Revealed: 3 Stocks for Potentially Massive Gains
Here is the latest financial fact sheet of Next Mediaworks. For more details, see the Next Mediaworks quarterly results and Next Mediaworks share price and chart. For a sector overview, read our media sector report.
% ch | % | -9.3 |
No. of shares | m | 65.33 |
% ch week | % | -0.8 |
% ch 1-mth | % | -11.4 |
% ch 12-mth | % | - |
52 week H/L | Rs | 8.9/3.4 |
No. of Mths Year Ending |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
5-Yr Chart Click to enlarge
|
---|
NEXT MEDIAWORKS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 4 | 19 | 24 | 30 | 26 | |
Low | Rs | 2 | 12 | 8 | 15 | 14 | |
Sales per share (Unadj.) | Rs | 10.1 | 10.1 | 11.6 | 11.7 | 11.4 | |
Earnings per share (Unadj.) | Rs | -0.3 | 0 | -13.0 | -1.2 | -1.1 | |
Diluted earnings per share | Rs | -0.3 | 0.0 | -13.0 | -1.2 | -1.2 | |
Cash flow per share (Unadj.) | Rs | 1.8 | 2.1 | -10.9 | 0.5 | 0.5 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 19.9 | 18.8 | 5.6 | 4.2 | 3.5 | |
Adj. book value per share | Rs | 17.8 | 18.7 | 5.7 | 4.3 | 3.6 | |
Shares outstanding (eoy) | m | 58.30 | 64.99 | 65.50 | 66.78 | 66.86 | |
Bonus/Rights/Conversions | - | ESOP | IS | ESOP | ESOP | ||
Price / Sales ratio | x | 0.3 | 1.5 | 1.4 | 1.9 | 1.7 | |
Avg P/E ratio | x | -10.0 | 649.9 | -1.2 | -18.2 | -17.4 | |
P/CF ratio (eoy) | x | 1.6 | 7.1 | -1.5 | 44.2 | 39.6 | |
Price / Book Value ratio | x | 0.1 | 0.8 | 2.9 | 5.3 | 5.7 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 169 | 975 | 1,055 | 1,486 | 1,331 | |
No. of employees | `000 | NA | NA | 0.2 | 0.2 | 0.2 | |
Total wages/salary | Rs m | 136 | 198 | 227 | 247 | 222 | |
Avg. sales/employee | Rs Th | NM | NM | 4,702.5 | 4,845.3 | 5,057.6 | |
Avg. wages/employee | Rs Th | NM | NM | 1,398.8 | 1,534.2 | 1,468.2 | |
Avg. net profit/employee | Rs Th | NM | NM | -5,252.7 | -506.2 | -507.3 |
NEXT MEDIAWORKS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 590 | 654 | 762 | 780 | 764 | |
Other income | Rs m | 0 | 18 | 15 | 26 | 28 | |
Total revenues | Rs m | 590 | 672 | 777 | 806 | 792 | |
Gross profit | Rs m | 182 | 205 | 143 | 120 | 108 | |
Depreciation | Rs m | 123 | 136 | 135 | 115 | 110 | |
Interest | Rs m | 46 | 29 | 55 | 113 | 102 | |
Profit before tax | Rs m | 13 | 58 | -33 | -82 | -77 | |
Minority Interest | Rs m | -7 | -19 | 105 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | -549 | 0 | 0 | |
Tax | Rs m | 23 | 38 | 375 | 0 | 0 | |
Profit after tax | Rs m | -17 | 2 | -851 | -82 | -77 | |
Gross profit margin | % | 30.8 | 31.4 | 18.7 | 15.4 | 14.1 | |
Effective tax rate | % | 174.4 | 65.1 | -1,152.4 | 0 | 0.3 | |
Net profit margin | % | -2.9 | 0.2 | -111.7 | -10.4 | -10.0 |
NEXT MEDIAWORKS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 259 | 410 | 263 | 269 | 358 | |
Current liabilities | Rs m | 228 | 229 | 270 | 332 | 499 | |
Net working cap to sales | % | 5.3 | 27.6 | -1.0 | -8.1 | -18.5 | |
Current ratio | x | 1.1 | 1.8 | 1.0 | 0.8 | 0.7 | |
Inventory Days | Days | 0 | 0 | 0 | 0 | 0 | |
Debtors Days | Days | 104 | 86 | 92 | 95 | 117 | |
Net fixed assets | Rs m | 907 | 765 | 1,347 | 1,257 | 1,150 | |
Share capital | Rs m | 583 | 650 | 652 | 668 | 669 | |
"Free" reserves | Rs m | 578 | 569 | -282 | -387 | -436 | |
Net worth | Rs m | 1,161 | 1,219 | 370 | 281 | 232 | |
Long term debt | Rs m | 147 | 33 | 631 | 492 | 353 | |
Total assets | Rs m | 1,652 | 1,615 | 1,720 | 1,616 | 1,589 | |
Interest coverage | x | 1.3 | 3.0 | 0.4 | 0.3 | 0.2 | |
Debt to equity ratio | x | 0.1 | 0 | 1.7 | 1.8 | 1.5 | |
Sales to assets ratio | x | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | |
Return on assets | % | 1.7 | 1.9 | -46.3 | 1.9 | 1.6 | |
Return on equity | % | -1.5 | 0.1 | -230.0 | -29.1 | -33.0 | |
Return on capital | % | 4.0 | 5.5 | -42.1 | 4.0 | 4.3 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 2 | 2 | 0 | 0 | 0 | |
Net fx | Rs m | -2 | -2 | 0 | 0 | 0 |
NEXT MEDIAWORKS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 151 | 418 | 128 | 248 | 236 | |
From Investments | Rs m | -3 | 11 | -1,260 | -11 | -22 | |
From Financial Activity | Rs m | -130 | -267 | 972 | -243 | -167 | |
Net Cashflow | Rs m | 18 | 162 | -159 | -6 | 47 |
Share Holding
|
Company Information
|
CHM: Tarique Ansari (MD) | COMP SEC: Manoj Gujaran | YEAR OF INC: 2000 | BSE CODE: 532416 | FV (Rs): 10 | DIV YIELD (%): - |
More Media Company Fact Sheets: D B CORP ZEE MEDIA CORP SAREGAMA DISH TV ZEE ENTERTAINMENT
Compare NEXT MEDIAWORKS With: D B CORP ZEE MEDIA CORP SAREGAMA DISH TV ZEE ENTERTAINMENT
Compare NEXT MEDIAWORKS With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
Indian share markets witnessed huge selling pressure today as fears that the government could go for stricter lockdowns.
For the quarter ended September 2019, NEXT MEDIAWORKS has posted a net profit of Rs 31 m (down 57.4% YoY). Sales on the other hand came in at Rs 161 m (down 17.9% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More