Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NCC vs KEC INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NCC KEC INTERNATIONAL NCC/
KEC INTERNATIONAL
 
P/E (TTM) x 21.0 66.8 31.5% View Chart
P/BV x 2.4 4.7 50.0% View Chart
Dividend Yield % 0.9 0.4 219.0%  

Financials

 NCC   KEC INTERNATIONAL
EQUITY SHARE DATA
    NCC
Mar-23
KEC INTERNATIONAL
Mar-23
NCC/
KEC INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs108525 20.6%   
Low Rs51345 14.8%   
Sales per share (Unadj.) Rs247.7672.2 36.9%  
Earnings per share (Unadj.) Rs10.36.8 150.3%  
Cash flow per share (Unadj.) Rs13.513.1 103.0%  
Dividends per share (Unadj.) Rs2.203.00 73.3%  
Avg Dividend yield %2.80.7 400.3%  
Book value per share (Unadj.) Rs98.2146.7 67.0%  
Shares outstanding (eoy) m627.85257.09 244.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.6 49.7%   
Avg P/E ratio x7.763.5 12.2%  
P/CF ratio (eoy) x5.933.1 17.8%  
Price / Book Value ratio x0.83.0 27.4%  
Dividend payout %21.443.8 48.8%   
Avg Mkt Cap Rs m50,039111,859 44.7%   
No. of employees `000NANA-   
Total wages/salary Rs m5,45713,562 40.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m155,534172,817 90.0%  
Other income Rs m1,476702 210.2%   
Total revenues Rs m157,010173,519 90.5%   
Gross profit Rs m14,5519,080 160.3%  
Depreciation Rs m2,0261,615 125.5%   
Interest Rs m5,1526,558 78.6%   
Profit before tax Rs m8,8491,610 549.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,386-151 -1,585.6%   
Profit after tax Rs m6,4621,760 367.1%  
Gross profit margin %9.45.3 178.1%  
Effective tax rate %27.0-9.3 -288.5%   
Net profit margin %4.21.0 407.9%  
BALANCE SHEET DATA
Current assets Rs m132,457158,256 83.7%   
Current liabilities Rs m98,908142,090 69.6%   
Net working cap to sales %21.69.4 230.6%  
Current ratio x1.31.1 120.2%  
Inventory Days Days4119 208.9%  
Debtors Days Days715 51.2%  
Net fixed assets Rs m32,43125,157 128.9%   
Share capital Rs m1,256514 244.2%   
"Free" reserves Rs m60,41337,200 162.4%   
Net worth Rs m61,66837,714 163.5%   
Long term debt Rs m8914,932 18.1%   
Total assets Rs m164,888183,412 89.9%  
Interest coverage x2.71.2 218.2%   
Debt to equity ratio x00.1 11.0%  
Sales to assets ratio x0.90.9 100.1%   
Return on assets %7.04.5 155.3%  
Return on equity %10.54.7 224.5%  
Return on capital %22.419.2 116.9%  
Exports to sales %00-   
Imports to sales %0.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m870NA-   
Fx inflow Rs m1839,590 0.0%   
Fx outflow Rs m87528,688 3.1%   
Net fx Rs m-85710,902 -7.9%   
CASH FLOW
From Operations Rs m11,0016,067 181.3%  
From Investments Rs m-1,916-1,352 141.7%  
From Financial Activity Rs m-8,927-4,008 222.7%  
Net Cashflow Rs m159735 21.6%  

Share Holding

Indian Promoters % 22.0 51.9 42.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.4 37.9 90.9%  
FIIs % 23.9 10.9 219.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 78.0 48.1 162.1%  
Shareholders   367,822 116,281 316.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NCC With:   L&T    IRB INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    


More on NCC vs KEC INTERNATIONAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NCC vs KEC INTERNATIONAL Share Price Performance

Period NCC KEC INTERNATIONAL S&P BSE REALTY
1-Day -3.51% 2.18% 0.52%
1-Month -6.31% -4.56% -1.02%
1-Year 125.98% 53.61% 138.88%
3-Year CAGR 42.57% 19.60% 39.46%
5-Year CAGR 15.83% 17.97% 28.06%

* Compound Annual Growth Rate

Here are more details on the NCC share price and the KEC INTERNATIONAL share price.

Moving on to shareholding structures...

The promoters of NCC hold a 22.0% stake in the company. In case of KEC INTERNATIONAL the stake stands at 51.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of KEC INTERNATIONAL.

Finally, a word on dividends...

In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 21.4%.

KEC INTERNATIONAL paid Rs 3.0, and its dividend payout ratio stood at 43.8%.

You may visit here to review the dividend history of NCC, and the dividend history of KEC INTERNATIONAL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.