FOODS & INNS | KRBL | FOODS & INNS/ KRBL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.3 | 11.3 | 179.5% | View Chart |
P/BV | x | 3.9 | 1.4 | 268.0% | View Chart |
Dividend Yield | % | 0.3 | 0.3 | 90.7% |
FOODS & INNS KRBL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
KRBL Mar-23 |
FOODS & INNS/ KRBL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 449 | 34.3% | |
Low | Rs | 57 | 196 | 28.8% | |
Sales per share (Unadj.) | Rs | 195.4 | 227.8 | 85.8% | |
Earnings per share (Unadj.) | Rs | 9.3 | 29.8 | 31.3% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 33.0 | 36.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.5 | 0.3 | 153.4% | |
Book value per share (Unadj.) | Rs | 48.5 | 199.4 | 24.3% | |
Shares outstanding (eoy) | m | 50.94 | 235.39 | 21.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.4 | 38.0% | |
Avg P/E ratio | x | 11.3 | 10.8 | 104.3% | |
P/CF ratio (eoy) | x | 8.7 | 9.8 | 89.1% | |
Price / Book Value ratio | x | 2.2 | 1.6 | 134.1% | |
Dividend payout | % | 5.4 | 3.4 | 160.0% | |
Avg Mkt Cap | Rs m | 5,361 | 76,013 | 7.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 1,206 | 33.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 53,632 | 18.6% | |
Other income | Rs m | 59 | 928 | 6.4% | |
Total revenues | Rs m | 10,015 | 54,560 | 18.4% | |
Gross profit | Rs m | 1,029 | 9,388 | 11.0% | |
Depreciation | Rs m | 140 | 757 | 18.6% | |
Interest | Rs m | 302 | 147 | 204.9% | |
Profit before tax | Rs m | 646 | 9,412 | 6.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 2,402 | 7.2% | |
Profit after tax | Rs m | 474 | 7,010 | 6.8% | |
Gross profit margin | % | 10.3 | 17.5 | 59.0% | |
Effective tax rate | % | 26.6 | 25.5 | 104.3% | |
Net profit margin | % | 4.8 | 13.1 | 36.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 46,311 | 12.0% | |
Current liabilities | Rs m | 4,398 | 7,295 | 60.3% | |
Net working cap to sales | % | 11.6 | 72.7 | 15.9% | |
Current ratio | x | 1.3 | 6.3 | 19.9% | |
Inventory Days | Days | 11 | 5 | 207.5% | |
Debtors Days | Days | 551 | 194 | 284.2% | |
Net fixed assets | Rs m | 2,562 | 9,598 | 26.7% | |
Share capital | Rs m | 51 | 235 | 21.6% | |
"Free" reserves | Rs m | 2,418 | 46,691 | 5.2% | |
Net worth | Rs m | 2,469 | 46,926 | 5.3% | |
Long term debt | Rs m | 552 | 0 | - | |
Total assets | Rs m | 8,112 | 55,909 | 14.5% | |
Interest coverage | x | 3.1 | 64.9 | 4.8% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.0 | 127.9% | |
Return on assets | % | 9.6 | 12.8 | 74.7% | |
Return on equity | % | 19.2 | 14.9 | 128.6% | |
Return on capital | % | 31.4 | 20.4 | 154.1% | |
Exports to sales | % | 36.0 | 35.5 | 101.4% | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | 19,035 | 18.8% | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 19,035 | 18.8% | |
Fx outflow | Rs m | 277 | 1,552 | 17.9% | |
Net fx | Rs m | 3,307 | 17,483 | 18.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | -3,601 | 20.3% | |
From Investments | Rs m | -775 | 2,064 | -37.5% | |
From Financial Activity | Rs m | 1,340 | 48 | 2,803.0% | |
Net Cashflow | Rs m | -166 | -1,490 | 11.2% |
Indian Promoters | % | 20.6 | 60.2 | 34.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 10.0 | 3.0% | |
FIIs | % | 0.3 | 3.5 | 8.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 39.8 | 199.4% | |
Shareholders | 21,455 | 85,797 | 25.0% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | KRBL |
---|---|---|
1-Day | -2.57% | -0.74% |
1-Month | 25.54% | 3.86% |
1-Year | 19.87% | -22.19% |
3-Year CAGR | 47.41% | 18.21% |
5-Year CAGR | 18.58% | -2.93% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the KRBL share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of KRBL the stake stands at 60.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of KRBL.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
KRBL paid Rs 1.0, and its dividend payout ratio stood at 3.4%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of KRBL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.