Get Details: First Stock to Potentially Accumulate Rs 7 Crore Long-term Wealth
Here is the latest financial fact sheet of PVR. For more details, see the PVR quarterly results and PVR share price and chart. For a sector overview, read our media sector report.
% ch | % | 1.5 |
No. of shares | m | 41.39 |
% ch week | % | -5.7 |
% ch 1-mth | % | -3.4 |
% ch 12-mth | % | -29.6 |
52 week H/L | Rs | 2,029.1/706.5 |
No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
---|
PVR EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 713 | 848 | 1,406 | 1,660 | 1,707 | |
Low | Rs | 650 | 639 | 773 | 1,145 | 1,065 | |
Sales per share (Unadj.) | Rs | 355.7 | 396.1 | 453.5 | 499.4 | 660.2 | |
Earnings per share (Unadj.) | Rs | 3.1 | 21.1 | 20.5 | 26.5 | 40.5 | |
Diluted earnings per share | Rs | 3.1 | 23.8 | 23.2 | 30.0 | 45.8 | |
Cash flow per share (Unadj.) | Rs | 31.2 | 45.8 | 50.1 | 59.4 | 81.4 | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
Adj. dividends per share | Rs | 1.00 | 2.26 | 2.26 | 2.26 | 2.26 | |
Dividend yield (eoy) | % | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | |
Book value per share (Unadj.) | Rs | 98.5 | 188.7 | 206.5 | 230.1 | 265.2 | |
Adj. book value per share | Rs | 98.9 | 212.9 | 233.2 | 259.8 | 299.5 | |
Shares outstanding (eoy) | m | 41.53 | 46.69 | 46.74 | 46.74 | 46.74 | |
Bonus/Rights/Conversions | ESOP | - | - | - | - | ||
Price / Sales ratio | x | 1.9 | 1.9 | 2.4 | 2.8 | 2.1 | |
Avg P/E ratio | x | 221.8 | 35.2 | 53.1 | 52.9 | 34.2 | |
P/CF ratio (eoy) | x | 21.8 | 16.2 | 21.7 | 23.6 | 17.0 | |
Price / Book Value ratio | x | 6.9 | 3.9 | 5.3 | 6.1 | 5.2 | |
Dividend payout | % | 32.5 | 9.5 | 9.8 | 7.5 | 4.9 | |
Avg Mkt Cap | Rs m | 28,296 | 34,709 | 50,919 | 65,546 | 64,772 | |
No. of employees | `000 | NA | 4.9 | 4.8 | 10.3 | 13.6 | |
Total wages/salary | Rs m | 1,430 | 1,859 | 2,205 | 2,541 | 3,373 | |
Avg. sales/employee | Rs Th | NM | 3,748.6 | 4,461.0 | 2,274.1 | 2,271.3 | |
Avg. wages/employee | Rs Th | NM | 376.9 | 464.1 | 247.5 | 248.3 | |
Avg. net profit/employee | Rs Th | NM | 199.9 | 201.7 | 120.8 | 139.4 |
PVR INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 14,771 | 18,496 | 21,194 | 23,341 | 30,856 | |
Other income | Rs m | 89 | 635 | 623 | 313 | 313 | |
Total revenues | Rs m | 14,860 | 19,130 | 21,817 | 23,655 | 31,169 | |
Gross profit | Rs m | 1,965 | 2,924 | 3,136 | 4,018 | 5,881 | |
Depreciation | Rs m | 1,168 | 1,151 | 1,384 | 1,537 | 1,913 | |
Interest | Rs m | 783 | 840 | 806 | 837 | 1,280 | |
Profit before tax | Rs m | 103 | 1,569 | 1,569 | 1,958 | 3,002 | |
Minority Interest | Rs m | 11 | 0 | 0 | -7 | -12 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 22 | -116 | -41 | -6 | 0 | |
Tax | Rs m | 8 | 467 | 570 | 704 | 1,097 | |
Profit after tax | Rs m | 128 | 986 | 958 | 1,240 | 1,894 | |
Gross profit margin | % | 13.3 | 15.8 | 14.8 | 17.2 | 19.1 | |
