Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs SUKHJIT STARCH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD SUKHJIT STARCH HERITAGE FOOD/
SUKHJIT STARCH
 
P/E (TTM) x 33.9 14.4 235.3% View Chart
P/BV x 4.3 1.6 261.7% View Chart
Dividend Yield % 0.8 1.6 45.7%  

Financials

 HERITAGE FOOD   SUKHJIT STARCH
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-23
SUKHJIT STARCH
Mar-23
HERITAGE FOOD/
SUKHJIT STARCH
5-Yr Chart
Click to enlarge
High Rs194617 31.4%   
Low Rs127360 35.3%   
Sales per share (Unadj.) Rs349.2926.1 37.7%  
Earnings per share (Unadj.) Rs6.240.6 15.4%  
Cash flow per share (Unadj.) Rs12.363.4 19.4%  
Dividends per share (Unadj.) Rs2.508.00 31.3%  
Avg Dividend yield %1.61.6 95.2%  
Book value per share (Unadj.) Rs77.9298.0 26.1%  
Shares outstanding (eoy) m92.8015.62 594.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.5 87.0%   
Avg P/E ratio x25.712.0 213.0%  
P/CF ratio (eoy) x13.07.7 169.1%  
Price / Book Value ratio x2.11.6 125.6%  
Dividend payout %40.019.7 202.9%   
Avg Mkt Cap Rs m14,8747,631 194.9%   
No. of employees `000NANA-   
Total wages/salary Rs m2,115587 360.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,40714,466 224.0%  
Other income Rs m12130 396.0%   
Total revenues Rs m32,52714,496 224.4%   
Gross profit Rs m1,3161,471 89.4%  
Depreciation Rs m561356 157.6%   
Interest Rs m57283 20.3%   
Profit before tax Rs m817862 94.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m238229 104.0%   
Profit after tax Rs m580634 91.5%  
Gross profit margin %4.110.2 39.9%  
Effective tax rate %29.126.5 109.7%   
Net profit margin %1.84.4 40.8%  
BALANCE SHEET DATA
Current assets Rs m4,5334,426 102.4%   
Current liabilities Rs m3,1463,537 88.9%   
Net working cap to sales %4.36.1 69.7%  
Current ratio x1.41.3 115.2%  
Inventory Days Days320 16.7%  
Debtors Days Days3204 1.5%  
Net fixed assets Rs m6,7175,785 116.1%   
Share capital Rs m464156 297.0%   
"Free" reserves Rs m6,7634,499 150.3%   
Net worth Rs m7,2274,655 155.2%   
Long term debt Rs m451,106 4.1%   
Total assets Rs m11,25010,211 110.2%  
Interest coverage x15.34.0 376.6%   
Debt to equity ratio x00.2 2.6%  
Sales to assets ratio x2.91.4 203.3%   
Return on assets %5.79.0 63.1%  
Return on equity %8.013.6 58.9%  
Return on capital %12.019.9 60.5%  
Exports to sales %00.9 0.0%   
Imports to sales %00 4.3%   
Exports (fob) Rs mNA126 0.0%   
Imports (cif) Rs m15 9.7%   
Fx inflow Rs m0126 0.0%   
Fx outflow Rs m15 9.7%   
Net fx Rs m-1121 -0.4%   
CASH FLOW
From Operations Rs m-605410 -147.7%  
From Investments Rs m-826-429 192.6%  
From Financial Activity Rs m1,26424 5,227.7%  
Net Cashflow Rs m-1685 -3,480.3%  

Share Holding

Indian Promoters % 41.3 60.2 68.6%  
Foreign collaborators % 0.0 6.1 -  
Indian inst/Mut Fund % 13.8 0.0 137,500.0%  
FIIs % 2.0 0.0 20,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 33.7 174.3%  
Shareholders   56,225 10,150 553.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on HERITAGE FOOD vs SUKJIT STARCH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERITAGE FOOD vs SUKJIT STARCH Share Price Performance

Period HERITAGE FOOD SUKJIT STARCH
1-Day 0.05% -1.38%
1-Month -1.70% 6.24%
1-Year 99.91% 23.10%
3-Year CAGR 24.45% 33.87%
5-Year CAGR 5.51% 14.60%

* Compound Annual Growth Rate

Here are more details on the HERITAGE FOOD share price and the SUKJIT STARCH share price.

Moving on to shareholding structures...

The promoters of HERITAGE FOOD hold a 41.3% stake in the company. In case of SUKJIT STARCH the stake stands at 66.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERITAGE FOOD and the shareholding pattern of SUKJIT STARCH.

Finally, a word on dividends...

In the most recent financial year, HERITAGE FOOD paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 40.0%.

SUKJIT STARCH paid Rs 8.0, and its dividend payout ratio stood at 19.7%.

You may visit here to review the dividend history of HERITAGE FOOD, and the dividend history of SUKJIT STARCH.



Today's Market

Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12% Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12%(10:30 am)

Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.