ADOR WELDING | D&H WELDING | ADOR WELDING/ D&H WELDING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.1 | 34.3 | 84.9% | View Chart |
P/BV | x | 6.0 | 2.8 | 213.1% | View Chart |
Dividend Yield | % | 1.2 | 0.0 | - |
ADOR WELDING D&H WELDING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADOR WELDING Mar-23 |
D&H WELDING Mar-23 |
ADOR WELDING/ D&H WELDING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,038 | 74 | 1,394.2% | |
Low | Rs | 590 | 22 | 2,711.7% | |
Sales per share (Unadj.) | Rs | 571.1 | 146.4 | 390.1% | |
Earnings per share (Unadj.) | Rs | 43.6 | 5.4 | 804.8% | |
Cash flow per share (Unadj.) | Rs | 52.1 | 7.7 | 680.8% | |
Dividends per share (Unadj.) | Rs | 17.50 | 0 | - | |
Avg Dividend yield | % | 2.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 237.9 | 47.9 | 497.0% | |
Shares outstanding (eoy) | m | 13.60 | 7.79 | 174.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 433.9% | |
Avg P/E ratio | x | 18.7 | 8.9 | 210.3% | |
P/CF ratio (eoy) | x | 15.6 | 6.3 | 248.6% | |
Price / Book Value ratio | x | 3.4 | 1.0 | 340.5% | |
Dividend payout | % | 40.1 | 0 | - | |
Avg Mkt Cap | Rs m | 11,068 | 375 | 2,954.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 569 | 104 | 547.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,768 | 1,141 | 681.0% | |
Other income | Rs m | 67 | 2 | 3,994.0% | |
Total revenues | Rs m | 7,834 | 1,142 | 685.8% | |
Gross profit | Rs m | 879 | 94 | 938.5% | |
Depreciation | Rs m | 116 | 17 | 665.3% | |
Interest | Rs m | 38 | 21 | 183.3% | |
Profit before tax | Rs m | 791 | 57 | 1,385.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 198 | 15 | 1,329.3% | |
Profit after tax | Rs m | 593 | 42 | 1,405.0% | |
Gross profit margin | % | 11.3 | 8.2 | 137.8% | |
Effective tax rate | % | 25.1 | 26.1 | 96.0% | |
Net profit margin | % | 7.6 | 3.7 | 206.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,047 | 627 | 485.9% | |
Current liabilities | Rs m | 1,420 | 369 | 385.0% | |
Net working cap to sales | % | 20.9 | 22.6 | 92.5% | |
Current ratio | x | 2.1 | 1.7 | 126.2% | |
Inventory Days | Days | 47 | 3 | 1,781.1% | |
Debtors Days | Days | 588 | 901 | 65.3% | |
Net fixed assets | Rs m | 2,084 | 221 | 943.8% | |
Share capital | Rs m | 136 | 78 | 174.6% | |
"Free" reserves | Rs m | 3,099 | 295 | 1,050.7% | |
Net worth | Rs m | 3,235 | 373 | 867.7% | |
Long term debt | Rs m | 7 | 78 | 9.4% | |
Total assets | Rs m | 5,138 | 848 | 606.1% | |
Interest coverage | x | 21.8 | 3.8 | 581.1% | |
Debt to equity ratio | x | 0 | 0.2 | 1.1% | |
Sales to assets ratio | x | 1.5 | 1.3 | 112.4% | |
Return on assets | % | 12.3 | 7.4 | 165.4% | |
Return on equity | % | 18.3 | 11.3 | 161.9% | |
Return on capital | % | 25.6 | 17.3 | 148.1% | |
Exports to sales | % | 9.2 | 0.2 | 3,833.3% | |
Imports to sales | % | 8.2 | 0.2 | 3,531.3% | |
Exports (fob) | Rs m | 713 | 3 | 26,113.6% | |
Imports (cif) | Rs m | 638 | 3 | 24,056.6% | |
Fx inflow | Rs m | 713 | 3 | 26,113.6% | |
Fx outflow | Rs m | 638 | 7 | 9,107.1% | |
Net fx | Rs m | 75 | -4 | -1,765.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 137 | 55 | 250.0% | |
From Investments | Rs m | -97 | -89 | 108.5% | |
From Financial Activity | Rs m | -47 | 35 | -132.6% | |
Net Cashflow | Rs m | -7 | 1 | -804.9% |
Indian Promoters | % | 56.5 | 52.3 | 108.2% | |
Foreign collaborators | % | 0.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.8 | 0.0 | 19,466.7% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.1 | 47.7 | 90.3% | |
Shareholders | 32,575 | 4,881 | 667.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADOR WELDING With: HEG GRAPHITE INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADOR WELDING | D&H WELDING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.29% | 6.17% | 0.87% |
1-Month | 5.39% | 34.37% | 6.44% |
1-Year | 35.06% | 87.88% | 78.19% |
3-Year CAGR | 58.48% | 107.05% | 46.54% |
5-Year CAGR | 33.41% | 41.80% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the ADOR WELDING share price and the D&H WELDING share price.
Moving on to shareholding structures...
The promoters of ADOR WELDING hold a 56.9% stake in the company. In case of D&H WELDING the stake stands at 52.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR WELDING and the shareholding pattern of D&H WELDING.
Finally, a word on dividends...
In the most recent financial year, ADOR WELDING paid a dividend of Rs 17.5 per share. This amounted to a Dividend Payout ratio of 40.1%.
D&H WELDING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADOR WELDING, and the dividend history of D&H WELDING.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.