MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- NEXT MEDIAWORKS LIMITED (media)
- NEXT MEDIAWORKS LIMITED Financial Data
Next Mediaworks Fact Sheet (MIDDY)
Here is the latest financial fact sheet of Next Mediaworks. For more details, see the Next Mediaworks quarterly results and Next Mediaworks share price and chart. For a sector overview, read our media sector report.
NEXT MEDIAWORKS Price History
| % ch | % | -7.9 |
| No. of shares | m | 65.33 |
| % ch week | % | -9.2 |
| % ch 1-mth | % | -27.7 |
| % ch 12-mth | % | -47.3 |
| 52 week H/L | Rs | 27.8/7.4 |
NEXT MEDIAWORKS Financials
| No. of Mths Year Ending |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
5-Yr Chart Click to enlarge
|
|---|
| NEXT MEDIAWORKS EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 4 | 19 | 24 | 30 | 26 | |
| Low | Rs | 2 | 12 | 8 | 15 | 14 | |
| Sales per share (Unadj.) | Rs | 10.1 | 10.1 | 11.6 | 11.7 | 11.4 | |
| Earnings per share (Unadj.) | Rs | -0.3 | 0 | -13.0 | -1.2 | -1.1 | |
| Diluted earnings per share | Rs | -0.3 | 0.0 | -13.0 | -1.2 | -1.2 | |
| Cash flow per share (Unadj.) | Rs | 1.8 | 2.1 | -10.9 | 0.5 | 0.5 | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
| Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 0 | |
| Book value per share (Unadj.) | Rs | 19.9 | 18.8 | 5.6 | 4.2 | 3.5 | |
| Adj. book value per share | Rs | 17.8 | 18.7 | 5.7 | 4.3 | 3.6 | |
| Shares outstanding (eoy) | m | 58.30 | 64.99 | 65.50 | 66.78 | 66.86 | |
| Bonus/Rights/Conversions | - | ESOP | IS | ESOP | ESOP | ||
| Price / Sales ratio | x | 0.3 | 1.5 | 1.4 | 1.9 | 1.7 | |
| Avg P/E ratio | x | -10.0 | 649.9 | -1.2 | -18.2 | -17.4 | |
| P/CF ratio (eoy) | x | 1.6 | 7.1 | -1.5 | 44.2 | 39.6 | |
| Price / Book Value ratio | x | 0.1 | 0.8 | 2.9 | 5.3 | 5.7 | |
| Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
| Avg Mkt Cap | Rs m | 169 | 975 | 1,055 | 1,486 | 1,331 | |
| No. of employees | `000 | NA | NA | 0.2 | 0.2 | 0.2 | |
| Total wages/salary | Rs m | 136 | 198 | 227 | 247 | 222 | |
| Avg. sales/employee | Rs Th | NM | NM | 4,702.5 | 4,845.3 | 5,057.6 | |
| Avg. wages/employee | Rs Th | NM | NM | 1,398.8 | 1,534.2 | 1,468.2 | |
| Avg. net profit/employee | Rs Th | NM | NM | -5,252.7 | -506.2 | -507.3 | |
| NEXT MEDIAWORKS INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 590 | 654 | 762 | 780 | 764 | |
| Other income | Rs m | 0 | 18 | 15 | 26 | 28 | |
| Total revenues | Rs m | 590 | 672 | 777 | 806 | 792 | |
| Gross profit | Rs m | 182 | 205 | 143 | 120 | 108 | |
| Depreciation | Rs m | 123 | 136 | 135 | 115 | 110 | |
| Interest | Rs m | 46 | 29 | 55 | 113 | 102 | |
| Profit before tax | Rs m | 13 | 58 | -33 | -82 | -77 | |
| Minority Interest | Rs m | -7 | -19 | 105 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | -549 | 0 | 0 | |
| Tax | Rs m | 23 | 38 | 375 | 0 | 0 | |
| Profit after tax | Rs m | -17 | 2 | -851 | -82 | -77 | |
| Gross profit margin | % | 30.8 | 31.4 | 18.7 | 15.4 | 14.1 | |
| Effective tax rate | % | 174.4 | 65.1 | -1,152.4 | 0 | 0.3 | |
| Net profit margin | % | -2.9 | 0.2 | -111.7 | -10.4 | -10.0 | |
| NEXT MEDIAWORKS BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 259 | 410 | 263 | 269 | 358 | |
| Current liabilities | Rs m | 228 | 229 | 270 | 332 | 499 | |
| Net working cap to sales | % | 5.3 | 27.6 | -1.0 | -8.1 | -18.5 | |
| Current ratio | x | 1.1 | 1.8 | 1.0 | 0.8 | 0.7 | |
| Inventory Days | Days | 0 | 0 | 0 | 0 | 0 | |
| Debtors Days | Days | 104 | 86 | 92 | 95 | 117 | |
