D&H WELDING | ADOR WELDING | D&H WELDING/ ADOR WELDING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.8 | 29.6 | 104.2% | View Chart |
P/BV | x | 2.5 | 6.1 | 41.5% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
D&H WELDING ADOR WELDING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D&H WELDING Mar-23 |
ADOR WELDING Mar-23 |
D&H WELDING/ ADOR WELDING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 74 | 1,038 | 7.2% | |
Low | Rs | 22 | 590 | 3.7% | |
Sales per share (Unadj.) | Rs | 146.4 | 571.1 | 25.6% | |
Earnings per share (Unadj.) | Rs | 5.4 | 43.6 | 12.4% | |
Cash flow per share (Unadj.) | Rs | 7.7 | 52.1 | 14.7% | |
Dividends per share (Unadj.) | Rs | 0 | 17.50 | 0.0% | |
Avg Dividend yield | % | 0 | 2.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 47.9 | 237.9 | 20.1% | |
Shares outstanding (eoy) | m | 7.79 | 13.60 | 57.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.4 | 23.0% | |
Avg P/E ratio | x | 8.9 | 18.7 | 47.6% | |
P/CF ratio (eoy) | x | 6.3 | 15.6 | 40.2% | |
Price / Book Value ratio | x | 1.0 | 3.4 | 29.4% | |
Dividend payout | % | 0 | 40.1 | 0.0% | |
Avg Mkt Cap | Rs m | 375 | 11,068 | 3.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 104 | 569 | 18.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,141 | 7,768 | 14.7% | |
Other income | Rs m | 2 | 67 | 2.5% | |
Total revenues | Rs m | 1,142 | 7,834 | 14.6% | |
Gross profit | Rs m | 94 | 879 | 10.7% | |
Depreciation | Rs m | 17 | 116 | 15.0% | |
Interest | Rs m | 21 | 38 | 54.6% | |
Profit before tax | Rs m | 57 | 791 | 7.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 15 | 198 | 7.5% | |
Profit after tax | Rs m | 42 | 593 | 7.1% | |
Gross profit margin | % | 8.2 | 11.3 | 72.6% | |
Effective tax rate | % | 26.1 | 25.1 | 104.2% | |
Net profit margin | % | 3.7 | 7.6 | 48.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 627 | 3,047 | 20.6% | |
Current liabilities | Rs m | 369 | 1,420 | 26.0% | |
Net working cap to sales | % | 22.6 | 20.9 | 108.1% | |
Current ratio | x | 1.7 | 2.1 | 79.2% | |
Inventory Days | Days | 3 | 47 | 5.6% | |
Debtors Days | Days | 901 | 588 | 153.2% | |
Net fixed assets | Rs m | 221 | 2,084 | 10.6% | |
Share capital | Rs m | 78 | 136 | 57.3% | |
"Free" reserves | Rs m | 295 | 3,099 | 9.5% | |
Net worth | Rs m | 373 | 3,235 | 11.5% | |
Long term debt | Rs m | 78 | 7 | 1,066.4% | |
Total assets | Rs m | 848 | 5,138 | 16.5% | |
Interest coverage | x | 3.8 | 21.8 | 17.2% | |
Debt to equity ratio | x | 0.2 | 0 | 9,253.4% | |
Sales to assets ratio | x | 1.3 | 1.5 | 89.0% | |
Return on assets | % | 7.4 | 12.3 | 60.5% | |
Return on equity | % | 11.3 | 18.3 | 61.8% | |
Return on capital | % | 17.3 | 25.6 | 67.5% | |
Exports to sales | % | 0.2 | 9.2 | 2.6% | |
Imports to sales | % | 0.2 | 8.2 | 2.8% | |
Exports (fob) | Rs m | 3 | 713 | 0.4% | |
Imports (cif) | Rs m | 3 | 638 | 0.4% | |
Fx inflow | Rs m | 3 | 713 | 0.4% | |
Fx outflow | Rs m | 7 | 638 | 1.1% | |
Net fx | Rs m | -4 | 75 | -5.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 55 | 137 | 40.0% | |
From Investments | Rs m | -89 | -97 | 92.2% | |
From Financial Activity | Rs m | 35 | -47 | -75.4% | |
Net Cashflow | Rs m | 1 | -7 | -12.4% |
Indian Promoters | % | 52.3 | 56.5 | 92.4% | |
Foreign collaborators | % | 0.0 | 0.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.8 | 0.5% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.7 | 43.1 | 110.8% | |
Shareholders | 4,881 | 32,575 | 15.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D&H WELDING With: HEG GRAPHITE INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D&H WELDING | ADOR WELDING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 6.22% | -0.14% | 0.16% |
1-Month | 20.87% | 7.08% | 4.57% |
1-Year | 64.71% | 36.45% | 76.09% |
3-Year CAGR | 100.01% | 58.95% | 46.01% |
5-Year CAGR | 40.03% | 34.89% | 27.91% |
* Compound Annual Growth Rate
Here are more details on the D&H WELDING share price and the ADOR WELDING share price.
Moving on to shareholding structures...
The promoters of D&H WELDING hold a 52.3% stake in the company. In case of ADOR WELDING the stake stands at 56.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D&H WELDING and the shareholding pattern of ADOR WELDING.
Finally, a word on dividends...
In the most recent financial year, D&H WELDING paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ADOR WELDING paid Rs 17.5, and its dividend payout ratio stood at 40.1%.
You may visit here to review the dividend history of D&H WELDING, and the dividend history of ADOR WELDING.
For a sector overview, read our engineering sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.