Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs NEPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER NEPC ADANI POWER/
NEPC
 
P/E (TTM) x 9.8 -10.7 - View Chart
P/BV x 7.6 0.1 6,169.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADANI POWER   NEPC
EQUITY SHARE DATA
    ADANI POWER
Mar-23
NEPC
Mar-16
ADANI POWER/
NEPC
5-Yr Chart
Click to enlarge
High Rs4333 14,671.2%   
Low Rs1331 9,400.7%   
Sales per share (Unadj.) Rs100.50.1 117,413.4%  
Earnings per share (Unadj.) Rs27.80 1,605,173.8%  
Cash flow per share (Unadj.) Rs36.40 2,099,548.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs77.56.6 1,171.0%  
Shares outstanding (eoy) m3,856.9469.26 5,568.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.825.5 11.0%   
Avg P/E ratio x10.21,258.3 0.8%  
P/CF ratio (eoy) x7.81,258.3 0.6%  
Price / Book Value ratio x3.60.3 1,107.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,090,260151 722,038.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5,7002 244,630.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m387,7336 6,538,499.2%  
Other income Rs m42,6720-   
Total revenues Rs m430,4056 7,258,097.8%   
Gross profit Rs m100,4470 55,803,666.7%  
Depreciation Rs m33,0370-   
Interest Rs m33,3350 55,558,333.3%   
Profit before tax Rs m76,7470 63,955,833.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,5190-   
Profit after tax Rs m107,2660 89,388,666.7%  
Gross profit margin %25.93.0 872.9%  
Effective tax rate %-39.80-   
Net profit margin %27.72.0 1,378.6%  
BALANCE SHEET DATA
Current assets Rs m195,530742 26,334.4%   
Current liabilities Rs m177,446379 46,852.9%   
Net working cap to sales %4.76,134.3 0.1%  
Current ratio x1.12.0 56.2%  
Inventory Days Days2484,500 0.0%  
Debtors Days Days11237,091 0.0%  
Net fixed assets Rs m662,6831,710 38,746.4%   
Share capital Rs m38,569752 5,131.3%   
"Free" reserves Rs m260,187-294 -88,649.8%   
Net worth Rs m298,757458 65,210.8%   
Long term debt Rs m337,0261,616 20,856.5%   
Total assets Rs m858,2132,453 34,989.1%  
Interest coverage x3.33.0 110.1%   
Debt to equity ratio x1.13.5 32.0%  
Sales to assets ratio x0.50 18,687.2%   
Return on assets %16.40 228,320.1%  
Return on equity %35.90 138,228.5%  
Return on capital %17.30 204,041.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,0510-   
Net fx Rs m-1,0510-   
CASH FLOW
From Operations Rs m84,3050 -23,418,138.9%  
From Investments Rs m15,444NA-  
From Financial Activity Rs m-104,085NA -52,042,300.0%  
Net Cashflow Rs m-4,3310 2,547,882.4%  

Share Holding

Indian Promoters % 46.6 12.0 389.0%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 17.3 3.3 518.6%  
FIIs % 15.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 88.0 32.1%  
Shareholders   1,426,249 253,154 563.4%  
Pledged promoter(s) holding % 24.8 26.8 92.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on ADANI POWER vs NEPC INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs NEPC INDIA Share Price Performance

Period ADANI POWER NEPC INDIA S&P BSE POWER
1-Day 0.13% -4.65% 0.67%
1-Month 5.73% -8.89% 4.24%
1-Year 151.09% -52.87% 87.77%
3-Year CAGR 82.82% -39.43% 41.91%
5-Year CAGR 67.56% -19.46% 29.34%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the NEPC INDIA share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 71.8% stake in the company. In case of NEPC INDIA the stake stands at 12.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of NEPC INDIA.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

NEPC INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of NEPC INDIA.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.