KALPATARU PROJECTS INTERNATIONAL | A B INFRABUILD | KALPATARU PROJECTS INTERNATIONAL/ A B INFRABUILD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.6 | - | - | View Chart |
P/BV | x | 4.1 | 7.4 | 54.9% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
KALPATARU PROJECTS INTERNATIONAL A B INFRABUILD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KALPATARU PROJECTS INTERNATIONAL Mar-23 |
A B INFRABUILD Mar-23 |
KALPATARU PROJECTS INTERNATIONAL/ A B INFRABUILD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 597 | 25 | 2,355.6% | |
Low | Rs | 332 | 10 | 3,339.7% | |
Sales per share (Unadj.) | Rs | 1,007.2 | 97.1 | 1,036.7% | |
Earnings per share (Unadj.) | Rs | 26.8 | 5.9 | 450.1% | |
Cash flow per share (Unadj.) | Rs | 50.9 | 6.5 | 778.6% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 1.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 290.6 | 27.9 | 1,042.4% | |
Shares outstanding (eoy) | m | 162.45 | 12.67 | 1,282.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.2 | 254.0% | |
Avg P/E ratio | x | 17.4 | 3.0 | 585.0% | |
P/CF ratio (eoy) | x | 9.1 | 2.7 | 338.2% | |
Price / Book Value ratio | x | 1.6 | 0.6 | 252.6% | |
Dividend payout | % | 26.1 | 0 | - | |
Avg Mkt Cap | Rs m | 75,493 | 224 | 33,760.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14,469 | 13 | 115,014.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 163,614 | 1,231 | 13,292.4% | |
Other income | Rs m | 844 | 7 | 12,091.7% | |
Total revenues | Rs m | 164,458 | 1,238 | 13,285.6% | |
Gross profit | Rs m | 15,700 | 148 | 10,635.0% | |
Depreciation | Rs m | 3,918 | 7 | 52,654.6% | |
Interest | Rs m | 6,212 | 45 | 13,958.9% | |
Profit before tax | Rs m | 6,415 | 103 | 6,247.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,065 | 27 | 7,564.1% | |
Profit after tax | Rs m | 4,350 | 75 | 5,771.0% | |
Gross profit margin | % | 9.6 | 12.0 | 80.0% | |
Effective tax rate | % | 32.2 | 26.6 | 121.1% | |
Net profit margin | % | 2.7 | 6.1 | 43.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 147,286 | 1,129 | 13,046.8% | |
Current liabilities | Rs m | 121,354 | 816 | 14,867.7% | |
Net working cap to sales | % | 15.8 | 25.4 | 62.4% | |
Current ratio | x | 1.2 | 1.4 | 87.8% | |
Inventory Days | Days | 11 | 18 | 58.5% | |
Debtors Days | Days | 12 | 958 | 1.2% | |
Net fixed assets | Rs m | 36,512 | 115 | 31,885.2% | |
Share capital | Rs m | 325 | 127 | 256.5% | |
"Free" reserves | Rs m | 46,881 | 227 | 20,696.3% | |
Net worth | Rs m | 47,206 | 353 | 13,364.9% | |
Long term debt | Rs m | 12,148 | 83 | 14,638.3% | |
Total assets | Rs m | 194,024 | 1,243 | 15,604.1% | |
Interest coverage | x | 2.0 | 3.3 | 61.5% | |
Debt to equity ratio | x | 0.3 | 0.2 | 109.5% | |
Sales to assets ratio | x | 0.8 | 1.0 | 85.2% | |
Return on assets | % | 5.4 | 9.6 | 56.5% | |
Return on equity | % | 9.2 | 21.3 | 43.2% | |
Return on capital | % | 21.3 | 33.7 | 63.1% | |
Exports to sales | % | 10.8 | 0 | - | |
Imports to sales | % | 4.2 | 0 | - | |
Exports (fob) | Rs m | 17,734 | NA | - | |
Imports (cif) | Rs m | 6,886 | NA | - | |
Fx inflow | Rs m | 17,734 | 0 | - | |
Fx outflow | Rs m | 6,886 | 0 | - | |
Net fx | Rs m | 10,848 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,564 | 153 | 4,281.2% | |
From Investments | Rs m | -3,261 | -130 | 2,515.9% | |
From Financial Activity | Rs m | -4,379 | -29 | 15,083.7% | |
Net Cashflow | Rs m | -1,043 | -5 | 19,522.5% |
Indian Promoters | % | 40.6 | 36.8 | 110.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 51.8 | 0.0 | - | |
FIIs | % | 8.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.4 | 63.2 | 94.0% | |
Shareholders | 76,744 | 231 | 33,222.5% | ||
Pledged promoter(s) holding | % | 31.5 | 0.0 | - |
Compare KALPATARU PROJECTS INTERNATIONAL With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Kalpataru Power | A B INFRABUILD | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.55% | 0.00% | -0.21% |
1-Month | 11.41% | -14.08% | 6.21% |
1-Year | 120.39% | 42.32% | 76.06% |
3-Year CAGR | 48.75% | 101.54% | 46.43% |
5-Year CAGR | 20.01% | 12.62% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the Kalpataru Power share price and the A B INFRABUILD share price.
Moving on to shareholding structures...
The promoters of Kalpataru Power hold a 40.6% stake in the company. In case of A B INFRABUILD the stake stands at 36.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of A B INFRABUILD.
Finally, a word on dividends...
In the most recent financial year, Kalpataru Power paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
A B INFRABUILD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Kalpataru Power, and the dividend history of A B INFRABUILD.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.