KALPATARU PROJECTS INTERNATIONAL | G R INFRAPROJECTS | KALPATARU PROJECTS INTERNATIONAL/ G R INFRAPROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.6 | 11.4 | 348.5% | View Chart |
P/BV | x | 4.1 | 2.1 | 194.3% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
KALPATARU PROJECTS INTERNATIONAL G R INFRAPROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KALPATARU PROJECTS INTERNATIONAL Mar-23 |
G R INFRAPROJECTS Mar-23 |
KALPATARU PROJECTS INTERNATIONAL/ G R INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 597 | 1,624 | 36.8% | |
Low | Rs | 332 | 930 | 35.7% | |
Sales per share (Unadj.) | Rs | 1,007.2 | 980.6 | 102.7% | |
Earnings per share (Unadj.) | Rs | 26.8 | 150.4 | 17.8% | |
Cash flow per share (Unadj.) | Rs | 50.9 | 175.8 | 28.9% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 1.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 290.6 | 648.0 | 44.8% | |
Shares outstanding (eoy) | m | 162.45 | 96.69 | 168.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.3 | 35.4% | |
Avg P/E ratio | x | 17.4 | 8.5 | 204.4% | |
P/CF ratio (eoy) | x | 9.1 | 7.3 | 125.7% | |
Price / Book Value ratio | x | 1.6 | 2.0 | 81.1% | |
Dividend payout | % | 26.1 | 0 | - | |
Avg Mkt Cap | Rs m | 75,493 | 123,491 | 61.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14,469 | 6,477 | 223.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 163,614 | 94,815 | 172.6% | |
Other income | Rs m | 844 | 1,002 | 84.3% | |
Total revenues | Rs m | 164,458 | 95,817 | 171.6% | |
Gross profit | Rs m | 15,700 | 25,455 | 61.7% | |
Depreciation | Rs m | 3,918 | 2,457 | 159.5% | |
Interest | Rs m | 6,212 | 4,477 | 138.8% | |
Profit before tax | Rs m | 6,415 | 19,523 | 32.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,065 | 4,979 | 41.5% | |
Profit after tax | Rs m | 4,350 | 14,544 | 29.9% | |
Gross profit margin | % | 9.6 | 26.8 | 35.7% | |
Effective tax rate | % | 32.2 | 25.5 | 126.2% | |
Net profit margin | % | 2.7 | 15.3 | 17.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 147,286 | 57,760 | 255.0% | |
Current liabilities | Rs m | 121,354 | 22,186 | 547.0% | |
Net working cap to sales | % | 15.8 | 37.5 | 42.2% | |
Current ratio | x | 1.2 | 2.6 | 46.6% | |
Inventory Days | Days | 11 | 252 | 4.2% | |
Debtors Days | Days | 12 | 178 | 6.6% | |
Net fixed assets | Rs m | 36,512 | 80,057 | 45.6% | |
Share capital | Rs m | 325 | 483 | 67.2% | |
"Free" reserves | Rs m | 46,881 | 62,168 | 75.4% | |
Net worth | Rs m | 47,206 | 62,651 | 75.3% | |
Long term debt | Rs m | 12,148 | 48,960 | 24.8% | |
Total assets | Rs m | 194,024 | 137,817 | 140.8% | |
Interest coverage | x | 2.0 | 5.4 | 37.9% | |
Debt to equity ratio | x | 0.3 | 0.8 | 32.9% | |
Sales to assets ratio | x | 0.8 | 0.7 | 122.6% | |
Return on assets | % | 5.4 | 13.8 | 39.4% | |
Return on equity | % | 9.2 | 23.2 | 39.7% | |
Return on capital | % | 21.3 | 21.5 | 98.9% | |
Exports to sales | % | 10.8 | 0 | - | |
Imports to sales | % | 4.2 | 0 | - | |
Exports (fob) | Rs m | 17,734 | NA | - | |
Imports (cif) | Rs m | 6,886 | NA | - | |
Fx inflow | Rs m | 17,734 | 0 | - | |
Fx outflow | Rs m | 6,886 | 610 | 1,128.6% | |
Net fx | Rs m | 10,848 | -610 | -1,778.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,564 | 1,844 | 355.9% | |
From Investments | Rs m | -3,261 | -5,567 | 58.6% | |
From Financial Activity | Rs m | -4,379 | -203 | 2,153.1% | |
Net Cashflow | Rs m | -1,043 | -3,927 | 26.6% |
Indian Promoters | % | 40.6 | 74.7 | 54.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 51.8 | 21.4 | 242.4% | |
FIIs | % | 8.2 | 0.8 | 1,075.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.4 | 25.3 | 235.2% | |
Shareholders | 76,744 | 68,620 | 111.8% | ||
Pledged promoter(s) holding | % | 31.5 | 0.0 | - |
Compare KALPATARU PROJECTS INTERNATIONAL With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Kalpataru Power | G R INFRAPROJECTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.55% | 1.26% | -0.21% |
1-Month | 11.41% | 7.46% | 6.21% |
1-Year | 120.39% | 39.23% | 76.06% |
3-Year CAGR | 48.75% | -7.96% | 46.43% |
5-Year CAGR | 20.01% | -4.86% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the Kalpataru Power share price and the G R INFRAPROJECTS share price.
Moving on to shareholding structures...
The promoters of Kalpataru Power hold a 40.6% stake in the company. In case of G R INFRAPROJECTS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of G R INFRAPROJECTS.
Finally, a word on dividends...
In the most recent financial year, Kalpataru Power paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
G R INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Kalpataru Power, and the dividend history of G R INFRAPROJECTS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.