Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALPATARU PROJECTS INTERNATIONAL vs R.J.SHAH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALPATARU PROJECTS INTERNATIONAL R.J.SHAH KALPATARU PROJECTS INTERNATIONAL/
R.J.SHAH
 
P/E (TTM) x 39.6 17.8 222.2% View Chart
P/BV x 4.1 0.4 979.9% View Chart
Dividend Yield % 0.6 0.5 110.9%  

Financials

 KALPATARU PROJECTS INTERNATIONAL   R.J.SHAH
EQUITY SHARE DATA
    KALPATARU PROJECTS INTERNATIONAL
Mar-23
R.J.SHAH
Mar-23
KALPATARU PROJECTS INTERNATIONAL/
R.J.SHAH
5-Yr Chart
Click to enlarge
High Rs597431 138.7%   
Low Rs332371 89.7%   
Sales per share (Unadj.) Rs1,007.29.7 10,367.9%  
Earnings per share (Unadj.) Rs26.820.7 129.5%  
Cash flow per share (Unadj.) Rs50.923.3 218.6%  
Dividends per share (Unadj.) Rs7.002.50 280.0%  
Avg Dividend yield %1.50.6 241.3%  
Book value per share (Unadj.) Rs290.61,128.4 25.8%  
Shares outstanding (eoy) m162.450.28 58,017.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.541.2 1.1%   
Avg P/E ratio x17.419.4 89.5%  
P/CF ratio (eoy) x9.117.2 53.1%  
Price / Book Value ratio x1.60.4 450.4%  
Dividend payout %26.112.1 216.1%   
Avg Mkt Cap Rs m75,493112 67,291.6%   
No. of employees `000NANA-   
Total wages/salary Rs m14,4695 272,482.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,6143 6,015,235.3%  
Other income Rs m84417 4,825.6%   
Total revenues Rs m164,45820 813,747.6%   
Gross profit Rs m15,700-7 -211,026.9%  
Depreciation Rs m3,9181 529,391.9%   
Interest Rs m6,2121 450,123.2%   
Profit before tax Rs m6,4158 80,796.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,0652 96,046.5%   
Profit after tax Rs m4,3506 75,133.0%  
Gross profit margin %9.6-273.5 -3.5%  
Effective tax rate %32.227.1 118.9%   
Net profit margin %2.7212.7 1.3%  
BALANCE SHEET DATA
Current assets Rs m147,28657 260,084.9%   
Current liabilities Rs m121,35456 217,557.4%   
Net working cap to sales %15.831.3 50.6%  
Current ratio x1.21.0 119.5%  
Inventory Days Days1140,881 0.0%  
Debtors Days Days1264 18.2%  
Net fixed assets Rs m36,512314 11,613.1%   
Share capital Rs m3253 11,603.6%   
"Free" reserves Rs m46,881313 14,970.9%   
Net worth Rs m47,206316 14,941.0%   
Long term debt Rs m12,1480-   
Total assets Rs m194,024371 52,293.4%  
Interest coverage x2.06.7 30.1%   
Debt to equity ratio x0.30-  
Sales to assets ratio x0.80 11,502.9%   
Return on assets %5.41.9 282.0%  
Return on equity %9.21.8 503.3%  
Return on capital %21.32.9 721.7%  
Exports to sales %10.80-   
Imports to sales %4.20-   
Exports (fob) Rs m17,734NA-   
Imports (cif) Rs m6,886NA-   
Fx inflow Rs m17,7340-   
Fx outflow Rs m6,8860-   
Net fx Rs m10,8480-   
CASH FLOW
From Operations Rs m6,564-11 -61,982.1%  
From Investments Rs m-3,26114 -23,097.0%  
From Financial Activity Rs m-4,379-2 213,600.0%  
Net Cashflow Rs m-1,0431 -70,439.2%  

Share Holding

Indian Promoters % 40.6 52.5 77.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 51.8 1.8 2,894.4%  
FIIs % 8.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 59.4 47.5 125.1%  
Shareholders   76,744 249 30,820.9%  
Pledged promoter(s) holding % 31.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALPATARU PROJECTS INTERNATIONAL With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    IRB INFRA    


More on Kalpataru Power vs R.J.SHAH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kalpataru Power vs R.J.SHAH Share Price Performance

Period Kalpataru Power R.J.SHAH S&P BSE CAPITAL GOODS
1-Day 0.55% 0.00% -0.21%
1-Month 11.41% 0.40% 6.21%
1-Year 120.39% 10.59% 76.06%
3-Year CAGR 48.75% -16.70% 46.43%
5-Year CAGR 20.01% 9.25% 28.28%

* Compound Annual Growth Rate

Here are more details on the Kalpataru Power share price and the R.J.SHAH share price.

Moving on to shareholding structures...

The promoters of Kalpataru Power hold a 40.6% stake in the company. In case of R.J.SHAH the stake stands at 52.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of R.J.SHAH.

Finally, a word on dividends...

In the most recent financial year, Kalpataru Power paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 26.1%.

R.J.SHAH paid Rs 2.5, and its dividend payout ratio stood at 12.1%.

You may visit here to review the dividend history of Kalpataru Power, and the dividend history of R.J.SHAH.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.