MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- PVR LIMITED (media)
- PVR LIMITED Financial Data
PVR Fact Sheet (PVR)
Last Day: Discover India's #1 defence stock now
Here is the latest financial fact sheet of PVR. For more details, see the PVR quarterly results and PVR share price and chart. For a sector overview, read our media sector report.
PVR Price History
| % ch | % | -3.6 |
| No. of shares | m | 41.39 |
| % ch week | % | -5.7 |
| % ch 1-mth | % | 0.9 |
| % ch 12-mth | % | -35.5 |
| 52 week H/L | Rs | 2,082.7/706.5 |
PVR Financials
| No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
|---|
| PVR EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 713 | 848 | 1,406 | 1,660 | 1,707 | |
| Low | Rs | 650 | 639 | 773 | 1,145 | 1,065 | |
| Sales per share (Unadj.) | Rs | 355.7 | 396.1 | 453.5 | 499.4 | 660.2 | |
| Earnings per share (Unadj.) | Rs | 3.1 | 21.1 | 20.5 | 26.5 | 40.5 | |
| Diluted earnings per share | Rs | 3.1 | 23.8 | 23.2 | 30.0 | 45.8 | |
| Cash flow per share (Unadj.) | Rs | 31.2 | 45.8 | 50.1 | 59.4 | 81.4 | |
| Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Adj. dividends per share | Rs | 1.00 | 2.26 | 2.26 | 2.26 | 2.26 | |
| Dividend yield (eoy) | % | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | |
| Book value per share (Unadj.) | Rs | 98.5 | 188.7 | 206.5 | 230.1 | 265.2 | |
| Adj. book value per share | Rs | 98.9 | 212.9 | 233.2 | 259.8 | 299.5 | |
| Shares outstanding (eoy) | m | 41.53 | 46.69 | 46.74 | 46.74 | 46.74 | |
| Bonus/Rights/Conversions | ESOP | - | - | - | - | ||
| Price / Sales ratio | x | 1.9 | 1.9 | 2.4 | 2.8 | 2.1 | |
| Avg P/E ratio | x | 221.8 | 35.2 | 53.1 | 52.9 | 34.2 | |
| P/CF ratio (eoy) | x | 21.8 | 16.2 | 21.7 | 23.6 | 17.0 | |
| Price / Book Value ratio | x | 6.9 | 3.9 | 5.3 | 6.1 | 5.2 | |
| Dividend payout | % | 32.5 | 9.5 | 9.8 | 7.5 | 4.9 | |
| Avg Mkt Cap | Rs m | 28,296 | 34,709 | 50,919 | 65,546 | 64,772 | |
| No. of employees | `000 | NA | 4.9 | 4.8 | 10.3 | 13.6 | |
| Total wages/salary | Rs m | 1,430 | 1,859 | 2,205 | 2,541 | 3,373 | |
| Avg. sales/employee | Rs Th | NM | 3,748.6 | 4,461.0 | 2,274.1 | 2,271.3 | |
| Avg. wages/employee | Rs Th | NM | 376.9 | 464.1 | 247.5 | 248.3 | |
| Avg. net profit/employee | Rs Th | NM | 199.9 | 201.7 | 120.8 | 139.4 | |
| PVR INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 14,771 | 18,496 | 21,194 | 23,341 | 30,856 | |
| Other income | Rs m | 89 | 635 | 623 | 313 | 313 | |
| Total revenues | Rs m | 14,860 | 19,130 | 21,817 | 23,655 | 31,169 | |
| Gross profit | Rs m | 1,965 | 2,924 | 3,136 | 4,018 | 5,881 | |
| Depreciation | Rs m | 1,168 | 1,151 | 1,384 | 1,537 | 1,913 | |
| Interest | Rs m | 783 | 840 | 806 | 837 | 1,280 | |
| Profit before tax | Rs m | 103 | 1,569 | 1,569 | 1,958 | 3,002 | |
| Minority Interest | Rs m | 11 | 0 | 0 | -7 | -12 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 22 | -116 | -41 | -6 | 0 | |
| Tax | Rs m | 8 | 467 | 570 | 704 | 1,097 | |
| Profit after tax | Rs m | 128 | 986 | 958 | 1,240 | 1,894 | |
| Gross profit margin | % | 13.3 | 15.8 | 14.8 | 17.2 | 19.1 | |
| Effective tax rate | % | 7.9 | 29.8 | 36.3 | 36.0 | 36.5 | |
| Net profit margin | % | 0.9 | 5.3 | 4.5 | 5.3 | 6.1 | |
| PVR BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 1,569 | 4,560 | 2,804 | 2,978 | 3,934 | |
| Current liabilities | Rs m | 3,341 | 3,974 | 6,071 | 7,005 | 10,532 | |
| Net working cap to sales | % | -12.0 | 3.2 | -15.4 | -17.3 | -21.4 | |
| Current ratio | x | 0.5 | 1.1 | 0.5 | 0.4 | 0.4 | |
| Inventory Days | Days | 3 | 4 | 3 | 3 | 4 | |
| Debtors Days | Days | 19 | 18 | 18 | 24 | 22 | |
| Net fixed assets | Rs m | 9,183 | 10,393 | 11,806 | 16,915 | 30,216 | |
| Share capital | Rs m | 415 | 467 | 467 | 467 | 467 | |
