Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALPATARU PROJECTS INTERNATIONAL vs INDIAN HUME PIPE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALPATARU PROJECTS INTERNATIONAL INDIAN HUME PIPE KALPATARU PROJECTS INTERNATIONAL/
INDIAN HUME PIPE
 
P/E (TTM) x 39.6 29.1 136.1% View Chart
P/BV x 4.1 2.1 195.3% View Chart
Dividend Yield % 0.6 0.4 162.8%  

Financials

 KALPATARU PROJECTS INTERNATIONAL   INDIAN HUME PIPE
EQUITY SHARE DATA
    KALPATARU PROJECTS INTERNATIONAL
Mar-23
INDIAN HUME PIPE
Mar-23
KALPATARU PROJECTS INTERNATIONAL/
INDIAN HUME PIPE
5-Yr Chart
Click to enlarge
High Rs597206 289.7%   
Low Rs332116 287.6%   
Sales per share (Unadj.) Rs1,007.2318.4 316.3%  
Earnings per share (Unadj.) Rs26.811.5 232.9%  
Cash flow per share (Unadj.) Rs50.914.7 346.1%  
Dividends per share (Unadj.) Rs7.001.00 700.0%  
Avg Dividend yield %1.50.6 242.2%  
Book value per share (Unadj.) Rs290.6143.5 202.5%  
Shares outstanding (eoy) m162.4548.45 335.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.5 91.4%   
Avg P/E ratio x17.414.0 124.1%  
P/CF ratio (eoy) x9.110.9 83.5%  
Price / Book Value ratio x1.61.1 142.7%  
Dividend payout %26.18.7 300.5%   
Avg Mkt Cap Rs m75,4937,792 968.9%   
No. of employees `000NANA-   
Total wages/salary Rs m14,469794 1,821.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,61415,429 1,060.4%  
Other income Rs m844217 389.0%   
Total revenues Rs m164,45815,646 1,051.1%   
Gross profit Rs m15,7001,432 1,096.4%  
Depreciation Rs m3,918155 2,520.9%   
Interest Rs m6,212770 807.0%   
Profit before tax Rs m6,415724 886.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,065167 1,238.5%   
Profit after tax Rs m4,350557 781.0%  
Gross profit margin %9.69.3 103.4%  
Effective tax rate %32.223.0 139.7%   
Net profit margin %2.73.6 73.6%  
BALANCE SHEET DATA
Current assets Rs m147,28619,023 774.3%   
Current liabilities Rs m121,35414,210 854.0%   
Net working cap to sales %15.831.2 50.8%  
Current ratio x1.21.3 90.7%  
Inventory Days Days1147 22.6%  
Debtors Days Days121,756 0.7%  
Net fixed assets Rs m36,5123,134 1,165.1%   
Share capital Rs m32597 335.3%   
"Free" reserves Rs m46,8816,856 683.8%   
Net worth Rs m47,2066,953 678.9%   
Long term debt Rs m12,148134 9,051.0%   
Total assets Rs m194,02422,157 875.7%  
Interest coverage x2.01.9 104.8%   
Debt to equity ratio x0.30 1,333.2%  
Sales to assets ratio x0.80.7 121.1%   
Return on assets %5.46.0 90.9%  
Return on equity %9.28.0 115.0%  
Return on capital %21.321.1 101.0%  
Exports to sales %10.80-   
Imports to sales %4.20-   
Exports (fob) Rs m17,734NA-   
Imports (cif) Rs m6,886NA-   
Fx inflow Rs m17,7340-   
Fx outflow Rs m6,8860-   
Net fx Rs m10,8480-   
CASH FLOW
From Operations Rs m6,564194 3,377.4%  
From Investments Rs m-3,261114 -2,857.8%  
From Financial Activity Rs m-4,379-623 703.0%  
Net Cashflow Rs m-1,043-314 331.6%  

Share Holding

Indian Promoters % 40.6 71.9 56.5%  
Foreign collaborators % 0.0 0.5 -  
Indian inst/Mut Fund % 51.8 2.7 1,947.7%  
FIIs % 8.2 0.5 1,815.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.4 27.7 214.8%  
Shareholders   76,744 26,001 295.2%  
Pledged promoter(s) holding % 31.5 30.9 102.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALPATARU PROJECTS INTERNATIONAL With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on Kalpataru Power vs IND.HUME PIPE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kalpataru Power vs IND.HUME PIPE Share Price Performance

Period Kalpataru Power IND.HUME PIPE S&P BSE CAPITAL GOODS
1-Day 0.55% 2.24% -0.21%
1-Month 11.41% 4.35% 6.21%
1-Year 120.39% 97.46% 76.06%
3-Year CAGR 48.75% 16.77% 46.43%
5-Year CAGR 20.01% 0.13% 28.28%

* Compound Annual Growth Rate

Here are more details on the Kalpataru Power share price and the IND.HUME PIPE share price.

Moving on to shareholding structures...

The promoters of Kalpataru Power hold a 40.6% stake in the company. In case of IND.HUME PIPE the stake stands at 72.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of IND.HUME PIPE.

Finally, a word on dividends...

In the most recent financial year, Kalpataru Power paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 26.1%.

IND.HUME PIPE paid Rs 1.0, and its dividend payout ratio stood at 8.7%.

You may visit here to review the dividend history of Kalpataru Power, and the dividend history of IND.HUME PIPE.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.