Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALPATARU PROJECTS INTERNATIONAL vs VIVIANA POWER TECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALPATARU PROJECTS INTERNATIONAL VIVIANA POWER TECH KALPATARU PROJECTS INTERNATIONAL/
VIVIANA POWER TECH
 
P/E (TTM) x 39.6 - - View Chart
P/BV x 4.1 12.0 34.2% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 KALPATARU PROJECTS INTERNATIONAL   VIVIANA POWER TECH
EQUITY SHARE DATA
    KALPATARU PROJECTS INTERNATIONAL
Mar-23
VIVIANA POWER TECH
Mar-23
KALPATARU PROJECTS INTERNATIONAL/
VIVIANA POWER TECH
5-Yr Chart
Click to enlarge
High Rs597NA-   
Low Rs332NA-   
Sales per share (Unadj.) Rs1,007.260.8 1,655.4%  
Earnings per share (Unadj.) Rs26.85.2 513.4%  
Cash flow per share (Unadj.) Rs50.95.6 914.9%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %1.50- 
Book value per share (Unadj.) Rs290.630.2 961.2%  
Shares outstanding (eoy) m162.455.97 2,721.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50-   
Avg P/E ratio x17.40-  
P/CF ratio (eoy) x9.10-  
Price / Book Value ratio x1.60-  
Dividend payout %26.10-   
Avg Mkt Cap Rs m75,4930-   
No. of employees `000NANA-   
Total wages/salary Rs m14,46919 77,747.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,614363 45,045.5%  
Other income Rs m8441 86,122.4%   
Total revenues Rs m164,458364 45,156.1%   
Gross profit Rs m15,70054 29,172.1%  
Depreciation Rs m3,9182 189,251.2%   
Interest Rs m6,21212 53,827.6%   
Profit before tax Rs m6,41541 15,570.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,06510 20,526.8%   
Profit after tax Rs m4,35031 13,969.8%  
Gross profit margin %9.614.8 64.8%  
Effective tax rate %32.224.4 131.8%   
Net profit margin %2.78.6 31.0%  
BALANCE SHEET DATA
Current assets Rs m147,286260 56,681.2%   
Current liabilities Rs m121,354140 86,619.2%   
Net working cap to sales %15.833.0 48.1%  
Current ratio x1.21.9 65.4%  
Inventory Days Days1175 14.3%  
Debtors Days Days122,036 0.6%  
Net fixed assets Rs m36,51281 44,992.9%   
Share capital Rs m32560 544.2%   
"Free" reserves Rs m46,881121 38,815.4%   
Net worth Rs m47,206180 26,155.9%   
Long term debt Rs m12,14821 57,629.5%   
Total assets Rs m194,024341 56,898.6%  
Interest coverage x2.04.6 44.5%   
Debt to equity ratio x0.30.1 220.3%  
Sales to assets ratio x0.81.1 79.2%   
Return on assets %5.412.5 43.5%  
Return on equity %9.217.3 53.4%  
Return on capital %21.326.2 81.3%  
Exports to sales %10.80-   
Imports to sales %4.20-   
Exports (fob) Rs m17,734NA-   
Imports (cif) Rs m6,886NA-   
Fx inflow Rs m17,7340-   
Fx outflow Rs m6,8860-   
Net fx Rs m10,8480-   
CASH FLOW
From Operations Rs m6,564-113 -5,816.0%  
From Investments Rs m-3,261NA 881,432.4%  
From Financial Activity Rs m-4,379107 -4,102.3%  
Net Cashflow Rs m-1,043-6 16,088.0%  

Share Holding

Indian Promoters % 40.6 73.4 55.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 51.8 0.0 -  
FIIs % 8.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 59.4 26.6 223.2%  
Shareholders   76,744 579 13,254.6%  
Pledged promoter(s) holding % 31.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALPATARU PROJECTS INTERNATIONAL With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on Kalpataru Power vs VIVIANA POWER TECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kalpataru Power vs VIVIANA POWER TECH Share Price Performance

Period Kalpataru Power VIVIANA POWER TECH S&P BSE CAPITAL GOODS
1-Day 0.55% 5.00% -0.21%
1-Month 11.41% 26.56% 6.21%
1-Year 120.39% 144.77% 76.06%
3-Year CAGR 48.75% 34.77% 46.43%
5-Year CAGR 20.01% 19.61% 28.28%

* Compound Annual Growth Rate

Here are more details on the Kalpataru Power share price and the VIVIANA POWER TECH share price.

Moving on to shareholding structures...

The promoters of Kalpataru Power hold a 40.6% stake in the company. In case of VIVIANA POWER TECH the stake stands at 73.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of VIVIANA POWER TECH.

Finally, a word on dividends...

In the most recent financial year, Kalpataru Power paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 26.1%.

VIVIANA POWER TECH paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Kalpataru Power, and the dividend history of VIVIANA POWER TECH.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.