Premium Subscribers: Complete your KYC to Avoid
Service Suspension. Login Here.

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NCC vs ACTIVE INFRASTRUCTURES LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NCC ACTIVE INFRASTRUCTURES LTD. NCC/
ACTIVE INFRASTRUCTURES LTD.
 
P/E (TTM) x 10.8 - - View Chart
P/BV x 1.1 2.4 47.2% View Chart
Dividend Yield % 1.7 0.6 297.5%  

Financials

 NCC   ACTIVE INFRASTRUCTURES LTD.
EQUITY SHARE DATA
    NCC
Mar-25
ACTIVE INFRASTRUCTURES LTD.
Mar-25
NCC/
ACTIVE INFRASTRUCTURES LTD.
5-Yr Chart
Click to enlarge
High Rs365NA-   
Low Rs170NA-   
Sales per share (Unadj.) Rs353.659.8 591.7%  
Earnings per share (Unadj.) Rs13.88.7 158.7%  
Cash flow per share (Unadj.) Rs17.311.2 154.3%  
Dividends per share (Unadj.) Rs2.201.00 220.0%  
Avg Dividend yield %0.80- 
Book value per share (Unadj.) Rs116.674.4 156.8%  
Shares outstanding (eoy) m627.8515.02 4,180.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80-   
Avg P/E ratio x19.30-  
P/CF ratio (eoy) x15.50-  
Price / Book Value ratio x2.30-  
Dividend payout %15.911.5 138.7%   
Avg Mkt Cap Rs m167,7760-   
No. of employees `000NANA-   
Total wages/salary Rs m7,8882 316,795.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m221,994898 24,732.7%  
Other income Rs m1,5567 20,991.9%   
Total revenues Rs m223,549905 24,701.8%   
Gross profit Rs m19,277236 8,160.1%  
Depreciation Rs m2,15937 5,802.2%   
Interest Rs m6,80132 21,213.7%   
Profit before tax Rs m11,873174 6,808.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,19043 7,339.1%   
Profit after tax Rs m8,683131 6,631.9%  
Gross profit margin %8.726.3 33.0%  
Effective tax rate %26.924.9 107.8%   
Net profit margin %3.914.6 26.8%  
BALANCE SHEET DATA
Current assets Rs m176,3451,646 10,713.6%   
Current liabilities Rs m131,280759 17,299.9%   
Net working cap to sales %20.398.8 20.5%  
Current ratio x1.32.2 61.9%  
Inventory Days Days275 510.5%  
Debtors Days Days62,119 0.3%  
Net fixed assets Rs m33,269320 10,407.8%   
Share capital Rs m1,25675 1,672.5%   
"Free" reserves Rs m71,9811,042 6,904.9%   
Net worth Rs m73,2371,118 6,553.4%   
Long term debt Rs m2,64641 6,525.5%   
Total assets Rs m209,6141,966 10,663.9%  
Interest coverage x2.76.4 42.6%   
Debt to equity ratio x00 99.6%  
Sales to assets ratio x1.10.5 231.9%   
Return on assets %7.48.3 89.1%  
Return on equity %11.911.7 101.2%  
Return on capital %24.617.8 138.0%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m223NA-   
Fx inflow Rs m00-   
Fx outflow Rs m2370-   
Net fx Rs m-2370-   
CASH FLOW
From Operations Rs m7,41751 14,606.1%  
From Investments Rs m-586-64 912.7%  
From Financial Activity Rs m-2,467628 -393.1%  
Net Cashflow Rs m4,365614 710.6%  

Share Holding

Indian Promoters % 22.3 72.4 30.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 26.8 2.7 984.9%  
FIIs % 11.5 2.7 422.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 77.8 27.6 281.5%  
Shareholders   569,370 703 80,991.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NCC With:   L&T    IRCON INTERNATIONAL    ENGINEERS INDIA    OM INFRA    J KUMAR INFRA    


More on NCC vs ACTIVE INFRASTRUCTURES LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NCC vs ACTIVE INFRASTRUCTURES LTD. Share Price Performance

Period NCC ACTIVE INFRASTRUCTURES LTD. S&P BSE REALTY
1-Day -6.57% 4.59% -4.75%
1-Month -12.22% 3.76% -18.99%
1-Year -37.13% -3.26% -24.12%
3-Year CAGR 7.48% -1.10% 18.29%
5-Year CAGR 10.19% -0.66% 13.64%

* Compound Annual Growth Rate

Here are more details on the NCC share price and the ACTIVE INFRASTRUCTURES LTD. share price.

Moving on to shareholding structures...

The promoters of NCC hold a 22.3% stake in the company. In case of ACTIVE INFRASTRUCTURES LTD. the stake stands at 72.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of ACTIVE INFRASTRUCTURES LTD..

Finally, a word on dividends...

In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 15.9%.

ACTIVE INFRASTRUCTURES LTD. paid Rs 1.0, and its dividend payout ratio stood at 11.5%.

You may visit here to review the dividend history of NCC, and the dividend history of ACTIVE INFRASTRUCTURES LTD..



Today's Market

Sensex Today Tanks 1,836 Points | Nifty Below 22,550 | Petronet LNG Down 8% Sensex Today Tanks 1,836 Points | Nifty Below 22,550 | Petronet LNG Down 8%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.