L&T | GAMMON INDIA | L&T/ GAMMON INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | -0.1 | - | View Chart |
P/BV | x | 5.3 | - | - | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T GAMMON INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
GAMMON INDIA Mar-23 |
L&T/ GAMMON INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | NA | - | |
Low | Rs | 1,457 | NA | - | |
Sales per share (Unadj.) | Rs | 1,304.5 | 3.1 | 41,821.3% | |
Earnings per share (Unadj.) | Rs | 89.8 | -24.3 | -369.3% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -24.3 | -472.9% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | -221.4 | -285.5% | |
Shares outstanding (eoy) | m | 1,405.48 | 368.85 | 381.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0 | - | |
Avg P/E ratio | x | 20.9 | 0 | - | |
P/CF ratio (eoy) | x | 16.4 | 0 | - | |
Price / Book Value ratio | x | 3.0 | 0 | - | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 96 | 388,862.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 1,151 | 159,357.4% | |
Other income | Rs m | 58,215 | 1,233 | 4,722.9% | |
Total revenues | Rs m | 1,891,622 | 2,383 | 79,376.5% | |
Gross profit | Rs m | 245,398 | -621 | -39,542.1% | |
Depreciation | Rs m | 35,023 | 22 | 157,759.0% | |
Interest | Rs m | 97,501 | 9,666 | 1,008.7% | |
Profit before tax | Rs m | 171,090 | -9,077 | -1,885.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | -105 | -42,828.7% | |
Profit after tax | Rs m | 126,249 | -8,972 | -1,407.2% | |
Gross profit margin | % | 13.4 | -53.9 | -24.8% | |
Effective tax rate | % | 26.2 | 1.2 | 2,272.1% | |
Net profit margin | % | 6.9 | -779.8 | -0.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 6,703 | 33,003.4% | |
Current liabilities | Rs m | 1,620,660 | 105,797 | 1,531.9% | |
Net working cap to sales | % | 32.3 | -8,613.1 | -0.4% | |
Current ratio | x | 1.4 | 0.1 | 2,154.5% | |
Inventory Days | Days | 187 | 5,240 | 3.6% | |
Debtors Days | Days | 9 | 10 | 90.4% | |
Net fixed assets | Rs m | 1,041,632 | 20,572 | 5,063.3% | |
Share capital | Rs m | 2,811 | 741 | 379.3% | |
"Free" reserves | Rs m | 885,778 | -82,420 | -1,074.7% | |
Net worth | Rs m | 888,589 | -81,678 | -1,087.9% | |
Long term debt | Rs m | 612,177 | 1,030 | 59,434.6% | |
Total assets | Rs m | 3,263,675 | 27,275 | 11,965.9% | |
Interest coverage | x | 2.8 | 0.1 | 4,514.8% | |
Debt to equity ratio | x | 0.7 | 0 | -5,463.2% | |
Sales to assets ratio | x | 0.6 | 0 | 1,331.8% | |
Return on assets | % | 6.9 | 2.5 | 269.2% | |
Return on equity | % | 14.2 | 11.0 | 129.3% | |
Return on capital | % | 17.9 | -0.7 | -2,447.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 1 | 19,995,662.5% | |
Net fx | Rs m | 4,021 | -1 | -502,575.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -232 | -98,261.3% | |
From Investments | Rs m | -83,117 | 124 | -67,246.8% | |
From Financial Activity | Rs m | -115,725 | 116 | -100,108.0% | |
Net Cashflow | Rs m | 31,565 | 7 | 426,547.3% |
Indian Promoters | % | 0.0 | 10.7 | - | |
Foreign collaborators | % | 0.0 | 0.8 | - | |
Indian inst/Mut Fund | % | 62.7 | 63.7 | 98.4% | |
FIIs | % | 24.3 | 0.0 | 60,825.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 88.5 | 113.0% | |
Shareholders | 1,564,085 | 42,634 | 3,668.6% | ||
Pledged promoter(s) holding | % | 0.0 | 93.5 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA RAIL VIKAS NIGAM KPI GREEN ENERGY POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | Gammon India | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.20% | -1.36% | 0.91% |
1-Month | -2.65% | -14.20% | 9.38% |
1-Year | 57.95% | -83.73% | 83.42% |
3-Year CAGR | 34.60% | -49.59% | 44.94% |
5-Year CAGR | 18.96% | -32.24% | 28.99% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the Gammon India share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of Gammon India the stake stands at 11.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Gammon India.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
Gammon India paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of Gammon India.
For a sector overview, read our engineering sector report.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.