| NCC | IL&FS ENGINEERING | NCC/ IL&FS ENGINEERING |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 10.8 | -141.6 | - | View Chart |
| P/BV | x | 1.1 | - | - | View Chart |
| Dividend Yield | % | 1.7 | 0.0 | - |
NCC IL&FS ENGINEERING |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NCC Mar-25 |
IL&FS ENGINEERING Mar-25 |
NCC/ IL&FS ENGINEERING |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 365 | 48 | 753.1% | |
| Low | Rs | 170 | 19 | 892.1% | |
| Sales per share (Unadj.) | Rs | 353.6 | 24.5 | 1,442.6% | |
| Earnings per share (Unadj.) | Rs | 13.8 | -0.4 | -3,678.0% | |
| Cash flow per share (Unadj.) | Rs | 17.3 | 0.2 | 11,377.6% | |
| Dividends per share (Unadj.) | Rs | 2.20 | 0 | - | |
| Avg Dividend yield | % | 0.8 | 0 | - | |
| Book value per share (Unadj.) | Rs | 116.6 | -243.2 | -48.0% | |
| Shares outstanding (eoy) | m | 627.85 | 131.12 | 478.8% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0.8 | 1.4 | 54.9% | |
| Avg P/E ratio | x | 19.3 | -89.7 | -21.5% | |
| P/CF ratio (eoy) | x | 15.5 | 222.2 | 7.0% | |
| Price / Book Value ratio | x | 2.3 | -0.1 | -1,652.2% | |
| Dividend payout | % | 15.9 | 0 | - | |
| Avg Mkt Cap | Rs m | 167,776 | 4,422 | 3,794.1% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 7,888 | 421 | 1,873.7% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 221,994 | 3,214 | 6,907.5% | |
| Other income | Rs m | 1,556 | 510 | 305.3% | |
| Total revenues | Rs m | 223,549 | 3,723 | 6,004.1% | |
| Gross profit | Rs m | 19,277 | -450 | -4,283.9% | |
| Depreciation | Rs m | 2,159 | 69 | 3,119.9% | |
| Interest | Rs m | 6,801 | 40 | 17,174.5% | |
| Profit before tax | Rs m | 11,873 | -49 | -24,082.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 3,190 | 0 | - | |
| Profit after tax | Rs m | 8,683 | -49 | -17,611.6% | |
| Gross profit margin | % | 8.7 | -14.0 | -62.0% | |
| Effective tax rate | % | 26.9 | 0 | - | |
| Net profit margin | % | 3.9 | -1.5 | -255.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 176,345 | 5,969 | 2,954.5% | |
| Current liabilities | Rs m | 131,280 | 44,083 | 297.8% | |
| Net working cap to sales | % | 20.3 | -1,186.0 | -1.7% | |
| Current ratio | x | 1.3 | 0.1 | 992.1% | |
| Inventory Days | Days | 27 | 1,228 | 2.2% | |
| Debtors Days | Days | 6 | 6 | 87.0% | |
| Net fixed assets | Rs m | 33,269 | 11,097 | 299.8% | |
| Share capital | Rs m | 1,256 | 1,311 | 95.8% | |
| "Free" reserves | Rs m | 71,981 | -33,204 | -216.8% | |
| Net worth | Rs m | 73,237 | -31,893 | -229.6% | |
| Long term debt | Rs m | 2,646 | 0 | - | |
| Total assets | Rs m | 209,614 | 17,066 | 1,228.3% | |
| Interest coverage | x | 2.7 | -0.2 | -1,120.9% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.1 | 0.2 | 562.4% | |
| Return on assets | % | 7.4 | -0.1 | -12,996.0% | |
| Return on equity | % | 11.9 | 0.2 | 7,669.4% | |
| Return on capital | % | 24.6 | 0 | 80,911.5% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0.1 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 223 | NA | - | |
| Fx inflow | Rs m | 0 | 0 | - | |
| Fx outflow | Rs m | 237 | 1 | 39,500.0% | |
| Net fx | Rs m | -237 | -1 | 39,500.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,417 | -488 | -1,519.6% | |
| From Investments | Rs m | -586 | 868 | -67.5% | |
| From Financial Activity | Rs m | -2,467 | -9 | 27,716.9% | |
| Net Cashflow | Rs m | 4,365 | 371 | 1,178.1% | |
| Indian Promoters | % | 22.3 | 42.3 | 52.7% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 26.8 | 1.3 | 2,045.0% | |
| FIIs | % | 11.5 | 0.9 | 1,222.3% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 77.8 | 57.8 | 134.6% | |
| Shareholders | 569,370 | 27,219 | 2,091.8% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NCC With: L&T IRCON INTERNATIONAL ENGINEERS INDIA OM INFRA J KUMAR INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | NCC | Il&FS Engineering | S&P BSE REALTY |
|---|---|---|---|
| 1-Day | -6.57% | -5.00% | -4.75% |
| 1-Month | -12.22% | -1.66% | -18.99% |
| 1-Year | -37.13% | -35.81% | -24.12% |
| 3-Year CAGR | 7.48% | 23.53% | 18.29% |
| 5-Year CAGR | 10.19% | 48.67% | 13.64% |
* Compound Annual Growth Rate
Here are more details on the NCC share price and the Il&FS Engineering share price.
Moving on to shareholding structures...
The promoters of NCC hold a 22.3% stake in the company. In case of Il&FS Engineering the stake stands at 42.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of Il&FS Engineering.
Finally, a word on dividends...
In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 15.9%.
Il&FS Engineering paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of NCC, and the dividend history of Il&FS Engineering.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.