Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs TORRENT POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER TORRENT POWER ADANI POWER/
TORRENT POWER
 
P/E (TTM) x 8.6 30.8 27.8% View Chart
P/BV x 6.7 5.4 123.6% View Chart
Dividend Yield % 0.0 2.1 -  

Financials

 ADANI POWER   TORRENT POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-23
TORRENT POWER
Mar-23
ADANI POWER/
TORRENT POWER
5-Yr Chart
Click to enlarge
High Rs433610 71.0%   
Low Rs133416 31.9%   
Sales per share (Unadj.) Rs100.5534.6 18.8%  
Earnings per share (Unadj.) Rs27.845.0 61.7%  
Cash flow per share (Unadj.) Rs36.471.7 50.7%  
Dividends per share (Unadj.) Rs026.00 0.0%  
Avg Dividend yield %05.1 0.0%  
Book value per share (Unadj.) Rs77.5229.1 33.8%  
Shares outstanding (eoy) m3,856.94480.62 802.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.0 293.1%   
Avg P/E ratio x10.211.4 89.2%  
P/CF ratio (eoy) x7.87.2 108.6%  
Price / Book Value ratio x3.62.2 163.0%  
Dividend payout %057.7 0.0%   
Avg Mkt Cap Rs m1,090,260246,532 442.2%   
No. of employees `000NANA-   
Total wages/salary Rs m5,7005,783 98.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m387,733256,941 150.9%  
Other income Rs m42,6724,059 1,051.4%   
Total revenues Rs m430,405261,000 164.9%   
Gross profit Rs m100,44747,346 212.2%  
Depreciation Rs m33,03712,810 257.9%   
Interest Rs m33,3358,182 407.4%   
Profit before tax Rs m76,74730,414 252.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,5198,767 -348.1%   
Profit after tax Rs m107,26621,647 495.5%  
Gross profit margin %25.918.4 140.6%  
Effective tax rate %-39.828.8 -138.0%   
Net profit margin %27.78.4 328.4%  
BALANCE SHEET DATA
Current assets Rs m195,53074,528 262.4%   
Current liabilities Rs m177,44669,300 256.1%   
Net working cap to sales %4.72.0 229.2%  
Current ratio x1.11.1 102.5%  
Inventory Days Days2419 128.7%  
Debtors Days Days113 340.1%  
Net fixed assets Rs m662,683224,187 295.6%   
Share capital Rs m38,5694,806 802.5%   
"Free" reserves Rs m260,187105,294 247.1%   
Net worth Rs m298,757110,100 271.4%   
Long term debt Rs m337,02689,023 378.6%   
Total assets Rs m858,213298,715 287.3%  
Interest coverage x3.34.7 70.0%   
Debt to equity ratio x1.10.8 139.5%  
Sales to assets ratio x0.50.9 52.5%   
Return on assets %16.410.0 164.1%  
Return on equity %35.919.7 182.6%  
Return on capital %17.319.4 89.3%  
Exports to sales %00-   
Imports to sales %05.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA13,424 0.0%   
Fx inflow Rs m04 0.0%   
Fx outflow Rs m1,05113,424 7.8%   
Net fx Rs m-1,051-13,421 7.8%   
CASH FLOW
From Operations Rs m84,30534,558 244.0%  
From Investments Rs m15,444-32,160 -48.0%  
From Financial Activity Rs m-104,085-3,410 3,052.3%  
Net Cashflow Rs m-4,331-1,012 428.1%  

Share Holding

Indian Promoters % 46.6 53.6 87.1%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 17.0 29.2 58.3%  
FIIs % 15.9 6.1 258.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 46.4 60.8%  
Shareholders   1,460,767 131,393 1,111.8%  
Pledged promoter(s) holding % 24.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on ADANI POWER vs TORRENT POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs TORRENT POWER Share Price Performance

Period ADANI POWER TORRENT POWER S&P BSE POWER
1-Day -2.20% 4.24% -1.94%
1-Month -8.80% 5.07% -4.84%
1-Year 172.15% 133.90% 73.12%
3-Year CAGR 77.73% 42.80% 35.24%
5-Year CAGR 59.61% 36.35% 25.45%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the TORRENT POWER share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 71.8% stake in the company. In case of TORRENT POWER the stake stands at 53.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of TORRENT POWER.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

TORRENT POWER paid Rs 26.0, and its dividend payout ratio stood at 57.7%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of TORRENT POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.