Effective tax rate | % | 7.9 | 29.8 | 36.3 | 36.0 | 36.5 | |
Net profit margin | % | 0.9 | 5.3 | 4.5 | 5.3 | 6.1 |
PVR BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 1,569 | 4,560 | 2,804 | 2,978 | 3,934 | |
Current liabilities | Rs m | 3,341 | 3,974 | 6,071 | 7,005 | 10,532 | |
Net working cap to sales | % | -12.0 | 3.2 | -15.4 | -17.3 | -21.4 | |
Current ratio | x | 0.5 | 1.1 | 0.5 | 0.4 | 0.4 | |
Inventory Days | Days | 3 | 4 | 3 | 3 | 4 | |
Debtors Days | Days | 19 | 18 | 18 | 24 | 22 | |
Net fixed assets | Rs m | 9,183 | 10,393 | 11,806 | 16,915 | 30,216 | |
Share capital | Rs m | 415 | 467 | 467 | 467 | 467 | |
"Free" reserves | Rs m | 3,519 | 8,345 | 9,183 | 10,286 | 11,928 | |
Net worth | Rs m | 4,092 | 8,812 | 9,650 | 10,754 | 12,395 | |
Long term debt | Rs m | 6,355 | 5,718 | 6,050 | 5,616 | 10,188 | |
Total assets | Rs m | 14,288 | 18,972 | 22,257 | 23,488 | 39,090 | |
Interest coverage | x | 1.1 | 2.9 | 2.9 | 3.3 | 3.3 | |
Debt to equity ratio | x | 1.6 | 0.6 | 0.6 | 0.5 | 0.8 | |
Sales to assets ratio | x | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 | |
Return on assets | % | 6.4 | 9.6 | 7.9 | 8.8 | 8.1 | |
Return on equity | % | 3.1 | 11.2 | 9.9 | 11.5 | 15.3 | |
Return on capital | % | 8.8 | 15.8 | 14.9 | 17.0 | 18.9 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0.6 | 1.2 | 2.0 | 1.9 | 1.1 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 84 | 214 | 420 | 449 | 333 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 102 | 264 | 518 | 538 | 488 | |
Net fx | Rs m | -102 | -264 | -518 | -538 | -488 |
PVR CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 1,307 | 3,543 | 3,196 | 4,463 | 8,296 | |
From Investments | Rs m | -1,808 | -2,992 | -6,321 | -4,054 | -10,154 | |
From Financial Activity | Rs m | 488 | 2,168 | 602 | -660 | 1,424 | |
Net Cashflow | Rs m | -14 | 2,400 | -2,523 | 177 | -342 |
Share Holding
|
Company Information
|
CHM: Ajay Bijli (MD) | COMP SEC: N. C. Gupta | YEAR OF INC: 1997 | BSE CODE: 532689 | FV (Rs): 10 | DIV YIELD (%): 0.2 |
Read: PVR LTD 2017-18 Annual Report Analysis
More Media Company Fact Sheets: EROS INTERNATIONAL DISH TV ZEE MEDIA CORP HT MEDIA DEN NETWORKS
Compare PVR With: EROS INTERNATIONAL DISH TV ZEE MEDIA CORP HT MEDIA DEN NETWORKS
Compare PVR With: CTC MEDIA (Russia) NASPERS (S. Africa) NEWS CORP. (US) WASHINGTON P. (US)
The SGX Nifty opened on a negative note today. At 8:10 am, it was trading down by 279 points, or 1.9% lower at 14,900 levels.
For the quarter ended March 2020, PVR LTD has posted a net profit of Rs 745 m (down 253.8% YoY). Sales on the other hand came in at Rs 6 bn (down 23.0% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
For the quarter ended December 2019, PVR LTD has posted a net profit of Rs 365 m (down 29.7% YoY). Sales on the other hand came in at Rs 9 bn (up 8.6% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More