| Net fixed assets | Rs m | 907 | 765 | 1,347 | 1,257 | 1,150 | |
| Share capital | Rs m | 583 | 650 | 652 | 668 | 669 | |
| "Free" reserves | Rs m | 578 | 569 | -282 | -387 | -436 | |
| Net worth | Rs m | 1,161 | 1,219 | 370 | 281 | 232 | |
| Long term debt | Rs m | 147 | 33 | 631 | 492 | 353 | |
| Total assets | Rs m | 1,652 | 1,615 | 1,720 | 1,616 | 1,589 | |
| Interest coverage | x | 1.3 | 3.0 | 0.4 | 0.3 | 0.2 | |
| Debt to equity ratio | x | 0.1 | 0 | 1.7 | 1.8 | 1.5 | |
| Sales to assets ratio | x | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | |
| Return on assets | % | 1.7 | 1.9 | -46.3 | 1.9 | 1.6 | |
| Return on equity | % | -1.5 | 0.1 | -230.0 | -29.1 | -33.0 | |
| Return on capital | % | 4.0 | 5.5 | -42.1 | 4.0 | 4.3 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx outflow | Rs m | 2 | 2 | 0 | 0 | 0 | |
| Net fx | Rs m | -2 | -2 | 0 | 0 | 0 | |
| NEXT MEDIAWORKS CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 151 | 418 | 128 | 248 | 236 | |
| From Investments | Rs m | -3 | 11 | -1,260 | -11 | -22 | |
| From Financial Activity | Rs m | -130 | -267 | 972 | -243 | -167 | |
| Net Cashflow | Rs m | 18 | 162 | -159 | -6 | 47 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Tarique Ansari (MD) | COMP SEC: Manoj Gujaran | YEAR OF INC: 2000 | BSE CODE: 532416 | FV (Rs): 10 | DIV YIELD (%): - |
More Media Company Fact Sheets: TV18 BROADCAST SAREGAMA NAVNEET EDUCATION ZEE MEDIA CORP. RELIANCE MEDIA WORKS
Compare NEXT MEDIAWORKS With: TV18 BROADCAST SAREGAMA NAVNEET EDUCATION ZEE MEDIA CORP. RELIANCE MEDIA WORKS
Compare NEXT MEDIAWORKS With: NASPERS (S. Africa) NEWS CORP. (US) CTC MEDIA (Russia) WASHINGTON P. (US)
|
| |
Today's Market
Sensex Opens Marginally Higher; Energy & Realty Stocks Lead(09:30 am)
Asian share markets are higher today as Britain and the EU made headway on a Brexit deal ahead of a leaders' summit.
Views on news
NEXT MEDIAWORKS Announces Quarterly Results (2QFY19); Net Profit Up 35.8% (Quarterly Result Update)
Nov 12, 2018 | Updated on Nov 12, 2018For the quarter ended September 2018, NEXT MEDIAWORKS has posted a net profit of Rs 19 m (up 35.8% YoY). Sales on the other hand came in at Rs 196 m (up 2.8% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
NEXT MEDIAWORKS Announces Quarterly Results (1QFY19); Net Profit Down 46.4% (Quarterly Result Update)
Aug 10, 2018 | Updated on Aug 10, 2018For the quarter ended June 2018, NEXT MEDIAWORKS has posted a net profit of Rs 29 m (down 46.4% YoY). Sales on the other hand came in at Rs 167 m (up 4.2% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
More Views on NewsMost Popular
My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)
Oct 14, 2019This is once in a decade opportunity to make a killing from smallcap rebound.
Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)
Oct 7, 2019Here's what every individual investor must know about Yes Bank...
Rebound Riches Could be Yours With These Stocks (Profit Hunter)
Oct 4, 2019The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.
The One Stock I Like in this Market (The 5 Minute Wrapup)
Oct 10, 2019There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?
5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)
Oct 11, 2019Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.
More|
| |
TRACK NEXT MEDIAWORKS
- Track your investment in NEXT MEDIAWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON NEXT MEDIAWORKS
NEXT MEDIAWORKS - NEWS CORP. COMPARISON
COMPARE NEXT MEDIAWORKS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.