| "Free" reserves | Rs m | 3,519 | 8,345 | 9,183 | 10,286 | 11,928 | |
| Net worth | Rs m | 4,092 | 8,812 | 9,650 | 10,754 | 12,395 | |
| Long term debt | Rs m | 6,355 | 5,718 | 6,050 | 5,616 | 10,188 | |
| Total assets | Rs m | 14,288 | 18,972 | 22,257 | 23,488 | 39,090 | |
| Interest coverage | x | 1.1 | 2.9 | 2.9 | 3.3 | 3.3 | |
| Debt to equity ratio | x | 1.6 | 0.6 | 0.6 | 0.5 | 0.8 | |
| Sales to assets ratio | x | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 | |
| Return on assets | % | 6.4 | 9.6 | 7.9 | 8.8 | 8.1 | |
| Return on equity | % | 3.1 | 11.2 | 9.9 | 11.5 | 15.3 | |
| Return on capital | % | 8.8 | 15.8 | 14.9 | 17.0 | 18.9 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 0.6 | 1.2 | 2.0 | 1.9 | 1.1 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 84 | 214 | 420 | 449 | 333 | |
| Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx outflow | Rs m | 102 | 264 | 518 | 538 | 488 | |
| Net fx | Rs m | -102 | -264 | -518 | -538 | -488 | |
| PVR CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 1,307 | 3,543 | 3,196 | 4,463 | 8,296 | |
| From Investments | Rs m | -1,808 | -2,992 | -6,321 | -4,054 | -10,154 | |
| From Financial Activity | Rs m | 488 | 2,168 | 602 | -660 | 1,424 | |
| Net Cashflow | Rs m | -14 | 2,400 | -2,523 | 177 | -342 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Ajay Bijli (MD) | COMP SEC: N. C. Gupta | YEAR OF INC: 1997 | BSE CODE: 532689 | FV (Rs): 10 | DIV YIELD (%): 0.2 |
Read: PVR LTD 2017-18 Annual Report Analysis
More Media Company Fact Sheets: HATHWAY CABLE EROS INTERNATIONAL COMPACT DISC MT EDUCARE FAME INDIA
Compare PVR With: HATHWAY CABLE EROS INTERNATIONAL COMPACT DISC MT EDUCARE FAME INDIA
Compare PVR With: CTC MEDIA (Russia) NASPERS (S. Africa) NEWS CORP. (US) WASHINGTON P. (US)
Today's Market
Sensex Trades 365 Points Lower; Dow Futures Down by 194 Points(12:30 pm)
Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 365 points, down 0.9%, at 40,320 levels.
Views on news
PVR LTD Announces Quarterly Results (4QFY20); Net Profit Down 253.8% (Quarterly Result Update)
Jun 10, 2020 | Updated on Jun 10, 2020For the quarter ended March 2020, PVR LTD has posted a net profit of Rs 745 m (down 253.8% YoY). Sales on the other hand came in at Rs 6 bn (down 23.0% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
PVR LTD Announces Quarterly Results (3QFY20); Net Profit Down 29.7% (Quarterly Result Update)
Jan 24, 2020 | Updated on Jan 24, 2020For the quarter ended December 2019, PVR LTD has posted a net profit of Rs 365 m (down 29.7% YoY). Sales on the other hand came in at Rs 9 bn (up 8.6% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
PVR LTD 2017-18 Annual Report Analysis (Annual Result Update)
Jan 10, 2019 | Updated on Jan 10, 2019Here's an analysis of the annual report of PVR LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of PVR LTD. Also includes updates on the valuation of PVR LTD.
More Views on NewsMost Popular
My View on ITC (Fast Profits Daily)
Oct 23, 2020What do the charts say about ITC?
Why ITC and not HUL is my Idea of a Good Investment Right Now 
(Views On News)
Oct 15, 2020
Rahul Shah discusses HUL's lost decade and its implications for ITC.
Why India's Drone Revolution is a 4x Profit Opportunity (Profit Hunter)
Oct 16, 2020My research on India's leading defence companies brought me to one major player in drone manufacturing.
The Biggest Wealth Creating Opportunity that No One is Talking About (Profit Hunter)
Oct 14, 2020The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TRACK PVR
- Track your investment in PVR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON PVR
PVR 8-QTR ANALYSIS
COMPARE PVR WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.