Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DODLA DAIRY vs SHARAT INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DODLA DAIRY SHARAT INDUSTRIES DODLA DAIRY/
SHARAT INDUSTRIES
 
P/E (TTM) x 40.2 18.8 213.7% View Chart
P/BV x 5.9 1.4 422.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 DODLA DAIRY   SHARAT INDUSTRIES
EQUITY SHARE DATA
    DODLA DAIRY
Mar-23
SHARAT INDUSTRIES
Mar-23
DODLA DAIRY/
SHARAT INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs57873 792.9%   
Low Rs41742 1,001.2%   
Sales per share (Unadj.) Rs472.7139.1 339.9%  
Earnings per share (Unadj.) Rs20.62.7 756.7%  
Cash flow per share (Unadj.) Rs30.84.5 687.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs162.932.9 495.3%  
Shares outstanding (eoy) m59.4923.91 248.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.4 255.6%   
Avg P/E ratio x24.221.1 114.8%  
P/CF ratio (eoy) x16.112.8 126.4%  
Price / Book Value ratio x3.11.7 175.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m29,5981,370 2,161.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,19177 1,556.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28,1203,325 845.6%  
Other income Rs m23335 672.7%   
Total revenues Rs m28,3543,360 843.8%   
Gross profit Rs m1,919189 1,015.0%  
Depreciation Rs m61242 1,444.0%   
Interest Rs m2191 23.4%   
Profit before tax Rs m1,51890 1,680.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29625 1,162.1%   
Profit after tax Rs m1,22365 1,882.7%  
Gross profit margin %6.85.7 120.0%  
Effective tax rate %19.528.1 69.2%   
Net profit margin %4.32.0 222.6%  
BALANCE SHEET DATA
Current assets Rs m4,7391,402 338.1%   
Current liabilities Rs m2,1551,008 213.8%   
Net working cap to sales %9.211.8 77.6%  
Current ratio x2.21.4 158.1%  
Inventory Days Days378 491.0%  
Debtors Days Days1615 0.2%  
Net fixed assets Rs m7,775576 1,349.6%   
Share capital Rs m595239 248.8%   
"Free" reserves Rs m9,097547 1,662.0%   
Net worth Rs m9,692786 1,232.3%   
Long term debt Rs m180105 171.4%   
Total assets Rs m12,5141,978 632.8%  
Interest coverage x72.22.0 3,622.0%   
Debt to equity ratio x00.1 13.9%  
Sales to assets ratio x2.21.7 133.6%   
Return on assets %9.97.9 126.1%  
Return on equity %12.68.3 152.8%  
Return on capital %15.620.3 76.7%  
Exports to sales %069.4 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA2,307 0.0%   
Imports (cif) Rs mNA65 0.0%   
Fx inflow Rs m02,307 0.0%   
Fx outflow Rs m065 0.0%   
Net fx Rs m02,242 0.0%   
CASH FLOW
From Operations Rs m1,608173 927.9%  
From Investments Rs m-2,137-64 3,354.9%  
From Financial Activity Rs m146-70 -207.0%  
Net Cashflow Rs m-34839 -891.0%  

Share Holding

Indian Promoters % 62.2 39.0 159.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 29.0 0.4 8,050.0%  
FIIs % 9.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.8 61.1 61.9%  
Shareholders   29,700 37,377 79.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DODLA DAIRY With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on DODLA DAIRY vs SHARAT INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DODLA DAIRY vs SHARAT INDUSTRIES Share Price Performance

Period DODLA DAIRY SHARAT INDUSTRIES
1-Day -0.35% -0.37%
1-Month 15.51% 3.79%
1-Year 90.99% -24.59%
3-Year CAGR 16.49% 18.71%
5-Year CAGR 9.59% 28.52%

* Compound Annual Growth Rate

Here are more details on the DODLA DAIRY share price and the SHARAT INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of DODLA DAIRY hold a 62.2% stake in the company. In case of SHARAT INDUSTRIES the stake stands at 39.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DODLA DAIRY and the shareholding pattern of SHARAT INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, DODLA DAIRY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SHARAT INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of DODLA DAIRY, and the dividend history of SHARAT INDUSTRIES.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.