Potential 33x Opportunity: 3 Next-Generation Defence Stocks
Here is the latest financial fact sheet of NALCO. For more details, see the NALCO quarterly results and NALCO share price. For a sector overview, read our aluminium sector report.
1 Day | % | -2.5 |
No. of shares | m | 1,836.63 |
1 Week | % | 0.0 |
1 Month | % | 7.7 |
1 Year | % | 0.8 |
52 week H/L | Rs | 132.8/67.0 |
No. of Mths Year Ending |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
5-Yr Chart Click to enlarge
|
---|
NALCO EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 80 | 98 | 90 | 58 | 64 | |
Low | Rs | 38 | 61 | 46 | 25 | 27 | |
Sales per share (Unadj.) | Rs | 36.4 | 48.6 | 61.6 | 45.4 | 48.8 | |
Earnings per share (Unadj.) | Rs | 3.5 | 6.9 | 9.3 | 0.7 | 7.1 | |
Diluted earnings per share | Rs | 3.6 | 7.3 | 9.4 | 0.8 | 7.1 | |
Cash flow per share (Unadj.) | Rs | 5.9 | 9.4 | 11.8 | 3.6 | 10.4 | |
Dividends per share (Unadj.) | Rs | 2.80 | 5.70 | 5.75 | 2.75 | 3.50 | |
Adj. dividends per share | Rs | 2.95 | 6.00 | 5.84 | 2.79 | 3.50 | |
Avg Dividend yield | % | 4.7 | 7.2 | 8.4 | 6.7 | 7.7 | |
Book value per share (Unadj.) | Rs | 52.8 | 54.3 | 56.2 | 53.5 | 58.1 | |
Adj. book value per share | Rs | 55.6 | 57.2 | 57.1 | 54.4 | 58.1 | |
Shares outstanding (eoy) | m | 1,932.93 | 1,932.93 | 1,865.62 | 1,865.62 | 1,836.63 | |
Price / Sales ratio | x | 1.6 | 1.6 | 1.1 | 0.9 | 0.9 | |
Avg P/E ratio | x | 17.0 | 11.4 | 7.3 | 55.7 | 6.4 | |
P/CF ratio (eoy) | x | 9.9 | 8.4 | 5.8 | 11.5 | 4.4 | |
Price / Book Value ratio | x | 1.1 | 1.5 | 1.2 | 0.8 | 0.8 | |
Dividend payout | % | 81.0 | 82.1 | 61.9 | 371.2 | 49.5 | |
Avg Mkt Cap | Rs m | 113,946 | 153,185 | 127,235 | 76,957 | 83,383 | |
Total wages/salary | Rs m | 15,374 | 22,612 | 20,723 | 19,941 | 19,302 |
NALCO INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 70,361 | 94,006 | 114,993 | 84,718 | 89,558 | |
Other income | Rs m | 4,162 | 3,026 | 3,315 | 2,739 | 4,103 | |
Total revenues | Rs m | 74,522 | 97,032 | 118,309 | 87,458 | 93,661 | |
Gross profit | Rs m | 10,316 | 22,185 | 28,869 | 4,879 | 15,191 | |
Depreciation | Rs m | 4,804 | 4,804 | 4,761 | 5,298 | 6,058 | |
Interest | Rs m | 27 | 20 | 24 | 57 | 71 | |
Profit before tax | Rs m | 9,647 | 20,388 | 27,399 | 2,262 | 13,165 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 2,962 | 6,964 | 10,075 | 880 | 170 | |
Profit after tax | Rs m | 6,685 | 13,424 | 17,324 | 1,382 | 12,995 | |
Gross profit margin | % | 14.7 | 23.6 | 25.1 | 5.8 | 17.0 | |
Effective tax rate | % | 30.7 | 34.2 | 36.8 | 38.9 | 1.3 | |
Net profit margin | % | 9.5 | 14.3 | 15.1 | 1.6 | 14.5 |
NALCO BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 56,558 | 55,095 | 56,007 | 45,578 | 43,063 | |
Current liabilities | Rs m | 26,519 | 24,409 | 29,051 | 27,200 | 20,498 | |
Net working cap to sales | % | 42.7 | 32.6 | 23.4 | 21.7 | 25.2 | |
Current ratio | x | 2.1 | 2.3 | 1.9 | 1.7 | 2.1 | |
Inventory Days | Days | 122 | 64 | 46 | 49 | 58 | |
Debtors Days | Days | 1 | 1 | 1 | 1 | 1 | |
Net fixed assets | Rs m | 88,452 | 91,035 | 95,467 | 99,903 | 104,026 | |
Share capital | Rs m | 9,665 | 9,665 | 9,328 | 9,328 | 9,183 | |
"Free" reserves | Rs m | 92,387 | 95,375 | 95,521 | 90,537 | 97,607 | |
Net worth | Rs m | 102,052 | 105,040 | 104,849 | 99,865 | 106,790 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 145,010 | 146,129 | 151,474 | 145,481 | 147,089 | |
Interest coverage | x | 359.6 | 1,046.6 | 1,152.2 | 40.4 | 186.9 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.5 | 0.6 | 0.8 | 0.6 | 0.6 | |
Return on assets | % | 4.6 | 9.2 | 11.5 | 1.0 | 8.9 | |
Return on equity | % | 6.6 | 12.8 | 16.5 | 1.4 | 12.2 | |
Return on capital | % | 9.5 | 19.4 | 26.2 | 2.3 | 12.4 | |
Exports to sales | % | 46.6 | 38.0 | 40.4 | 40.6 | 56.5 | |
Imports to sales | % | 4.1 | 5.8 | 2.7 | 6.1 | 3.1 | |
Exports (fob) | Rs m | 32,773 | 35,738 | 46,474 | 34,430 | 50,607 | |
Imports (cif) | Rs m | 2,888 | 5,477 | 3,130 | 5,203 | 2,778 | |
Fx inflow | Rs m | 32,773 | 35,738 | 46,474 | 34,430 | 50,607 | |
Fx outflow | Rs m | 2,888 | 5,477 | 3,130 | 5,203 | 2,778 | |
Net fx | Rs m | 29,885 | 30,261 | 43,344 | 29,227 | 47,829 |
NALCO CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 14,359 | 15,903 | 24,089 | -3,486 | 21,990 | |
From Investments | Rs m | 15,503 | -4,902 | -5,319 | 8,727 | -14,037 | |
From Financial Activity | Rs m | -36,159 | -10,997 | -17,308 | -6,773 | -6,002 | |
Net Cashflow | Rs m | -6,296 | 5 | 1,463 | -1,531 | 1,951 |
Share Holding
Shareholding as on Jun 2022
|
Company Information
|
CHM: Sridhar Patra | COMP SEC: NK Mohanty | YEAR OF INC: 1981 | BSE CODE: 532234 | FV (Rs): 5 | DIV YIELD (%): 4.4 |
More Aluminium Company Fact Sheets: HINDALCO MAN INDUSTRIES
Compare NALCO With: HINDALCO MAN INDUSTRIES
After opening the day on a flat note, Indian share markets turned volatile during the afternoon session and fell hard as selling was seen in banking and auto stocks.