We look at the top EV stocks from each space and the returns they are generating for investors.
More Views on NewsWith India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
Some sectors have corrected by 50%. Do they merit a look?
This aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
This is how you can tell the market is going to recover.
More