Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ANUPAM RASAYAN vs VINATI ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ANUPAM RASAYAN VINATI ORGANICS ANUPAM RASAYAN/
VINATI ORGANICS
 
P/E (TTM) x 46.1 46.4 99.4% View Chart
P/BV x 3.9 7.5 51.8% View Chart
Dividend Yield % 0.3 0.4 68.6%  

Financials

 ANUPAM RASAYAN   VINATI ORGANICS
EQUITY SHARE DATA
    ANUPAM RASAYAN
Mar-23
VINATI ORGANICS
Mar-23
ANUPAM RASAYAN/
VINATI ORGANICS
5-Yr Chart
Click to enlarge
High Rs9282,373 39.1%   
Low Rs5471,693 32.3%   
Sales per share (Unadj.) Rs149.1201.6 74.0%  
Earnings per share (Unadj.) Rs20.244.6 45.3%  
Cash flow per share (Unadj.) Rs26.849.6 54.0%  
Dividends per share (Unadj.) Rs2.507.00 35.7%  
Avg Dividend yield %0.30.3 98.4%  
Book value per share (Unadj.) Rs219.8215.8 101.8%  
Shares outstanding (eoy) m107.46102.78 104.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.910.1 49.1%   
Avg P/E ratio x36.645.6 80.1%  
P/CF ratio (eoy) x27.541.0 67.2%  
Price / Book Value ratio x3.49.4 35.6%  
Dividend payout %12.415.7 78.9%   
Avg Mkt Cap Rs m79,261208,956 37.9%   
No. of employees `000NANA-   
Total wages/salary Rs m689932 73.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,01920,717 77.3%  
Other income Rs m342724 47.2%   
Total revenues Rs m16,36121,441 76.3%   
Gross profit Rs m4,0725,965 68.3%  
Depreciation Rs m711519 136.9%   
Interest Rs m62717 3,688.1%   
Profit before tax Rs m3,0776,153 50.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9081,573 57.7%   
Profit after tax Rs m2,1684,580 47.3%  
Gross profit margin %25.428.8 88.3%  
Effective tax rate %29.525.6 115.5%   
Net profit margin %13.522.1 61.2%  
BALANCE SHEET DATA
Current assets Rs m21,1129,939 212.4%   
Current liabilities Rs m8,1082,199 368.8%   
Net working cap to sales %81.237.4 217.3%  
Current ratio x2.64.5 57.6%  
Inventory Days Days44111 39.9%  
Debtors Days Days95827 11.4%  
Net fixed assets Rs m16,66715,532 107.3%   
Share capital Rs m1,075103 1,045.6%   
"Free" reserves Rs m22,54122,080 102.1%   
Net worth Rs m23,61622,183 106.5%   
Long term debt Rs m3,5500-   
Total assets Rs m37,77925,471 148.3%  
Interest coverage x5.9363.1 1.6%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.40.8 52.1%   
Return on assets %7.418.0 41.0%  
Return on equity %9.220.6 44.5%  
Return on capital %13.627.8 49.0%  
Exports to sales %47.569.6 68.2%   
Imports to sales %7.09.8 71.4%   
Exports (fob) Rs m7,60414,414 52.8%   
Imports (cif) Rs m1,1172,025 55.2%   
Fx inflow Rs m7,60414,414 52.8%   
Fx outflow Rs m1,9292,025 95.3%   
Net fx Rs m5,67512,389 45.8%   
CASH FLOW
From Operations Rs m2,9215,775 50.6%  
From Investments Rs m-5,227-3,674 142.3%  
From Financial Activity Rs m3,706-860 -431.2%  
Net Cashflow Rs m1,4011,241 112.8%  

Share Holding

Indian Promoters % 28.3 74.3 38.1%  
Foreign collaborators % 33.0 0.0 -  
Indian inst/Mut Fund % 10.6 12.2 86.8%  
FIIs % 8.1 4.9 163.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.7 25.7 150.6%  
Shareholders   57,623 106,894 53.9%  
Pledged promoter(s) holding % 20.1 0.8 2,396.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ANUPAM RASAYAN With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on ANUPAM RASAYAN vs Vinati Organics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ANUPAM RASAYAN vs Vinati Organics Share Price Performance

Period ANUPAM RASAYAN Vinati Organics
1-Day -0.19% -1.94%
1-Month -4.83% 3.26%
1-Year -25.27% -19.03%
3-Year CAGR 11.57% -1.24%
5-Year CAGR 9.75% 12.51%

* Compound Annual Growth Rate

Here are more details on the ANUPAM RASAYAN share price and the Vinati Organics share price.

Moving on to shareholding structures...

The promoters of ANUPAM RASAYAN hold a 61.3% stake in the company. In case of Vinati Organics the stake stands at 74.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ANUPAM RASAYAN and the shareholding pattern of Vinati Organics.

Finally, a word on dividends...

In the most recent financial year, ANUPAM RASAYAN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 12.4%.

Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.

You may visit here to review the dividend history of ANUPAM RASAYAN, and the dividend history of Vinati Organics.



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.